EN DE
Watch Rich Development Co Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Rich Development Co Ltd (5512) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Rich Development Co Ltd stock TWD 2.65, price TWD 7.06, that is 62.5% below the price, quality 43 out of 100. Rating: strongly overvalued. Calculated from audited financials with 8 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate TW · ISIN TW0005512008

RD Rich Development Co Ltd logo Thin data Nov 8, 2026

Rich Development Co Ltd

5512 · TWO
Very expensive, weak quality

Our calculation puts a fair price 62% below what the stock costs today.

Generates free cash flow over the last twelve months
Quality 43/100
Thin margins · 1.6% net margin (TTM)
Moderate debt
Revenue last quarter 11% below a year ago.
Fair value 2.65 TWD · Strongly overvalued
Weak Growth (revenue 5y +1.6 %/yr in TWD)
Trails peers (4/13)
Narrow moat 30/100
Thin data
Watch Rich Development Co Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

14.70 TWD 6.75 TWD Fair Value 2.65 TWD Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 6.75 TWD – 14.70 TWD · fair‑value band 1.99 TWD – 3.75 TWD · the 7.06 TWD price screens above the 2.65 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Rich Development Co in your weekly email

Every Wednesday you see whether Rich Development Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Rich Development Co., Ltd. engages in the construction business. The company operates through the Construction Sector, Wastewater Treatment Sector, and Tourist Hotel Department segments.

Show moreShow less

It is involved in the leasing and sale of residential buildings; construction of commercial buildings; construction of sewage treatment plants and operation of sewage treatment projects; and operation of tourist hotels and travel agency, etc.

The company also plans and builds energy storage systems; and engages in water treatment engineering, piping engineering, and wastewater treatment activities, as well as the wholesale of pollution control equipment.

In addition, it engages in waste disposal and renewable energy self-generating equipment business; general hotel management, waste cleaning, environmental protection engineering, industrial wastewater treatment, environmental hygiene, pollution prevention, and other activities; power generation through renewable energy; investment in various manufacturing or financial business operations; and provision of energy application integration services, as well as constructs and operates aerial cable cars.

The company was founded in 1992 and is based in Taipei, Taiwan.

Stock analysis

Rich Development Co Ltd (5512) currently trades at 7.06 TWD, while our model-based Fair Value estimate is 2.65 TWD, 62% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 9.67 TWD per share, and 3 of the 8 models we run sit above the 7.06 TWD price.

Bear case: the Dividend Discount group reads lowest at 1.14 TWD, and 5 of the 8 models stay below the price. Data coverage for this calculation is low.

Scenario range: 1.99 TWD (bear) to 3.75 TWD (bull), the price of 7.06 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Rich Development Co Ltd reported revenue of 7.0B TWD in FY2025 versus 5.7B TWD in FY2021, a compound +5.1%/yr. Reported net income was 118M TWD in FY2025, compounding −10.1%/yr from FY2021.

Key figures

Market cap 5.4B TWD (≈ $163M) Micro · P/E ratio 54.3 · P/S ratio 0.79 · EPS (TTM) 0.1300 TWD · Dividend yield 3.6% · Net margin 1.6% · Return on equity 2.2% · Return on assets (EBIT) 1.3% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (medium confidence).

What moves the price

The share trades about 16% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −51% fair-value upside, at −62%, 5512 screens richer than that median.

Fair Value models

Bear 1.99 TWD Fair Value 2.65 TWD Bull 3.75 TWD
Price 7.06 TWD · Downside -62.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.1115 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income 8.95 TWD 9.67 TWD 10.71 TWD 76
Gordon GGM 0.7100 TWD 1.16 TWD 1.47 TWD 69
DDM Multi-Stage 0.7100 TWD 1.12 TWD 1.25 TWD 67
All 8 models by family
Dividend Discount
Gordon GGM 0.7100 TWD 1.16 TWD 1.47 TWD 69
DDM Multi-Stage 0.7100 TWD 1.12 TWD 1.25 TWD 67
Multiples
P/S Multiple 1.99 TWD 2.65 TWD 3.31 TWD 57
P/B Multiple 21.78 TWD 29.04 TWD 36.30 TWD 55
EV/EBIT n/a 1.16 TWD 3.75 TWD 60
EV/EBITDA n/a 2.70 TWD 5.67 TWD 62
Asset-Based
NCAV (Graham) 5.61 TWD 8.50 TWD 10.63 TWD 54
Economic Profit
Residual Income 8.95 TWD 9.67 TWD 10.71 TWD 76

