Hyundai Hyms Co., Ltd (460930) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hyundai Hyms Co., Ltd stock KRW 15,287, price KRW 9,000, upside +69.9%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
33‑month range 9,000 KRW – 30,622 KRW · fair‑value band 9,274 KRW – 19,873 KRW · the 9,000 KRW price screens below the 15,287 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Hyundai Hyms Co. in your weekly email
Every Wednesday you see whether Hyundai Hyms Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Hyms Co., Ltd. manufactures and sells shipbuilding equipment in South Korea. It offers blocks, pipes and steel out fittings, and T-bars. The company was founded in 2008 and is based in Ulsan, South Korea. Hyundai Hyms Co., Ltd. operates as a subsidiary of Hercules Holdings Limited.
Stock analysis
Hyundai Hyms Co., Ltd (460930) currently trades at 9,000 KRW, while our model-based Fair Value estimate is 15,287 KRW, implying the stock looks roughly 41% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 15,720 KRW per share, and 20 of the 26 models we run sit above the 9,000 KRW price.
Bear case: the Economic Profit group reads lowest at 5,822 KRW, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 9,274 KRW (bear) to 19,873 KRW (bull), the price of 9,000 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hyundai Hyms Co., Ltd reported revenue of 248B KRW in FY2025 versus 121B KRW in FY2021, a compound +19.7%/yr. Reported net income was 21.4B KRW in FY2025, compounding +46.0%/yr from FY2021.
Key figures
Market cap 322B KRW (≈ $238M) Micro · P/E ratio 12.6 · P/S ratio 1.22 · EPS (TTM) 701.49 KRW · Dividend yield 1.4% · Net margin 9.4% · Return on equity 9.9% · Return on assets (EBIT) 5.1% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 60% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −23% fair-value upside, at 70%, 460930 screens cheaper than that median.
Fair Value models
Bear9,274 KRWFair Value 15,287 KRWBull19,873 KRW
Price 9,000 KRW · Upside +69.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (490.07 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+45.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+43.7%
Dividend (yield on the price)1.4%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 12%
2025 sits 108% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +2.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Aerospace & Defense” was too small, so the broader sector is used.)Industrials · 5334 stocks
Beats the sector median on 13/14 measures
Overall it ranks above its sector peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+69.9% · Top 25%
Profitability
Return on equity (12 months)9.9% · Above median
Return on assets6.4% · Above median
Net margin (12 months)9.4% · Above median
Operating margin (12 months)16.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)16.8% · Above median
Dividend yield (12 months)1.4% · Below median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Industrials median · lower = cheaper
P/E (12 months)12.6× · Cheaper than median
P/B1.27× · Cheaper than median
P/S (12 months)1.22× · Cheaper than median
Price / free cash flow (fiscal year)12.6× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hyundai Hyms Co., Ltd (460930) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 15,287 KRW versus a price of 9,000 KRW, about +70% upside (undervalued).
What is the fair value of 460930?
Our model-based fair value for Hyundai Hyms Co., Ltd is 15,287 KRW (as of Nov 6, 2026), built from audited fundamentals. The current price: 9,000 KRW.
What is the quality score of 460930?
Hyundai Hyms Co., Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Hyms Co., Ltd (460930)?
Our model-based price target is the fair value of 15,287 KRW (as of Nov 6, 2026) from 26 valuation models. Cautious scenario 9,274 KRW, optimistic scenario 19,873 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Hyms Co., Ltd stock forecast for 2026?
Our models put fair value at 15,287 KRW, about +70% upside versus a price of 9,000 KRW (undervalued). Cautious scenario 9,274 KRW, optimistic scenario 19,873 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Hyms Co., Ltd (460930)?
Hyundai Hyms Co., Ltd reported trailing-twelve-month revenue of about 265B KRW (latest available figure, as of Nov 6, 2026).
Does Hyundai Hyms Co., Ltd pay a dividend?
Hyundai Hyms Co., Ltd currently shows a dividend yield of 1.44% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Hyundai Hyms Co., Ltd (460930) and when is the ex-dividend date?
Hyundai Hyms Co., Ltd pays a dividend of 130.00 KRW per share a year, a dividend yield of 1.4%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 18.5% of earnings. Free cash flow covers the dividend 5.54 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Hyundai Hyms Co., Ltd (460930)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Hyms Co., Ltd would have to grow free cash flow by +4.5 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +19.7 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of 460930 use?
