Purit Co. Ltd. (445180) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Purit Co. Ltd. stock KRW 9,403, price KRW 6,600, upside +42.5%, quality 61 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
37‑month range 4,484 KRW – 14,244 KRW · fair‑value band 7,083 KRW – 12,089 KRW · the 6,600 KRW price screens below the 9,403 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Purit Co. in your weekly email
Every Wednesday you see whether Purit Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Purit Co., Ltd. engages in the refining and marketing of organic solvents. It produces raw materials of thinners for wafer edge bead remover and resist reduced coating thinners used in semiconductor processes; and industrial chemicals used for industrial raw materials, such as paints and coatings.
Show moreShow less
The company was formerly known as Syndip Co., Ltd. and changed its name to Purit Co., Ltd. in 2023. The company was founded in 2010 and is headquartered in Gyeongju-si, South Korea.
Stock analysis
Purit Co. Ltd. (445180) currently trades at 6,600 KRW, while our model-based Fair Value estimate is 9,403 KRW, implying the stock looks roughly 30% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 13,796 KRW per share, and 20 of the 26 models we run sit above the 6,600 KRW price.
Bear case: the Dividend Discount group reads lowest at 961.66 KRW, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 7,083 KRW (bear) to 12,089 KRW (bull), the price of 6,600 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Purit Co. Ltd. reported revenue of 143B KRW in FY2026 versus 107B KRW in FY2022, a compound +7.5%/yr. Reported net income was 15.2B KRW in FY2026, compounding +19.4%/yr from FY2022.
Key figures
Market cap 114B KRW (≈ $84.5M) Micro · P/E ratio 7.5 · P/S ratio 0.73 · EPS (TTM) 1,064 KRW · Dividend yield 1.8% · Net margin 11.7% · Return on equity 17.1% · Return on assets (EBIT) 16.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 58 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −43% fair-value upside, at 42%, 445180 screens cheaper than that median.
Fair Value models
Bear7,083 KRWFair Value 9,403 KRWBull12,089 KRW
Price 6,600 KRW · Upside +42.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (341.49 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF7,279 KRW8,748 KRW10,365 KRW77
Growth DCF7,278 KRW8,566 KRW9,913 KRW74
Residual Income5,102 KRW5,611 KRW6,514 KRW73
All 26 models by family
DCF Models
FCF DCF7,279 KRW8,748 KRW10,365 KRW77
Owner Earnings6,979 KRW8,367 KRW9,893 KRW72
5Y Revenue Exit8,608 KRW12,123 KRW16,499 KRW68
5Y EBITDA Exit8,976 KRW12,792 KRW17,110 KRW70
5Y P/E Exit9,421 KRW13,601 KRW17,851 KRW66
10Y Revenue Exit7,694 KRW10,160 KRW13,282 KRW63
10Y EBITDA Exit8,011 KRW10,502 KRW13,621 KRW64
10Y P/E Exit8,221 KRW10,914 KRW14,031 KRW60
Earnings-Based
Graham-Dodd5,995 KRW16,448 KRW21,582 KRW62
Lynch FV3,265 KRW4,664 KRW6,063 KRW58
PEG = 1.03,265 KRW4,664 KRW6,063 KRW55
EPV6,594 KRW7,046 KRW7,399 KRW68
Dividend Discount
Gordon GGM670.29 KRW1,013 KRW1,224 KRW66
DDM Multi-Stage670.29 KRW910.79 KRW1,092 KRW65
Multiples
P/E Multiple11,241 KRW14,988 KRW18,735 KRW63
P/S Multiple9,329 KRW12,439 KRW15,549 KRW58
P/B Multiple14,053 KRW18,738 KRW23,422 KRW55
EV/EBIT10,577 KRW14,155 KRW17,732 KRW63
EV/EBITDA10,040 KRW13,438 KRW16,836 KRW64
EV/Revenue8,552 KRW12,284 KRW16,016 KRW51
Asset-Based
NCAV (Graham)1,821 KRW2,758 KRW3,448 KRW52
Growth DCF
Growth DCF7,278 KRW8,566 KRW9,913 KRW74
Rev-Margin DCF8,608 KRW12,177 KRW16,144 KRW68
Economic Profit
Residual Income5,102 KRW5,611 KRW6,514 KRW73
ROIC Compounder6,634 KRW7,222 KRW7,794 KRW67
Growth Earnings
Growth-Adj P/E9,101 KRW13,001 KRW16,901 KRW65
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+16.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.7%
Dividend (yield on the price)1.8%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 12%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −0.4% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 728 stocks
Beats the industry median on 13/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside+42.5% · Top 25%
Profitability
Return on equity (12 months)17.1% · Top 25%
Return on assets12.4% · Top 25%
Net margin (12 months)11.7% · Top 25%
Operating margin (12 months)14.5% · Above median
Growth and dividend
Revenue growth (quarter YoY)26.6% · Above median
Dividend yield (12 months)1.8% · Above median
Valuation Multiplesvs Specialty Chemicals median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Purit Co. Ltd. (445180) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 9,403 KRW versus a price of 6,600 KRW, about +42% upside (undervalued).
What is the fair value of 445180?
Our model-based fair value for Purit Co. Ltd. is 9,403 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 6,600 KRW.
What is the quality score of 445180?
Purit Co. Ltd. has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Purit Co. Ltd. (445180)?
Our model-based price target is the fair value of 9,403 KRW (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 7,083 KRW, optimistic scenario 12,089 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Purit Co. Ltd. stock forecast for 2026?
