Interactive Digital Technologies (6486) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Interactive Digital Technologies stock TWD 77.95, price TWD 79.30, that is 1.7% below the price, quality 49 out of 100. Rating: fairly valued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 53.73 TWD – 100.50 TWD · fair‑value band 49.13 TWD – 115.05 TWD · the 79.30 TWD price screens above the 77.95 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Interactive Digital Technologies in your weekly email
Every Wednesday you see whether Interactive Digital Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Interactive Digital Technologies Inc. provides telecom, media, information technology (IT) and cloud, and geographical information system related professional consulting and implementation services in Taiwan.
Show moreShow less
The company offers telecom products, such as cable television network, fiber optic broadband network transmission system, IP network communication and value-added application system, and bandwidth management application system; and IT and cloud products comprising enterprise network planning and implementation, information security system planning and implementation, information system equipment virtualization, and multimedia video conferencing.
It also provides digital media products, including news production and system integration; master control and production control automation system; virtual studio and on-air graphic system; media post-production system; newsroom system; digital TV headend system; OTT video service platform; UHD (4K) production, broadcasting, and transmission solutions; and IP production and broadcasting environment.
In addition, the company offers GIS products consisting of sales and consulting services for geographic information-related software and hardware; integration solutions for internet of things, digital twin, and GeoAI applications; county and city government geographic information warehouse and common platform; municipal information cloud; commercial spatial analysis and business intelligence; geography education programs for colleges and high schools; and customized geographic information systems and training courses.
Interactive Digital Technologies Inc. was incorporated in 2003 and is based in New Taipei City, Taiwan.
Stock analysis
Interactive Digital Technologies (6486) currently trades at 79.30 TWD, while our model-based Fair Value estimate is 77.95 TWD, so the stock looks roughly fairly valued today (gap 1.7%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 135.65 TWD per share, and 11 of the 25 models we run sit above the 79.30 TWD price.
Bear case: the Growth DCF group reads lowest at 15.31 TWD, and 14 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: 49.13 TWD (bear) to 115.05 TWD (bull), the price of 79.30 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Interactive Digital Technologies reported revenue of 2.7B TWD in FY2025 versus 1.9B TWD in FY2021, a compound +9.5%/yr. Reported net income was 294M TWD in FY2025, compounding +3.1%/yr from FY2021.
Key figures
Market cap 4.0B TWD (≈ $123M) Micro · P/E ratio 16.7 · P/S ratio 1.43 · EPS (TTM) 4.75 TWD · Dividend yield 7.6% · Net margin 8.7% · Return on equity 13.5% · Return on assets (EBIT) 10.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 12% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at −2%, 6486 screens richer than that median.
Fair Value models
Bear49.13 TWDFair Value 77.95 TWDBull115.05 TWD
Price 79.30 TWD · Downside -1.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
Start year 2020 (pandemic). Over 10 years: +2.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.5%
Dividend (yield on the price)7.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.5% vs 2.4%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 13%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 2.4%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Interactive Digital Technologies with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside−1.7% · Above median
Profitability
Return on equity (12 months)13.5% · Above median
Return on assets8.3% · Top 25%
Net margin (12 months)8.7% · Above median
Operating margin (12 months)3.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)17.4% · Above median
Dividend yield (12 months)7.6% · Top 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Interactive Digital Technologies Fair Value". https://www.fairvalue-calculator.com/stock/6486
Frequently asked questions
Is Interactive Digital Technologies (6486) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 77.95 TWD versus a price of 79.30 TWD, about 2% lower (fairly valued).
What is the fair value of 6486?
Our model-based fair value for Interactive Digital Technologies is 77.95 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 79.30 TWD.
What is the quality score of 6486?
Interactive Digital Technologies has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Interactive Digital Technologies (6486)?
Our model-based price target is the fair value of 77.95 TWD (as of Nov 8, 2026) from 25 valuation models. Cautious scenario 49.13 TWD, optimistic scenario 115.05 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Interactive Digital Technologies stock forecast for 2026?
Our models put fair value at 77.95 TWD, about 2% lower versus a price of 79.30 TWD (fairly valued). Cautious scenario 49.13 TWD, optimistic scenario 115.05 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Interactive Digital Technologies (6486)?
Interactive Digital Technologies reported trailing-twelve-month revenue of about 2.8B TWD (latest available figure, as of Nov 8, 2026).
Does Interactive Digital Technologies pay a dividend?
Interactive Digital Technologies currently shows a dividend yield of 7.57% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Interactive Digital Technologies (6486) and when is the ex-dividend date?
