Hyundai Hyms Co., Ltd (460930) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Hyundai Hyms Co., Ltd KRW 15,287, price KRW 12,930, upside +18.2%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Hyundai Hyms Co., Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
32‑month range 9,697 KRW – 30,622 KRW · fair‑value band 9,972 KRW – 19,873 KRW · the 12,930 KRW price screens below the 15,287 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Hyundai Hyms Co. in your weekly email
Every Wednesday you see whether Hyundai Hyms Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hyundai Hyms Co., Ltd. manufactures and sells shipbuilding equipment in South Korea. It offers blocks, pipes and steel out fittings, and T-bars. The company was founded in 2008 and is based in Ulsan, South Korea. Hyundai Hyms Co., Ltd. operates as a subsidiary of Hercules Holdings Limited.
Stock analysis
Hyundai Hyms Co., Ltd (460930) currently trades at 12,930 KRW, while our model-based Fair Value estimate is 15,287 KRW, implying the stock looks roughly 15.4% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 17,175 KRW per share, and 14 of the 24 models we run sit above the 12,930 KRW price.
Bear case: the Asset-Based group reads lowest at 4,772 KRW, and 10 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 9,972 KRW (bear) to 19,873 KRW (bull), the price of 12,930 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Hyundai Hyms Co., Ltd reported revenue of 248B KRW in FY2025 versus 121B KRW in FY2021, a compound +19.7%/yr. Reported net income was 21.4B KRW in FY2025, compounding +46.0%/yr from FY2021.
Key figures
Market cap 459B KRW (≈ $337M) · P/S ratio 1.78 · Dividend yield 1.0% · Net margin 8.6% · Return on equity 9.2% · Return on assets (EBIT) 5.1% · Operating margin 13.2% · Revenue (TTM) 254B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 51% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −26% fair-value upside, at 18%, 460930 screens cheaper than that median.
Fair Value models
Bear 9,972 KRWFair Value 15,287 KRWBull 19,873 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+19.7%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+44.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+43.7%
Dividend (yield on the price)1.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 12%
2025 sits 108% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +6.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Aerospace & Defense” was too small, so the broader sector is used.)Industrials · 5567 stocks
Beats the sector median on 9/10 measures
Overall it ranks above its sector peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+18% · Above median
Profitability
Return on equity (TTM)9% · Above median
Return on assets6% · Top 25%
Net margin (TTM)9% · Above median
Operating margin (TTM)13% · Above median
Growth and dividend
Revenue growth11% · Above median
Dividend yield (TTM)1.0% · Below median
Balance sheet
Debt / equity0.08× · Below median
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hyundai Hyms Co., Ltd (460930) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 15,287 KRW versus a price of 12,930 KRW, about +18% upside (undervalued).
What is the fair value of 460930?
Our model-based fair value for Hyundai Hyms Co., Ltd is 15,287 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 12,930 KRW.
What is the quality score of 460930?
Hyundai Hyms Co., Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hyundai Hyms Co., Ltd (460930)?
Our model-based price target is the fair value of 15,287 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 9,972 KRW, optimistic scenario 19,873 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hyundai Hyms Co., Ltd stock forecast for 2026?
Our models put fair value at 15,287 KRW, about +18% upside versus a price of 12,930 KRW (undervalued). Cautious scenario 9,972 KRW, optimistic scenario 19,873 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hyundai Hyms Co., Ltd (460930)?
Hyundai Hyms Co., Ltd reported trailing-twelve-month revenue of about 254B KRW (latest available figure, as of Sep 24, 2026).
Does Hyundai Hyms Co., Ltd pay a dividend?
Hyundai Hyms Co., Ltd currently shows a dividend yield of about 1.01% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Hyundai Hyms Co., Ltd (460930)?
For today's price to be fair in a discounted-cash-flow model, Hyundai Hyms Co., Ltd would have to grow free cash flow by +8.3 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +19.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 460930 use?
Our models discount Hyundai Hyms Co., Ltd at 10.2 %: a base by market capitalisation (small), damped by beta 0.12, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hyundai Hyms Co., Ltd that is +8.3 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Hyundai Hyms Co., Ltd (460930) delivered so far?
