Hangzhou Electn Soul Network (603258) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Hangzhou Electn Soul Network stock ¥5.01, price ¥15.85, that is 68.4% below the price, quality 45 out of 100. Rating: strongly overvalued. Calculated from audited financials with one of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥10.82 – ¥53.85 · fair‑value band ¥3.31 – ¥6.27 · the ¥15.85 price screens above the ¥5.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Hangzhou Electn Soul Network in your weekly email
Every Wednesday you see whether Hangzhou Electn Soul Network is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hangzhou Electronic Soul Network Technology Co., Ltd., researches, develops and publishes online and mobile games in China and internationally. It offers H5 games, VR games, consoles, stand-alone games, and apps platforms, as well as comics and e-sports events, and other fields.
Show moreShow less
The company was incorporated in 2008 and is based in Hangzhou, China.
Stock analysis
Hangzhou Electn Soul Network (603258) currently trades at ¥15.85, while our model-based Fair Value estimate is ¥5.01, 68% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: ¥3.31 (bear) to ¥6.27 (bull), the price of ¥15.85 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Hangzhou Electn Soul Network reported revenue of 385M CNY in FY2025 versus 996M CNY in FY2021, a compound −21.2%/yr. Reported net income was −214M CNY in FY2025.
Key figures
Market cap 3.9B CNY (≈ $580M) Small · P/S ratio 9.97 · EPS (TTM) ¥−1.09 · Dividend yield 2.9% · Net margin −70.5% · Return on equity −12.9% · Return on assets (EBIT) 4.6% (5-year average) · Operating margin −45.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 3 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 46% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 50% fair-value upside, at −68%, 603258 screens richer than that median.
Fair Value models
Bear¥3.31Fair Value ¥5.01Bull¥6.27
Price ¥15.85 · Downside -68.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−30.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−21.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−17.8%
Start year 2020 (pandemic). Over 10 years: −1.9% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
43.5% (2020) → −17.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Hangzhou Electn Soul Network with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 165 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hangzhou Electn Soul Network (603258) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥5.01 versus a price of ¥15.85, about 68% lower (overvalued).
What is the fair value of 603258?
Our model-based fair value for Hangzhou Electn Soul Network is ¥5.01 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥15.85.
What is the quality score of 603258?
Hangzhou Electn Soul Network has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hangzhou Electn Soul Network (603258)?
Our model-based price target is the fair value of ¥5.01 (as of Nov 5, 2026) from 1 valuation models. Cautious scenario ¥3.31, optimistic scenario ¥6.27. It is a calculation from audited fundamentals, not an analyst target.
What is the Hangzhou Electn Soul Network stock forecast for 2026?
Our models put fair value at ¥5.01, about 68% lower versus a price of ¥15.85 (overvalued). Cautious scenario ¥3.31, optimistic scenario ¥6.27. The calculation is refreshed regularly with new filings.
What is the revenue of Hangzhou Electn Soul Network (603258)?
Hangzhou Electn Soul Network reported trailing-twelve-month revenue of about 374M CNY (latest available figure, as of Nov 5, 2026).
Does Hangzhou Electn Soul Network pay a dividend?
Hangzhou Electn Soul Network currently shows a dividend yield of 2.85% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Hangzhou Electn Soul Network (603258)?
Hangzhou Electn Soul Network has a dividend yield of 2.9%.
What is the intrinsic value of Hangzhou Electn Soul Network (603258)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hangzhou Electn Soul Network it is ¥5.01 per share (as of Nov 5, 2026), against a price of ¥15.85. It is the blended result of 1 valuation models in 1 family (Asset-Based).
Is Hangzhou Electn Soul Network stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 603258 trades above its calculated fair value: price ¥15.85, fair value ¥5.01, a gap of about −68% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603258?
No. The price is what the market pays today (¥15.85); the fair value is what the company's own numbers justify (¥5.01). For Hangzhou Electn Soul Network the two are ¥10.84 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hangzhou Electn Soul Network worth?
The market values Hangzhou Electn Soul Network at about 3.9B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥15.85; our models calculate a fair value of ¥5.01 per share.
What do the bullish and bearish scenarios say about 603258?
Our models span a range for Hangzhou Electn Soul Network: cautious scenario ¥3.31, base ¥5.01, optimistic ¥6.27 per share (as of Nov 5, 2026, price ¥15.85). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hangzhou Electn Soul Network (603258)?
Balance-sheet figures for Hangzhou Electn Soul Network (as of Nov 5, 2026): return on equity −12.9%. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 603258 from its 52-week high?
Hangzhou Electn Soul Network trades at ¥15.85, about 23% below its 52-week high of ¥20.68 and 46% above the low of ¥10.82 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥5.01 is for.
Which stocks are comparable to Hangzhou Electn Soul Network?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hangzhou Electn Soul Network stock attractive at the current price?
The data as of Nov 5, 2026: price ¥15.85, calculated fair value ¥5.01 (−68%), Quality Score 45/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603258 calculated?
We run Hangzhou Electn Soul Network through 1 models from 1 family: Asset-Based. Every model gets the same audited fundamentals; the fair value of ¥5.01 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Hangzhou Electn Soul Network itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hangzhou Electn Soul Network (603258)?
The closing price on Nov 6, 2026 was ¥15.85. Our model-based fair value is ¥5.01, about 68% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hangzhou Electn Soul Network right now?
The price sits above even our optimistic bull case (¥6.27). The favourable scenario is already priced in. Weak quality (45/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥3.31 to ¥6.27) leaves room in how you read the outcome.
Where does the earnings growth of Hangzhou Electn Soul Network (603258) come from?
Earnings per share at Hangzhou Electn Soul Network grew −13.8 % a year from 2013 to 2024. Broken into its drivers: revenue per share +0.4 %, EBIT margin −12.4 %, tax rate −1.2 %, residual (interest, one-offs) −0.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Hangzhou Electn Soul Network
How large is the market capitalisation of Hangzhou Electn Soul Network (603258)?
The market capitalisation of Hangzhou Electn Soul Network is 3.9B CNY (≈ $580M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hangzhou Electn Soul Network (603258)?
The price-to-sales ratio of Hangzhou Electn Soul Network is 9.97 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hangzhou Electn Soul Network (603258)?
Earnings per share at Hangzhou Electn Soul Network are ¥−1.09. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hangzhou Electn Soul Network (603258)?
The dividend yield of Hangzhou Electn Soul Network is 2.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hangzhou Electn Soul Network (603258)?
The net margin of Hangzhou Electn Soul Network is −70.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hangzhou Electn Soul Network (603258)?
The return on equity (ROE) of Hangzhou Electn Soul Network is −12.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hangzhou Electn Soul Network (603258)?
On an EBIT basis the return on assets of Hangzhou Electn Soul Network is 4.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hangzhou Electn Soul Network (603258)?
The operating margin of Hangzhou Electn Soul Network is −45.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hangzhou Electn Soul Network (603258)?
Revenue at Hangzhou Electn Soul Network is growing +1.0% versus a year earlier (3y avg −21.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hangzhou Electn Soul Network (603258)?
Earnings per share at Hangzhou Electn Soul Network are growing −94.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hangzhou Electn Soul Network (603258) generate?
The free cash flow of Hangzhou Electn Soul Network is −37.4M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Hangzhou Electn Soul Network (603258) hold?
Hangzhou Electn Soul Network holds more cash than debt, 1.3B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Hangzhou Electn Soul Network in the live analysis
One click puts Hangzhou Electn Soul Network on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026