EN DE

Hangzhou Electronic Soul Network Technology Co (603258) Fair Value & Analysis

Communication Services · CN · Market cap 3.2B CNY

HE Hangzhou Electronic Soul Network Technology Co 603258 · SHG
Price¥13.09
Fair Value¥4.36
Upside-66.7%
Quality46/100
Watch Hangzhou Electronic Soul Network Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -63.9% net margin
negative free cash flow
Trails peers (1/9)
Narrow moat 4/100
Evidence: Low Range ¥3.99 – ¥4.93 Share as image

Fair value as of: Aug 10, 2026

From 3 valuation models · updated today

Fair value updated Aug 10, 2026, revised from ¥4.73 to ¥4.36 (−7.8%) since Jul 24, 2026. Share price +12.5% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.93). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥53.85 ¥10.82 Fair Value ¥4.36 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 10, 2026.

How to read this chart

60‑month range ¥10.82 – ¥53.85 · fair‑value band ¥3.99 – ¥4.93 · the ¥13.09 price screens above the ¥4.36 fair value. Dashed = 300-day average. As of Aug 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hangzhou Electronic Soul Network Technology Co (603258) currently trades at ¥13.09, while our model-based Fair Value estimate is ¥4.36, implying the stock looks roughly 66.7% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Hangzhou Electronic Soul Network Technology Co generated revenue of 373M CNY at a net margin of -63.9%. Revenue declined 11.7% year over year. It earns a return on equity of -11.7%. The balance sheet holds a net cash position of 1.3B CNY. Fundamentals as of Aug 10, 2026

Our scenario range runs from ¥3.99 (bear case) to ¥4.93 (bull case); at ¥13.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -67%, 603258 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ¥3.85 ¥4.20 ¥4.72 70
DDM Multi-Stage ¥3.85 ¥4.76 ¥6.00 61
NCAV (Graham) ¥4.07 ¥5.46 ¥8.15 50
All 3 models by family
Dividend Discount
Gordon GGM ¥3.85 ¥4.20 ¥4.72 70
DDM Multi-Stage ¥3.85 ¥4.76 ¥6.00 61
Asset-Based
NCAV (Graham) ¥4.07 ¥5.46 ¥8.15 50

Widest divergence: Asset-Based (¥5.46) versus Dividend Discount (¥4.20). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) 373M CNY
Revenue growth (YoY) -11.7%
Net margin -63.9%
Return on equity -11.7%
Free cash flow −37.4M CNY FY2025
Operating margin -27.3%
More key figures
EPS (TTM) ¥-0.9900
EPS growth (YoY) -94.7%
Net cash 1.3B CNY FY2024

Figures from reported company fundamentals · as of Aug 10, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 47 · Market factors (momentum, volatility) 29

Profitability 4
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hangzhou Electronic Soul Network Technology Co., Ltd., researches, develops and publishes online and mobile games in China and internationally. It offers H5 games, VR games, consoles, stand-alone games, and apps platforms, as well as comics and e-sports events, and other fields. The company was incorporated in 2008 and is based in Hangzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hangzhou Electronic Soul Network Technology Co reported revenue of ¥385M in FY2025 versus ¥996M in FY2021, a compound −21.2%/yr. Reported net income was −¥214M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
385M CNY
Latest YoY
−30.1%
Avg. growth/yr (3Y)
−21.3%
Avg. growth/yr (5Y)
−17.8%
Avg. growth/yr (14Y)
+6.9%
Revenue −21.2%/yr
FY21 ¥996M
FY22 ¥791M
FY23 ¥677M
FY24 ¥550M
FY25 ¥385M
Net income
FY21 ¥339M
FY22 ¥201M
FY23 ¥56.8M
FY24 ¥30.6M
FY25 −¥214M

603258 screens 67% overvalued. Compare with NetEase, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hangzhou Electronic Soul Network Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/603258

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −67% · Bottom 25%
Return on assets -2% · Below median
Net margin (TTM) -64% · Bottom 25%
Operating margin (TTM) -28% · Bottom 25%
Revenue growth -12% · Below median

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 1.27× · Pricier than median

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Aug 10, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare Hangzhou Electronic Soul Network Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hangzhou Electronic Soul Network Technology Co (603258) overvalued or undervalued?
As of Aug 10, 2026, our model estimates a fair value of ¥4.36 versus a price of ¥13.09, about −67% (overvalued).
What is the fair value of 603258?
Our model-based fair value for Hangzhou Electronic Soul Network Technology Co is ¥4.36 (as of Aug 10, 2026), built from audited fundamentals. The current price is ¥13.09.
What is the quality score of 603258?
Hangzhou Electronic Soul Network Technology Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hangzhou Electronic Soul Network Technology Co (603258)?
Hangzhou Electronic Soul Network Technology Co reported trailing-twelve-month revenue of about 373M CNY (latest available figure, as of Aug 10, 2026).
What is the net profit margin of 603258?
The net profit margin of Hangzhou Electronic Soul Network Technology Co is about -63.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hangzhou Electronic Soul Network Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.