Over the past 4 years revenue at Hyundai Hyms Co., Ltd grew +19.7 % a year. The price currently implies +8.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hyundai Hyms Co., Ltd (460930) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Hyundai Hyms Co., Ltd (+8.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hyundai Hyms Co., Ltd (460930)?
The free-cash-flow yield on the price is 5.57 %: that much free cash flow Hyundai Hyms Co., Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hyundai Hyms Co., Ltd (460930)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hyundai Hyms Co., Ltd it is 15,287 KRW per share (as of Sep 24, 2026), against a price of 12,930 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Hyundai Hyms Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 460930 trades below its calculated fair value: price 12,930 KRW, fair value 15,287 KRW, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 460930?
No. The price is what the market pays today (12,930 KRW); the fair value is what the company's own numbers justify (15,287 KRW). For Hyundai Hyms Co., Ltd the two are 2,357 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hyundai Hyms Co., Ltd worth?
The market values Hyundai Hyms Co., Ltd at about 459B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 12,930 KRW; our models calculate a fair value of 15,287 KRW per share.
What do the bullish and bearish scenarios say about 460930?
Our models span a range for Hyundai Hyms Co., Ltd: cautious scenario 9,972 KRW, base 15,287 KRW, optimistic 19,873 KRW per share (as of Sep 24, 2026, price 12,930 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hyundai Hyms Co., Ltd (460930)?
Balance-sheet figures for Hyundai Hyms Co., Ltd (as of Sep 24, 2026): return on equity 9.2%, debt of 0.08 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 460930 from its 52-week high?
Hyundai Hyms Co., Ltd trades at 12,930 KRW, about 51% below its 52-week high of 26,403 KRW and 20% above the low of 10,800 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 15,287 KRW is for.
Which stocks are comparable to Hyundai Hyms Co., Ltd?
From the same area (Industrials) we also value General Electric Company, RTX Corporation, Airbus SE, Lockheed Martin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hyundai Hyms Co., Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 12,930 KRW, calculated fair value 15,287 KRW (+18%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 460930 calculated?
We run Hyundai Hyms Co., Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 15,287 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Hyundai Hyms Co., Ltd currently trades 18 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hyundai Hyms Co., Ltd (460930)?
The closing price on Sep 23, 2026 was 12,930 KRW. Our model-based fair value is 15,287 KRW, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hyundai Hyms Co., Ltd right now?
A fairly wide model range (9,972 KRW to 19,873 KRW) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Hyundai Hyms Co., Ltd
How large is the market capitalisation of Hyundai Hyms Co., Ltd (460930)?
The market capitalisation of Hyundai Hyms Co., Ltd is 459B KRW (≈ $337M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hyundai Hyms Co., Ltd (460930)?
The price-to-sales ratio of Hyundai Hyms Co., Ltd is 1.78 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hyundai Hyms Co., Ltd (460930)?
The dividend yield of Hyundai Hyms Co., Ltd is 1.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hyundai Hyms Co., Ltd (460930)?
The net margin of Hyundai Hyms Co., Ltd is 8.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hyundai Hyms Co., Ltd (460930)?
The return on equity (ROE) of Hyundai Hyms Co., Ltd is 9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hyundai Hyms Co., Ltd (460930)?
On an EBIT basis the return on assets of Hyundai Hyms Co., Ltd is 5.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hyundai Hyms Co., Ltd (460930)?
The operating margin of Hyundai Hyms Co., Ltd is 13.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hyundai Hyms Co., Ltd (460930)?
Revenue at Hyundai Hyms Co., Ltd is growing +10.7% versus a year earlier (3y avg +19.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hyundai Hyms Co., Ltd (460930)?
Earnings per share at Hyundai Hyms Co., Ltd are growing +19.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hyundai Hyms Co., Ltd (460930) carry?
The net debt of Hyundai Hyms Co., Ltd is 2.8B KRW (fiscal year 2024, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hyundai Hyms Co., Ltd in the live analysis
One click puts Hyundai Hyms Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
