Sonix Technology Co Ltd (5471) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Sonix Technology Co Ltd stock TWD 23.01, price TWD 41.80, that is 44.9% below the price, quality 59 out of 100. Rating: strongly overvalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range 28.31 TWD – 85.26 TWD · fair‑value band 18.68 TWD – 27.23 TWD · the 41.80 TWD price screens above the 23.01 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Sonix Technology Co in your weekly email
Every Wednesday you see whether Sonix Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sonix Technology Co.,Ltd. develops, designs, manufactures, and trades in semiconductors in Taiwan and internationally.
Show moreShow less
It provides microcontrollers for use in computer peripherals, communication products, remote controllers, intelligent charging, home appliances, car alarm systems, security systems, electronic scales, thermometers, blood pressure monitors, tire gauges, and health equipment.
The company also offers voice controllers for use in interactive and educational electronic toys, handheld games, educational learning appliances, and other devices; and video/image controllers.
In addition, it provides wireless multimedia solutions; optical identification devices; multimedia image processor IC, including web cameras for notebook and USB camera chips; audio and video solutions for home security monitoring platforms, wireless headphones, microphones, wireless video doorbells, wireless audio and video remote-controlled cars, and unmanned aerial vehicles; and USB controllers.
Further, the company engages in the design, development, after-sales service, and wholesale of software and commission agency services; and business of computer system integration and technical consulting services. The company was incorporated in 1996 and is headquartered in Zhubei, Taiwan.
Stock analysis
Sonix Technology Co Ltd (5471) currently trades at 41.80 TWD, while our model-based Fair Value estimate is 23.01 TWD, 45% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 20.96 TWD per share, and 1 of the 23 models we run sit above the 41.80 TWD price.
Bear case: the Dividend Discount group reads lowest at 7.47 TWD, and 22 of the 23 models stay below the price. Data coverage for this calculation is high.
Scenario range: 18.68 TWD (bear) to 27.23 TWD (bull), the price of 41.80 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Sonix Technology Co Ltd reported revenue of 2.7B TWD in FY2025 versus 5.9B TWD in FY2021, a compound −17.8%/yr. Reported net income was 121M TWD in FY2025, compounding −46.4%/yr from FY2021.
Key figures
Market cap 7.1B TWD (≈ $215M) Micro · P/E ratio 25.3 · P/S ratio 2.31 · EPS (TTM) 1.65 TWD · Dividend yield 2.1% · Net margin 9.1% · Return on equity 8.0% · Return on assets (EBIT) 11.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 44 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 31% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −45%, 5471 screens richer than that median.
Fair Value models
Bear18.68 TWDFair Value 23.01 TWDBull27.23 TWD
Price 41.80 TWD · Downside -44.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1.41 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF7.91 TWD8.06 TWD8.31 TWD80
Growth DCF7.92 TWD8.07 TWD8.29 TWD77
Residual Income13.41 TWD13.49 TWD13.89 TWD76
All 23 models by family
DCF Models
FCF DCF7.91 TWD8.06 TWD8.31 TWD80
Owner Earnings9.32 TWD9.82 TWD10.63 TWD75
5Y Revenue Exit10.18 TWD12.10 TWD14.89 TWD71
5Y EBITDA Exit15.19 TWD20.74 TWD28.09 TWD73
5Y P/E Exit14.22 TWD19.08 TWD24.83 TWD69
10Y Revenue Exit8.96 TWD10.09 TWD11.34 TWD66
10Y EBITDA Exit11.61 TWD14.56 TWD17.81 TWD67
10Y P/E Exit11.12 TWD13.70 TWD16.21 TWD63
Earnings-Based
Graham-Dodd4.88 TWD5.97 TWD6.71 TWD67
EPV11.04 TWD11.47 TWD11.82 TWD70
Dividend Discount
Gordon GGM6.74 TWD7.19 TWD7.84 TWD69
DDM Multi-Stage6.74 TWD7.74 TWD8.98 TWD67
Multiples
P/E Multiple15.08 TWD20.10 TWD25.13 TWD63
P/S Multiple9.15 TWD12.21 TWD15.26 TWD58
P/B Multiple32.33 TWD43.10 TWD53.88 TWD55
EV/EBIT18.18 TWD21.82 TWD25.46 TWD63
EV/EBITDA24.54 TWD30.29 TWD36.05 TWD64
EV/Revenue12.79 TWD15.15 TWD17.52 TWD52
Asset-Based
NCAV (Graham)8.75 TWD13.26 TWD16.58 TWD52
Growth DCF
Growth DCF7.92 TWD8.07 TWD8.29 TWD77
Economic Profit
Residual Income13.41 TWD13.49 TWD13.89 TWD76
ROIC Compounder11.04 TWD11.47 TWD11.82 TWD70
Growth Earnings
Growth-Adj P/E10.55 TWD15.07 TWD19.59 TWD67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.0%
Start year 2020 (pandemic). Over 10 years: −2.1% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−32.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−34.5%
Dividend (yield on the price)2.1%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−34.5% vs −10.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 4%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 2.5%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
News mood ⓘNews mood, the average tone of recent news (3 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare Sonix Technology Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 369 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−44.9% · Below median
Profitability
Return on equity (12 months)8.0% · Above median
Return on assets3.0% · Below median
Net margin (12 months)9.1% · Above median
Operating margin (12 months)11.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)32.7% · Above median
Dividend yield (12 months)2.1% · Above median
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/E (12 months)25.3× · Cheaper than median
P/B2.01× · Cheaper than median
P/S (12 months)2.31× · Cheaper than median
EV/EBITDA18.3× · Cheaper than median
PEG1.35× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 100
PAST (return on equity)32· sector 28
HEALTH (low debt)0· sector 96
DIVIDEND (yield)41· sector 21
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sonix Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5471
Frequently asked questions
Is Sonix Technology Co Ltd (5471) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 23.01 TWD versus a price of 41.80 TWD, about 45% lower (overvalued).