Open the full fair value analysis →

Quality Score breakdown

Overall quality 43/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 13
How much profit the company makes from its sales and capital
Quality Growth 68
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 27
Debt, balance sheet and risk of trouble
Investment 90
Does it invest with discipline instead of growing at any price?
Low Volatility 97
How calm the share price moves, does not count
Price momentum 33
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 14
Distance to the 52-week high, does not count
New shares 77
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 29/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+17.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
Start year 2020 (pandemic). Over 10 years: +13.9% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−5.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.7%
Dividend (yield on the price)3.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−8.7% vs −2.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 13%
Pace: the 5-year rate starts in 2020 (pandemic)

5512 screens overvalued: fair value 62% below the price. Compare with Swiss Prime Site AG →

Compare Rich Development Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Diversified · 114 stocks

Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside −62.5% · Bottom 25%
Profitability
Return on equity (12 months) 2.2% · Below median
Return on assets 0.3% · Bottom 25%
Net margin (12 months) 1.6% · Bottom 25%
Operating margin (12 months) 16.1% · Below median
Growth and dividend
Revenue growth (quarter YoY) −10.8% · Below median
Dividend yield (12 months) 3.6% · Above median
Balance sheet
Debt / equity 0.60× · Above median

Valuation Multiplesvs Real Estate - Diversified median · lower = cheaper

P/E (12 months) 54.3× · Priciest 25%
P/B 0.40× · Cheaper than median
P/S (12 months) 0.79× · Cheapest 25%
EV/EBITDA 6.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 37
FUTURE (revenue growth)0 · sector 5
PAST (return on equity)9 · sector 22
HEALTH (low debt)70 · sector 74
DIVIDEND (yield)72 · sector 64

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Diversified stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Singapore Land Group U06 2.74 SGD 3.18 SGD +16% vs 5512
Parque Arauco S.A PARAUCO 3,453 CLP 3,718 CLP +8% vs 5512
Frasers Property Limited TQ5 0.9100 SGD 0.9500 SGD +4% vs 5512
Umm Al Qura for Development and Construction Company 4325 16.27 SAR 15.41 SAR −5% vs 5512
The St. Joe Company JOE $69.97 $34.53 −51% vs 5512
Allreal Holding ALLN CHF 192.80 CHF 84.19 −56% vs 5512
Swiss Prime Site AG SPSN CHF 132.30 CHF 44.83 −66% vs 5512
Hainan Airport Infrastructure Co 600515 ¥2.66 ¥0.7900 −70% vs 5512
The Phoenix Mills Limited PHOENIXLTD ₹2,155 ₹405.24 −81% vs 5512
Prestige Estates Projects Limited PRESTIGE ₹1,629 ₹295.84 −82% vs 5512

Explore undervalued stocks

More undervalued Real Estate stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Rich Development Co Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Rich Development Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/5512