Our models put fair value at 9,403 KRW, about +42% upside versus a price of 6,600 KRW (undervalued). Cautious scenario 7,083 KRW, optimistic scenario 12,089 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Purit Co. Ltd. (445180)?
Purit Co. Ltd. reported trailing-twelve-month revenue of about 156B KRW (latest available figure, as of Nov 8, 2026).
Does Purit Co. Ltd. pay a dividend?
Purit Co. Ltd. currently shows a dividend yield of 1.82% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Purit Co. Ltd. (445180) and when is the ex-dividend date?
Purit Co. Ltd. pays a dividend of 120.00 KRW per share a year, a dividend yield of 1.8%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 11.3% of earnings. Free cash flow covers the dividend 6.68 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Purit Co. Ltd. (445180)?
For today's price to be fair in a discounted-cash-flow model, Purit Co. Ltd. would have to grow free cash flow by +1.7 % per year for five years (discount rate 15.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +7.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 445180 use?
Our models discount Purit Co. Ltd. at 15.6 %: a base by market capitalisation (micro), damped by beta 1.78, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Purit Co. Ltd. that is +1.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (15.6 %) and the same formula as our fair value.
How much growth has Purit Co. Ltd. (445180) delivered so far?
Over the past 4 years revenue at Purit Co. Ltd. grew +7.5 % a year. The price currently implies free-cash-flow growth of +1.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Purit Co. Ltd. (445180) growing?
The median revenue growth in the sector is +11.2 % a year. That is the yardstick for the growth priced into Purit Co. Ltd. (+1.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Purit Co. Ltd. (445180)?
The free-cash-flow yield on the price is 12.15 %: that much free cash flow Purit Co. Ltd. produces per unit of market value. When it exceeds the discount rate of our models (15.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Purit Co. Ltd. (445180)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Purit Co. Ltd. it is 9,403 KRW per share (as of Nov 8, 2026), against a price of 6,600 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Purit Co. Ltd. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 445180 trades below its calculated fair value: price 6,600 KRW, fair value 9,403 KRW, a gap of about +42% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 445180?
No. The price is what the market pays today (6,600 KRW); the fair value is what the company's own numbers justify (9,403 KRW). For Purit Co. Ltd. the two are 2,803 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Purit Co. Ltd. worth?
The market values Purit Co. Ltd. at about 114B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 6,600 KRW; our models calculate a fair value of 9,403 KRW per share.
What do the bullish and bearish scenarios say about 445180?
Our models span a range for Purit Co. Ltd.: cautious scenario 7,083 KRW, base 9,403 KRW, optimistic 12,089 KRW per share (as of Nov 8, 2026, price 6,600 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 445180?
Purit Co. Ltd. trades at a price-to-earnings ratio of 7.5 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 9,403 KRW is built from several models across several years. Other multiples: P/B 1.1, P/S 0.7, EV/EBITDA 2.9.
How solid is the balance sheet of Purit Co. Ltd. (445180)?
Balance-sheet figures for Purit Co. Ltd. (as of Nov 8, 2026): return on equity 17.1%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 445180 from its 52-week high?
Purit Co. Ltd. trades at 6,600 KRW, about 49% below its 52-week high of 13,020 KRW and 7% above the low of 6,160 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 9,403 KRW is for.
Which stocks are comparable to Purit Co. Ltd.?
From the same area (Basic Materials) we also value Linde plc, Ecolab Inc, The Sherwin-Williams Company, Nan Ya Plastics Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Purit Co. Ltd. stock attractive at the current price?
The data as of Nov 8, 2026: price 6,600 KRW, calculated fair value 9,403 KRW (+42%), Quality Score 61/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 445180 calculated?
We run Purit Co. Ltd. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 9,403 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Purit Co. Ltd. currently trades 30% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Purit Co. Ltd. (445180)?
The closing price on Nov 6, 2026 was 6,600 KRW. Our model-based fair value is 9,403 KRW, about +42% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Purit Co. Ltd. right now?
The price is below even our cautious bear case (7,083 KRW). The market is more pessimistic than our downside scenario. Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Purit Co. Ltd.
How large is the market capitalisation of Purit Co. Ltd. (445180)?
The market capitalisation of Purit Co. Ltd. is 114B KRW (≈ $84.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Purit Co. Ltd. (445180)?
The price-to-sales ratio of Purit Co. Ltd. is 0.73 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Purit Co. Ltd. (445180)?
Earnings per share at Purit Co. Ltd. are 1,064 KRW (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Purit Co. Ltd. (445180)?
The dividend yield of Purit Co. Ltd. is 1.8% (payout 11.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Purit Co. Ltd. (445180)?
The net margin of Purit Co. Ltd. is 11.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Purit Co. Ltd. (445180)?
The return on equity (ROE) of Purit Co. Ltd. is 17.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Purit Co. Ltd. (445180)?
On an EBIT basis the return on assets of Purit Co. Ltd. is 16.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Purit Co. Ltd. (445180)?
The operating margin of Purit Co. Ltd. is 14.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Purit Co. Ltd. (445180)?
Revenue at Purit Co. Ltd. is growing +26.6% versus a year earlier (3y avg +1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Purit Co. Ltd. (445180)?
Earnings per share at Purit Co. Ltd. are growing +38.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Purit Co. Ltd. (445180) carry?
The net debt of Purit Co. Ltd. is 2.7B KRW (fiscal year 2023, ≈ 0.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Purit Co. Ltd. in the live analysis
One click puts Purit Co. Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026