EN DE

Hyundai Hyms Co (460930) Fair Value & Analysis

Industrials · KR · Market cap 452B KRW

HH Hyundai Hyms Co 460930 · KQ
Price15,560 KRW
Fair Value12,654 KRW
Upside-18.7%
Quality63/100
Watch Hyundai Hyms Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.8% net margin
Low debt · generates free cash flow
1.07% dividend yield
Ranks above peers (9/10)
Moderate moat 49/100
Evidence: High Range 9,491 KRW – 15,818 KRW Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +33.7% over the past month.

A solid business, but screening 19% overvalued on our models.

What matters now

  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 9,491 KRW (bear) to 15,818 KRW (bull), base 12,654 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 63/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

30,622 KRW 9,697 KRW Fair Value 12,654 KRW Jan 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

30‑month range 9,697 KRW – 30,622 KRW · fair‑value band 9,491 KRW – 15,818 KRW · the 15,560 KRW price screens above the 12,654 KRW fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Hyms Co (460930) currently trades at 15,560 KRW, while our model-based Fair Value estimate is 12,654 KRW, implying the stock looks roughly 18.7% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hyundai Hyms Co generated revenue of 254B KRW at a net margin of 8.8%. Revenue grew 10.7% year over year. It earns a return on equity of 9.2%. Net debt stands at 2.8B KRW. Fundamentals as of Jul 21, 2026

Our scenario range runs from 9,491 KRW (bear case) to 15,818 KRW (bull case); at 15,560 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -59% fair-value upside, at -19%, 460930 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11,387 KRW 23,832 KRW 47,414 KRW 80
Residual Income 6,103 KRW 6,643 KRW 9,073 KRW 76
Rev-Margin DCF 9,084 KRW 16,699 KRW 27,667 KRW 74
All 24 models by family
DCF Models
FCF DCF 11,766 KRW 21,118 KRW 46,855 KRW 38
Owner Earnings 10,914 KRW 23,623 KRW 50,226 KRW 31
5Y Revenue Exit 9,084 KRW 16,699 KRW 28,576 KRW 39
5Y EBITDA Exit 11,715 KRW 22,579 KRW 38,489 KRW 41
5Y P/E Exit 10,198 KRW 19,601 KRW 31,287 KRW 38
10Y Revenue Exit 9,548 KRW 17,951 KRW 30,516 KRW 36
10Y EBITDA Exit 11,714 KRW 22,752 KRW 41,986 KRW 37
10Y P/E Exit 10,639 KRW 19,984 KRW 35,141 KRW 35
Earnings-Based
Graham-Dodd 4,098 KRW 26,101 KRW 36,483 KRW 54
Lynch FV 7,550 KRW 10,786 KRW 14,022 KRW 50
PEG = 1.0 7,550 KRW 10,786 KRW 14,022 KRW 46
EPV 6,794 KRW 7,923 KRW 8,927 KRW 59
Multiples
P/E Multiple 9,491 KRW 12,654 KRW 15,818 KRW 63
P/S Multiple 7,683 KRW 10,244 KRW 12,805 KRW 58
P/B Multiple 7,683 KRW 10,244 KRW 12,805 KRW 55
EV/EBIT 10,723 KRW 14,165 KRW 17,608 KRW 53
EV/EBITDA 12,056 KRW 15,943 KRW 19,830 KRW 54
EV/Revenue 7,766 KRW 10,925 KRW 14,084 KRW 43
Asset-Based
NCAV (Graham) 3,561 KRW 4,772 KRW 7,122 KRW 50
Growth DCF
Growth DCF 11,387 KRW 23,832 KRW 47,414 KRW 80
Rev-Margin DCF 9,084 KRW 16,699 KRW 27,667 KRW 74
Economic Profit
Residual Income 6,103 KRW 6,643 KRW 9,073 KRW 76
ROIC Compounder 6,794 KRW 9,150 KRW 11,973 KRW 72
Growth Earnings
Growth-Adj P/E 10,701 KRW 15,287 KRW 19,873 KRW 68

Widest divergence: DCF Models (19,984 KRW) versus Asset-Based (4,772 KRW). Highest evidence: Growth DCF (80).

Notify me when 460930 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 254B KRW
Revenue growth (YoY) +10.7%
Net margin 8.8%
Return on equity 9.2%
Free cash flow 25.6B KRW FY2025
Operating margin 13.2%
More key figures
Dividend yield 1.0%
EPS growth (YoY) +19.4%
Net debt 2.8B KRW FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 63 · Market factors (momentum, volatility) 26

Profitability 40
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Hyms Co., Ltd. manufactures and sells shipbuilding equipment in South Korea. It offers blocks, pipes and steel out fittings, and T-bars. The company was founded in 2008 and is based in Ulsan, South Korea. Hyundai Hyms Co., Ltd. operates as a subsidiary of Hercules Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Hyms Co reported revenue of 248B KRW in FY2025 versus 121B KRW in FY2021, a compound +19.7%/yr. Reported net income was 21.4B KRW in FY2025, compounding +46.0%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
248B KRW
Latest YoY
+11.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.7%
Revenue +19.7%/yr
FY21 121B KRW
FY22 145B KRW
FY23 189B KRW
FY24 223B KRW
FY25 248B KRW
Net income +46.0%/yr
FY21 4.7B KRW
FY22 4.4B KRW
FY23 10.1B KRW
FY24 16.6B KRW
FY25 21.4B KRW

460930 screens 19% overvalued. Compare with General Electric Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Hyms Co Fair Value". https://www.fairvalue-calculator.com/stock/460930

Peer Group

Industrials · 5339 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Aerospace & Defense” was too small, so the broader sector is used.)

Quality Score 63 · Top 25%
Fair Value upside −19% · Above median
Return on equity (TTM) 9% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.08× · Lower than median

Valuation Multiples vs Industrials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 8 · sector 5
FUTURE 54 · sector 24
PAST 37 · sector 27
HEALTH 96 · sector 94
DIVIDEND 21 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €213.25 €86.20 -60%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare Hyundai Hyms Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Hyms Co (460930) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 12,654 KRW versus a price of 15,560 KRW, about −19% (overvalued).
What is the fair value of 460930?
Our model-based fair value for Hyundai Hyms Co is 12,654 KRW (as of Jul 21, 2026), built from audited fundamentals. The current price is 15,560 KRW.
What is the quality score of 460930?
Hyundai Hyms Co has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Hyms Co (460930)?
Hyundai Hyms Co reported trailing-twelve-month revenue of about 254B KRW (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 460930?
The net profit margin of Hyundai Hyms Co is about 8.8%, meaning it keeps roughly 8.8% of revenue as net income. Based on the latest reported figures.
Does Hyundai Hyms Co pay a dividend?
Hyundai Hyms Co currently shows a dividend yield of about 0.96% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Hyms Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.