Interactive Digital Technologies pays a dividend of 6.00 TWD per share a year, a dividend yield of 7.6%. The last ex-dividend date was Jul 15, 2026. A dividend has been paid every year since at least 2015. The payout ratio is 126% of earnings. Free cash flow covers the dividend 0.01 times. Our assessment: Pays more than it earns. The company pays out more in dividends than it earns, and free cash flow clearly does not cover the dividend either. It may need to be cut unless profits recover.
What is the intrinsic value of Interactive Digital Technologies (6486)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Interactive Digital Technologies it is 77.95 TWD per share (as of Nov 8, 2026), against a price of 79.30 TWD. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Interactive Digital Technologies stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6486 trades above its calculated fair value: price 79.30 TWD, fair value 77.95 TWD, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6486?
No. The price is what the market pays today (79.30 TWD); the fair value is what the company's own numbers justify (77.95 TWD). For Interactive Digital Technologies the two are 1.35 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Interactive Digital Technologies worth?
The market values Interactive Digital Technologies at about 4.0B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 79.30 TWD; our models calculate a fair value of 77.95 TWD per share.
What do the bullish and bearish scenarios say about 6486?
Our models span a range for Interactive Digital Technologies: cautious scenario 49.13 TWD, base 77.95 TWD, optimistic 115.05 TWD per share (as of Nov 8, 2026, price 79.30 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6486?
Interactive Digital Technologies trades at a price-to-earnings ratio of 16.7 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 77.95 TWD is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings: 13.9. Other multiples: P/B 2.0, P/S 1.4, EV/EBITDA 10.5.
How solid is the balance sheet of Interactive Digital Technologies (6486)?
Balance-sheet figures for Interactive Digital Technologies (as of Nov 8, 2026): return on equity 13.5%. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 6486 from its 52-week high?
Interactive Digital Technologies trades at 79.30 TWD, about 12% below its 52-week high of 90.40 TWD and 8% above the low of 73.60 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 77.95 TWD is for.
Which stocks are comparable to Interactive Digital Technologies?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Interactive Digital Technologies stock attractive at the current price?
The data as of Nov 8, 2026: price 79.30 TWD, calculated fair value 77.95 TWD (−2%), Quality Score 49/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6486 calculated?
We run Interactive Digital Technologies through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 77.95 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Interactive Digital Technologies itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Interactive Digital Technologies (6486)?
The closing price on Nov 6, 2026 was 79.30 TWD. Our model-based fair value is 77.95 TWD, about 2% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Interactive Digital Technologies right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (49.13 TWD to 115.05 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Interactive Digital Technologies (6486) come from?
Earnings per share at Interactive Digital Technologies grew +0.3 % a year from 2012 to 2023. Broken into its drivers: revenue per share −1.6 %, EBIT margin +2.4 %, tax rate −0.2 %, residual (interest, one-offs) −0.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Interactive Digital Technologies
How large is the market capitalisation of Interactive Digital Technologies (6486)?
The market capitalisation of Interactive Digital Technologies is 4.0B TWD (≈ $123M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Interactive Digital Technologies (6486)?
The price-to-sales ratio of Interactive Digital Technologies is 1.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Interactive Digital Technologies (6486)?
Earnings per share at Interactive Digital Technologies are 4.75 TWD (price ÷ EPS = P/E 16.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Interactive Digital Technologies (6486)?
The dividend yield of Interactive Digital Technologies is 7.6% (payout 126%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Interactive Digital Technologies (6486)?
The net margin of Interactive Digital Technologies is 8.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Interactive Digital Technologies (6486)?
The return on equity (ROE) of Interactive Digital Technologies is 13.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Interactive Digital Technologies (6486)?
On an EBIT basis the return on assets of Interactive Digital Technologies is 10.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Interactive Digital Technologies (6486)?
The operating margin of Interactive Digital Technologies is 3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Interactive Digital Technologies (6486)?
Revenue at Interactive Digital Technologies is growing +17.4% versus a year earlier (3y avg +9.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Interactive Digital Technologies (6486)?
Earnings per share at Interactive Digital Technologies are growing −54.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Interactive Digital Technologies (6486) generate?
The free cash flow of Interactive Digital Technologies is 3.3M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Interactive Digital Technologies (6486) hold?
Interactive Digital Technologies holds more cash than debt, 626M TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Interactive Digital Technologies in the live analysis
One click puts Interactive Digital Technologies on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026