What is the fair value of 5471?
Our model-based fair value for Sonix Technology Co Ltd is 23.01 TWD (as of Nov 6, 2026), built from audited fundamentals. The current price: 41.80 TWD.
What is the quality score of 5471?
Sonix Technology Co Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sonix Technology Co Ltd (5471)?
Our model-based price target is the fair value of 23.01 TWD (as of Nov 6, 2026) from 23 valuation models. Cautious scenario 18.68 TWD, optimistic scenario 27.23 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Sonix Technology Co Ltd stock forecast for 2026?
Our models put fair value at 23.01 TWD, about 45% lower versus a price of 41.80 TWD (overvalued). Cautious scenario 18.68 TWD, optimistic scenario 27.23 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Sonix Technology Co Ltd (5471)?
Sonix Technology Co Ltd reported trailing-twelve-month revenue of about 3.1B TWD (latest available figure, as of Nov 6, 2026).
Does Sonix Technology Co Ltd pay a dividend?
Sonix Technology Co Ltd currently shows a dividend yield of 2.07% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Sonix Technology Co Ltd (5471)?
Sonix Technology Co Ltd has a dividend yield of 2.1%.
What is the intrinsic value of Sonix Technology Co Ltd (5471)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sonix Technology Co Ltd it is 23.01 TWD per share (as of Nov 6, 2026), against a price of 41.80 TWD. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Sonix Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 5471 trades above its calculated fair value: price 41.80 TWD, fair value 23.01 TWD, a gap of about −45% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5471?
No. The price is what the market pays today (41.80 TWD); the fair value is what the company's own numbers justify (23.01 TWD). For Sonix Technology Co Ltd the two are 18.79 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Sonix Technology Co Ltd worth?
The market values Sonix Technology Co Ltd at about 7.1B TWD (market capitalisation, as of Nov 6, 2026). Per share that is 41.80 TWD; our models calculate a fair value of 23.01 TWD per share.
What do the bullish and bearish scenarios say about 5471?
Our models span a range for Sonix Technology Co Ltd: cautious scenario 18.68 TWD, base 23.01 TWD, optimistic 27.23 TWD per share (as of Nov 6, 2026, price 41.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5471?
Sonix Technology Co Ltd trades at a price-to-earnings ratio of 25.3 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 23.01 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 17.9. Other multiples: PEG 1.4, P/B 2.0, P/S 2.3, EV/EBITDA 18.3.
What is the PEG ratio of 5471?
The PEG ratio of Sonix Technology Co Ltd is 1.35 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Sonix Technology Co Ltd (5471)?
Balance-sheet figures for Sonix Technology Co Ltd (as of Nov 6, 2026): return on equity 8.0%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 5471 from its 52-week high?
Sonix Technology Co Ltd trades at 41.80 TWD, about 38% below its 52-week high of 67.60 TWD and 31% above the low of 31.80 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 23.01 TWD is for.
Which stocks are comparable to Sonix Technology Co Ltd?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sonix Technology Co Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price 41.80 TWD, calculated fair value 23.01 TWD (−45%), Quality Score 59/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5471 calculated?
We run Sonix Technology Co Ltd through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 23.01 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sonix Technology Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sonix Technology Co Ltd (5471)?
The closing price on Nov 9, 2026 was 41.80 TWD. Our model-based fair value is 23.01 TWD, about 45% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sonix Technology Co Ltd right now?
The price sits above even our optimistic bull case (27.23 TWD). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Sonix Technology Co Ltd (5471) come from?
Earnings per share at Sonix Technology Co Ltd grew −9.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share −2.3 %, EBIT margin −11.2 %, tax rate +1.1 %, residual (interest, one-offs) +3.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Sonix Technology Co Ltd
How large is the market capitalisation of Sonix Technology Co Ltd (5471)?
The market capitalisation of Sonix Technology Co Ltd is 7.1B TWD (≈ $215M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sonix Technology Co Ltd (5471)?
The price-to-sales ratio of Sonix Technology Co Ltd is 2.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sonix Technology Co Ltd (5471)?
Earnings per share at Sonix Technology Co Ltd are 1.65 TWD (price ÷ EPS = P/E 25.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sonix Technology Co Ltd (5471)?
The dividend yield of Sonix Technology Co Ltd is 2.1% (payout 52.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sonix Technology Co Ltd (5471)?
The net margin of Sonix Technology Co Ltd is 9.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sonix Technology Co Ltd (5471)?
The return on equity (ROE) of Sonix Technology Co Ltd is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sonix Technology Co Ltd (5471)?
On an EBIT basis the return on assets of Sonix Technology Co Ltd is 11.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sonix Technology Co Ltd (5471)?
The operating margin of Sonix Technology Co Ltd is 11.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sonix Technology Co Ltd (5471)?
Revenue at Sonix Technology Co Ltd is growing +32.7% versus a year earlier (3y avg −7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sonix Technology Co Ltd (5471)?
Earnings per share at Sonix Technology Co Ltd are growing +23.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sonix Technology Co Ltd (5471) generate?
The free cash flow of Sonix Technology Co Ltd is 145K TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Sonix Technology Co Ltd (5471) hold?
Sonix Technology Co Ltd holds more cash than debt, 1.2B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Sonix Technology Co Ltd in the live analysis
One click puts Sonix Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 6, 2026