Glomac Bhd (5020) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Glomac Bhd stock MYR 0.54, price MYR 0.30, upside +80.0%, quality 49 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 0.2299 MYR – 0.4230 MYR · fair‑value band 0.3600 MYR – 0.7300 MYR · the 0.3000 MYR price screens below the 0.5400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Glomac Bhd in your weekly email
Every Wednesday you see whether Glomac Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Glomac Berhad, an investment holding company, engages in the property development business in Malaysia. It operates through three segments: Property Development, Construction, and Property Investment.
Show moreShow less
The company develops residential, commercial, and mixed-use properties, as well as townships; invests in and sells land and buildings; and offers property management services.
It also constructs buildings; operates and manages car parks, clubhouses, and restaurants; and provides building contracting services and renovation works. Glomac Berhad was incorporated in 1983 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Glomac Bhd (5020) currently trades at 0.3000 MYR, while our model-based Fair Value estimate is 0.5400 MYR, implying the stock looks roughly 44% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 0.9500 MYR per share, and 6 of the 9 models we run sit above the 0.3000 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1000 MYR, and 3 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3600 MYR (bear) to 0.7300 MYR (bull), the price of 0.3000 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Glomac Bhd reported revenue of 226M MYR in FY2026 versus 260M MYR in FY2022, a compound −3.4%/yr. Reported net income was 21.2M MYR in FY2026, compounding −13.5%/yr from FY2022.
Key figures
Market cap 230M MYR (≈ $56.7M) Micro · P/E ratio 7.5 · P/S ratio 0.86 · EPS (TTM) 0.0400 MYR · Dividend yield 4.7% · Net margin 11.3% · Return on equity 2.3% · Return on assets (EBIT) 3.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 80%, 5020 screens cheaper than that median.
Fair Value models
Bear0.3600 MYRFair Value 0.5400 MYRBull0.7300 MYR
Price 0.3000 MYR · Upside +80.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (0.0137 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.19/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.2%
Start year 2021 (pandemic). Over 10 years: −9.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.3%
Dividend (yield on the price)4.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−5.3% vs −12.7%, picking up
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30% → 16%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Revenue per share shrinking 9.1%/yr over ~9Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+80.0% · Above median
Profitability
Return on equity (12 months)2.3% · Below median
Return on assets1.2% · Below median
Net margin (12 months)11.3% · Above median
Operating margin (12 months)19.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)163.0% · Top 25%
Dividend yield (12 months)4.7% · Above median
Balance sheet
Debt / equity0.12× · Below median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Glomac Bhd Fair Value". https://www.fairvalue-calculator.com/stock/5020
Frequently asked questions
Is Glomac Bhd (5020) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 0.5400 MYR versus a price of 0.3000 MYR, about +80% upside (undervalued).
What is the fair value of 5020?
Our model-based fair value for Glomac Bhd is 0.5400 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.3000 MYR.
What is the quality score of 5020?
Glomac Bhd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Glomac Bhd (5020)?
Our model-based price target is the fair value of 0.5400 MYR (as of Nov 9, 2026) from 9 valuation models. Cautious scenario 0.3600 MYR, optimistic scenario 0.7300 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Glomac Bhd stock forecast for 2026?
Our models put fair value at 0.5400 MYR, about +80% upside versus a price of 0.3000 MYR (undervalued). Cautious scenario 0.3600 MYR, optimistic scenario 0.7300 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Glomac Bhd (5020)?
Glomac Bhd reported trailing-twelve-month revenue of about 269M MYR (latest available figure, as of Nov 9, 2026).
Does Glomac Bhd pay a dividend?
Glomac Bhd currently shows a dividend yield of 4.67% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Glomac Bhd (5020) and when is the ex-dividend date?
Glomac Bhd pays a dividend of 0.014 MYR per share a year, a dividend yield of 4.7%. The next ex-dividend date is Nov 30, 2026. A dividend has been paid every year since at least 2001. The payout ratio is 35.0% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Glomac Bhd (5020)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Glomac Bhd it is 0.5400 MYR per share (as of Nov 9, 2026), against a price of 0.3000 MYR. It is the blended result of 9 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Glomac Bhd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 5020 trades below its calculated fair value: price 0.3000 MYR, fair value 0.5400 MYR, a gap of about +80% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5020?
No. The price is what the market pays today (0.3000 MYR); the fair value is what the company's own numbers justify (0.5400 MYR). For Glomac Bhd the two are 0.2400 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Glomac Bhd worth?
The market values Glomac Bhd at about 230M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.3000 MYR; our models calculate a fair value of 0.5400 MYR per share.
What do the bullish and bearish scenarios say about 5020?
Our models span a range for Glomac Bhd: cautious scenario 0.3600 MYR, base 0.5400 MYR, optimistic 0.7300 MYR per share (as of Nov 9, 2026, price 0.3000 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5020?
Glomac Bhd trades at a price-to-earnings ratio of 7.5 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.5400 MYR is built from several models across several years. Other multiples: P/B 0.2, P/S 0.9, EV/EBITDA 3.8.
How solid is the balance sheet of Glomac Bhd (5020)?
Balance-sheet figures for Glomac Bhd (as of Nov 9, 2026): return on equity 2.3%, debt of 0.12 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 5020 from its 52-week high?
Glomac Bhd trades at 0.3000 MYR, about 19% below its 52-week high of 0.3700 MYR and at the low of 0.3000 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.5400 MYR is for.
Which stocks are comparable to Glomac Bhd?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Glomac Bhd stock attractive at the current price?
The data as of Nov 9, 2026: price 0.3000 MYR, calculated fair value 0.5400 MYR (+80%), Quality Score 49/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5020 calculated?
We run Glomac Bhd through 9 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.5400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Glomac Bhd currently trades 44% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Glomac Bhd (5020)?
The closing price on Nov 6, 2026 was 0.3000 MYR. Our model-based fair value is 0.5400 MYR, about +80% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Glomac Bhd right now?
The large discount to fair value meets weak quality (49/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.3600 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (0.3600 MYR to 0.7300 MYR) leaves room in how you read the outcome.
Key figures of Glomac Bhd
How large is the market capitalisation of Glomac Bhd (5020)?
The market capitalisation of Glomac Bhd is 230M MYR (≈ $56.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Glomac Bhd (5020)?
The price-to-sales ratio of Glomac Bhd is 0.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Glomac Bhd (5020)?
Earnings per share at Glomac Bhd are 0.0400 MYR (price ÷ EPS = P/E 7.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Glomac Bhd (5020)?
The dividend yield of Glomac Bhd is 4.7% (payout 35.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Glomac Bhd (5020)?
The net margin of Glomac Bhd is 11.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Glomac Bhd (5020)?
The return on equity (ROE) of Glomac Bhd is 2.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Glomac Bhd (5020)?
On an EBIT basis the return on assets of Glomac Bhd is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Glomac Bhd (5020)?
The operating margin of Glomac Bhd is 19.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Glomac Bhd (5020)?
Revenue at Glomac Bhd is growing +163% versus a year earlier (3y avg −12.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Glomac Bhd (5020)?
Earnings per share at Glomac Bhd are growing +383% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Glomac Bhd (5020) generate?
The free cash flow of Glomac Bhd is −13.1M MYR (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Glomac Bhd (5020) carry?
The net debt of Glomac Bhd is 59.0M MYR (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Glomac Bhd in the live analysis
One click puts Glomac Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026