Our models discount Hyundai Hyms Co., Ltd at 11.6 %: a base by market capitalisation (micro), damped by beta 0.04, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Hyms Co., Ltd that is +4.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Hyundai Hyms Co., Ltd (460930) delivered so far?
Over the past 4 years revenue at Hyundai Hyms Co., Ltd grew +19.7 % a year. The price currently implies free-cash-flow growth of +4.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Hyms Co., Ltd (460930) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Hyundai Hyms Co., Ltd (+4.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Hyms Co., Ltd (460930)?
The free-cash-flow yield on the price is 8.00 %: that much free cash flow Hyundai Hyms Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Hyms Co., Ltd (460930)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Hyms Co., Ltd it is 15,287 KRW per share (as of Nov 6, 2026), against a price of 9,000 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Hyundai Hyms Co., Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 460930 trades below its calculated fair value: price 9,000 KRW, fair value 15,287 KRW, a gap of about +70% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 460930?
No. The price is what the market pays today (9,000 KRW); the fair value is what the company's own numbers justify (15,287 KRW). For Hyundai Hyms Co., Ltd the two are 6,287 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Hyms Co., Ltd worth?
The market values Hyundai Hyms Co., Ltd at about 322B KRW (market capitalisation, as of Nov 6, 2026). Per share that is 9,000 KRW; our models calculate a fair value of 15,287 KRW per share.
What do the bullish and bearish scenarios say about 460930?
Our models span a range for Hyundai Hyms Co., Ltd: cautious scenario 9,274 KRW, base 15,287 KRW, optimistic 19,873 KRW per share (as of Nov 6, 2026, price 9,000 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 460930?
Hyundai Hyms Co., Ltd trades at a price-to-earnings ratio of 12.6 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 15,287 KRW is built from several models across several years. Other multiples: P/B 1.3, P/S 1.2, EV/EBITDA 6.4.
How solid is the balance sheet of Hyundai Hyms Co., Ltd (460930)?
Balance-sheet figures for Hyundai Hyms Co., Ltd (as of Nov 6, 2026): return on equity 9.9%, debt of 0.08 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 460930 from its 52-week high?
Hyundai Hyms Co., Ltd trades at 9,000 KRW, about 60% below its 52-week high of 22,400 KRW and at the low of 9,000 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 15,287 KRW is for.
Which stocks are comparable to Hyundai Hyms Co., Ltd?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Hyms Co., Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 9,000 KRW, calculated fair value 15,287 KRW (+70%), Quality Score 63/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 460930 calculated?
We run Hyundai Hyms Co., Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 15,287 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Hyundai Hyms Co., Ltd currently trades 41% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Hyms Co., Ltd (460930)?
The closing price on Nov 6, 2026 was 9,000 KRW. Our model-based fair value is 15,287 KRW, about +70% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Hyms Co., Ltd right now?
The price is below even our cautious bear case (9,274 KRW). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (9,274 KRW to 19,873 KRW) leaves room in how you read the outcome.
Key figures of Hyundai Hyms Co., Ltd
How large is the market capitalisation of Hyundai Hyms Co., Ltd (460930)?
The market capitalisation of Hyundai Hyms Co., Ltd is 322B KRW (≈ $238M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Hyms Co., Ltd (460930)?
The price-to-sales ratio of Hyundai Hyms Co., Ltd is 1.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hyundai Hyms Co., Ltd (460930)?
Earnings per share at Hyundai Hyms Co., Ltd are 701.49 KRW (price ÷ EPS = P/E 12.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hyundai Hyms Co., Ltd (460930)?
The dividend yield of Hyundai Hyms Co., Ltd is 1.4% (payout 18.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Hyms Co., Ltd (460930)?
The net margin of Hyundai Hyms Co., Ltd is 9.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Hyms Co., Ltd (460930)?
The return on equity (ROE) of Hyundai Hyms Co., Ltd is 9.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Hyms Co., Ltd (460930)?
On an EBIT basis the return on assets of Hyundai Hyms Co., Ltd is 5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Hyms Co., Ltd (460930)?
The operating margin of Hyundai Hyms Co., Ltd is 16.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Hyms Co., Ltd (460930)?
Revenue at Hyundai Hyms Co., Ltd is growing +16.8% versus a year earlier (3y avg +19.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Hyms Co., Ltd (460930)?
Earnings per share at Hyundai Hyms Co., Ltd are growing +39.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Hyms Co., Ltd (460930) carry?
The net debt of Hyundai Hyms Co., Ltd is 2.8B KRW (fiscal year 2024, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Hyms Co., Ltd in the live analysis
One click puts Hyundai Hyms Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026