Frequently asked questions

Is Rich Development Co Ltd (5512) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 2.65 TWD versus a price of 7.06 TWD, about 62% lower (overvalued).
What is the fair value of 5512?
Our model-based fair value for Rich Development Co Ltd is 2.65 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 7.06 TWD.
What is the quality score of 5512?
Rich Development Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Rich Development Co Ltd (5512)?
Our model-based price target is the fair value of 2.65 TWD (as of Nov 8, 2026) from 8 valuation models. Cautious scenario 1.99 TWD, optimistic scenario 3.75 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Rich Development Co Ltd stock forecast for 2026?
Our models put fair value at 2.65 TWD, about 62% lower versus a price of 7.06 TWD (overvalued). Cautious scenario 1.99 TWD, optimistic scenario 3.75 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Rich Development Co Ltd (5512)?
Rich Development Co Ltd reported trailing-twelve-month revenue of about 6.8B TWD (latest available figure, as of Nov 8, 2026).
Does Rich Development Co Ltd pay a dividend?
Rich Development Co Ltd currently shows a dividend yield of 3.62% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Rich Development Co Ltd (5512)?
Rich Development Co Ltd has a dividend yield of 3.6%.
What is the intrinsic value of Rich Development Co Ltd (5512)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Rich Development Co Ltd it is 2.65 TWD per share (as of Nov 8, 2026), against a price of 7.06 TWD. It is the blended result of 8 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is Rich Development Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 5512 trades above its calculated fair value: price 7.06 TWD, fair value 2.65 TWD, a gap of about −62% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 5512?
No. The price is what the market pays today (7.06 TWD); the fair value is what the company's own numbers justify (2.65 TWD). For Rich Development Co Ltd the two are 4.41 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Rich Development Co Ltd worth?
The market values Rich Development Co Ltd at about 5.4B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 7.06 TWD; our models calculate a fair value of 2.65 TWD per share.
What do the bullish and bearish scenarios say about 5512?
Our models span a range for Rich Development Co Ltd: cautious scenario 1.99 TWD, base 2.65 TWD, optimistic 3.75 TWD per share (as of Nov 8, 2026, price 7.06 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 5512?
Rich Development Co Ltd trades at a price-to-earnings ratio of 54.3 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 2.65 TWD is built from several models across several years. Other multiples: P/B 0.4, P/S 0.8, EV/EBITDA 6.5.
How solid is the balance sheet of Rich Development Co Ltd (5512)?
Balance-sheet figures for Rich Development Co Ltd (as of Nov 8, 2026): return on equity 2.2%, debt of 0.60 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 5512 from its 52-week high?
Rich Development Co Ltd trades at 7.06 TWD, about 16% below its 52-week high of 8.40 TWD and 5% above the low of 6.75 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 2.65 TWD is for.
Which stocks are comparable to Rich Development Co Ltd?
From the same area (Real Estate) we also value Swiss Prime Site AG, The Phoenix Mills Limited, Prestige Estates Projects Limited, Umm Al Qura for Development and Construction Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Rich Development Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 7.06 TWD, calculated fair value 2.65 TWD (−62%), Quality Score 43/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 5512 calculated?
We run Rich Development Co Ltd through 8 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 2.65 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Rich Development Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Rich Development Co Ltd (5512)?
The closing price on Nov 6, 2026 was 7.06 TWD. Our model-based fair value is 2.65 TWD, about 62% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Rich Development Co Ltd right now?
The price sits above even our optimistic bull case (3.75 TWD). The favourable scenario is already priced in. Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (1.99 TWD to 3.75 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Rich Development Co Ltd (5512) come from?
Earnings per share at Rich Development Co Ltd grew −17.9 % a year from 2012 to 2023. Broken into its drivers: revenue per share +2.5 %, EBIT margin −11.1 %, tax rate −6.3 %, residual (interest, one-offs) −3.9 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Rich Development Co Ltd

How large is the market capitalisation of Rich Development Co Ltd (5512)?
The market capitalisation of Rich Development Co Ltd is 5.4B TWD (≈ $163M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Rich Development Co Ltd (5512)?
The price-to-sales ratio of Rich Development Co Ltd is 0.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Rich Development Co Ltd (5512)?
Earnings per share at Rich Development Co Ltd are 0.1300 TWD (price ÷ EPS = P/E 54.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Rich Development Co Ltd (5512)?
The dividend yield of Rich Development Co Ltd is 3.6% (payout 197%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Rich Development Co Ltd (5512)?
The net margin of Rich Development Co Ltd is 1.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Rich Development Co Ltd (5512)?
The return on equity (ROE) of Rich Development Co Ltd is 2.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Rich Development Co Ltd (5512)?
On an EBIT basis the return on assets of Rich Development Co Ltd is 1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Rich Development Co Ltd (5512)?
The operating margin of Rich Development Co Ltd is 16.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Rich Development Co Ltd (5512)?
Revenue at Rich Development Co Ltd is growing −10.8% versus a year earlier (3y avg +3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Rich Development Co Ltd (5512)?
Earnings per share at Rich Development Co Ltd are growing +40.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Rich Development Co Ltd (5512) generate?
The free cash flow of Rich Development Co Ltd is −1.6B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Rich Development Co Ltd (5512) carry?
The net debt of Rich Development Co Ltd is 17.7B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Rich Development Co Ltd in the live analysis

One click puts Rich Development Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.