EN DE

Glomac Berhad, an investment holding company, (5020) Fair Value & Analysis

Real Estate · MY · Market cap 249M MYR

GB Glomac Berhad, an investment holding company, 5020 · KLSE
Price0.3150 MYR
Fair Value0.5400 MYR
Upside+71.4%
Quality47/100
Watch Glomac Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.4% net margin
Low debt · negative free cash flow
4.31% dividend yield
Ranks above peers (9/13)
Moderate moat 46/100
Evidence: Medium Range 0.3600 MYR – 0.7300 MYR Share as image

Fair value as of: Jul 17, 2026

From 7 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.7600 MYR to 0.5400 MYR (−28.9%) since Jun 26, 2026. Share price −1.6% over the past month.

Below-average quality, screening 71% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (0.3600 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (47/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.3600 MYR to 0.7300 MYR) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.4230 MYR 0.2299 MYR Fair Value 0.5400 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 0.2299 MYR – 0.4230 MYR · fair‑value band 0.3600 MYR – 0.7300 MYR · the 0.3150 MYR price screens below the 0.5400 MYR fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Glomac Berhad, an investment holding company, (5020) currently trades at 0.3150 MYR, while our model-based Fair Value estimate is 0.5400 MYR, implying the stock looks roughly 71.4% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Glomac Berhad, an investment holding company, generated revenue of 221M MYR at a net margin of 4.8%. Revenue grew 91.6% year over year. It earns a return on equity of 0.8%. Net debt stands at 59.0M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.3600 MYR (bear case) to 0.7300 MYR (bull case); at 0.3150 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 17% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -30% fair-value upside, at 71%, 5020 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.9900 MYR 0.9000 MYR 0.6000 MYR 76
P/S Multiple 0.3500 MYR 0.4700 MYR 0.5900 MYR 58
P/B Multiple 0.3500 MYR 0.4700 MYR 0.5900 MYR 55
All 7 models by family
Multiples
P/S Multiple 0.3500 MYR 0.4700 MYR 0.5900 MYR 58
P/B Multiple 0.3500 MYR 0.4700 MYR 0.5900 MYR 55
EV/EBIT 0.8300 MYR 1.09 MYR 1.35 MYR 53
EV/EBITDA 0.7500 MYR 0.9900 MYR 1.23 MYR 54
EV/Revenue 0.4700 MYR 0.6600 MYR 0.8500 MYR 43
Asset-Based
NCAV (Graham) 0.7900 MYR 1.06 MYR 1.58 MYR 50
Economic Profit
Residual Income 0.9900 MYR 0.9000 MYR 0.6000 MYR 76

Widest divergence: Asset-Based (1.06 MYR) versus Multiples (0.6600 MYR). Highest evidence: Residual Income (76).

Notify me when 5020 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 221M MYR
Revenue growth (YoY) +91.6%
Net margin 4.8%
Return on equity 0.8%
Free cash flow −13.1M MYR FY2026
P/E ratio 33.0
More key figures
Operating margin 13.7%
EPS (TTM) 0.0100 MYR
Dividend yield 3.9%
EPS growth (YoY) +168%
Net debt 59.0M MYR FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 44 · Market factors (momentum, volatility) 53

Profitability 20
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Glomac Berhad, an investment holding company, engages in the property development business in Malaysia. It operates through three segments: Property Development, Construction, and Property Investment.

Full company description

Glomac Berhad, an investment holding company, engages in the property development business in Malaysia. It operates through three segments: Property Development, Construction, and Property Investment. The company develops residential, commercial, and mixed-use properties, as well as townships; invests in and sells land and buildings; and offers property management services. It also constructs buildings; operates and manages car parks, clubhouses, and restaurants; and provides building contracting services and renovation works. Glomac Berhad was incorporated in 1983 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Glomac Berhad, an investment holding company, reported revenue of 226M MYR in FY2026 versus 260M MYR in FY2022, a compound −3.4%/yr. Reported net income was 21.2M MYR in FY2026, compounding −13.5%/yr from FY2022.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
226M MYR
Latest YoY
−5.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.1%
Revenue −3.4%/yr
FY22 260M MYR
FY23 341M MYR
FY24 268M MYR
FY25 238M MYR
FY26 226M MYR
Net income −13.5%/yr
FY22 37.9M MYR
FY23 31.5M MYR
FY24 23.6M MYR
FY25 15.9M MYR
FY26 21.2M MYR

Watch 5020: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Glomac Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5020

Peer Group

Real Estate - Diversified · 137 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +71% · Top 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 9% · Below median
Operating margin (TTM) 27% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 4.3% · Top 25%
Debt / equity 0.12× · Lower than 75% of peers

Valuation Multiples vs Real Estate - Diversified median · lower = cheaper

P/E (TTM) 10.8× · Cheaper than median
P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.27× · Cheaper than 75% of peers
EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 46
FUTURE 32 · sector 32
PAST 7 · sector 17
HEALTH 94 · sector 75
DIVIDEND 86 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Compare Glomac Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Glomac Berhad, an investment holding company, (5020) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.5400 MYR versus a price of 0.3150 MYR, about +71% (undervalued).
What is the fair value of 5020?
Our model-based fair value for Glomac Berhad, an investment holding company, is 0.5400 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.3150 MYR.
What is the quality score of 5020?
Glomac Berhad, an investment holding company, has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Glomac Berhad, an investment holding company, (5020)?
Glomac Berhad, an investment holding company, reported trailing-twelve-month revenue of about 221M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 5020?
The net profit margin of Glomac Berhad, an investment holding company, is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.
Does Glomac Berhad, an investment holding company, pay a dividend?
Glomac Berhad, an investment holding company, currently shows a dividend yield of about 3.94% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Glomac Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.