M3 Technology Inc. (6799) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of M3 Technology Inc. stock TWD 84.93, price TWD 71.30, upside +19.1%, quality 71 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 66.00 TWD – 321.89 TWD · fair‑value band 60.82 TWD – 112.16 TWD · the 71.30 TWD price screens below the 84.93 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow M3 Technology in your weekly email
Every Wednesday you see whether M3 Technology is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
M3 Technology Inc. is involved in testing, designing, production, and marketing analog and mixed-signal integrated circuits (ICs) in Taiwan, Asia, the Americas, Europe, and internationally.
Show moreShow less
The company offers buck, boost, and buck-boost converters, LDOs, load switches, and charger ICs. Its products are used in telecom/datacom, Type C, Linear Regulators, and SSD. M3 Technology Inc. was incorporated in 2010 and is headquartered in Taipei, Taiwan.
Stock analysis
M3 Technology Inc. (6799) currently trades at 71.30 TWD, while our model-based Fair Value estimate is 84.93 TWD, implying the stock looks roughly 16% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 107.23 TWD per share, and 15 of the 26 models we run sit above the 71.30 TWD price.
Bear case: the Dividend Discount group reads lowest at 18.11 TWD, and 11 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 60.82 TWD (bear) to 112.16 TWD (bull), the price of 71.30 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 71/100 (solid quality), in the Technology sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
M3 Technology Inc. reported revenue of 967M TWD in FY2025 versus 1.1B TWD in FY2021, a compound −2.2%/yr. Reported net income was 157M TWD in FY2025, compounding −13.1%/yr from FY2021.
Key figures
Market cap 3.1B TWD (≈ $94.2M) Micro · P/E ratio 13.8 · P/S ratio 3.16 · EPS (TTM) 5.17 TWD · Dividend yield 3.5% · Net margin 22.9% · Return on equity 14.1% · Return on assets (EBIT) 18.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (low confidence).
What moves the price
The share trades about 36% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 19%, 6799 screens cheaper than that median.
Fair Value models
Bear60.82 TWDFair Value 84.93 TWDBull112.16 TWD
Price 71.30 TWD · Upside +19.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.29 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.8%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.1%
Dividend (yield on the price)3.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → 22%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−6.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about −7.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 370 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score71 · Top 25%
Fair Value upside+19.1% · Top 25%
Profitability
Return on equity (12 months)14.1% · Above median
Return on assets8.3% · Top 25%
Net margin (12 months)22.9% · Top 25%
Operating margin (12 months)22.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)6.1% · Below median
Dividend yield (12 months)3.5% · Top 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "M3 Technology Inc. Fair Value". https://www.fairvalue-calculator.com/stock/6799
Frequently asked questions
Is M3 Technology Inc. (6799) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 84.93 TWD versus a price of 71.30 TWD, about +19% upside (undervalued).
What is the fair value of 6799?
Our model-based fair value for M3 Technology Inc. is 84.93 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 71.30 TWD.
What is the quality score of 6799?
M3 Technology Inc. has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for M3 Technology Inc. (6799)?
Our model-based price target is the fair value of 84.93 TWD (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 60.82 TWD, optimistic scenario 112.16 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the M3 Technology Inc. stock forecast for 2026?
Our models put fair value at 84.93 TWD, about +19% upside versus a price of 71.30 TWD (undervalued). Cautious scenario 60.82 TWD, optimistic scenario 112.16 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of M3 Technology Inc. (6799)?
M3 Technology Inc. reported trailing-twelve-month revenue of about 978M TWD (latest available figure, as of Nov 8, 2026).
Does M3 Technology Inc. pay a dividend?
M3 Technology Inc. currently shows a dividend yield of 3.51% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of M3 Technology Inc. (6799) and when is the ex-dividend date?
M3 Technology Inc. pays a dividend of 2.50 TWD per share a year, a dividend yield of 3.5%. The last ex-dividend date was Aug 18, 2026. A dividend has been paid every year since at least 2021. The payout ratio is 48.4% of earnings. Free cash flow covers the dividend 2.86 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into M3 Technology Inc. (6799)?
For today's price to be fair in a discounted-cash-flow model, M3 Technology Inc. would have to grow free cash flow by -6.2 % per year for five years (discount rate 14.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.8 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 6799 use?
Our models discount M3 Technology Inc. at 14.4 %: a base by market capitalisation (micro), damped by beta 1.34, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For M3 Technology Inc. that is -6.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.4 %) and the same formula as our fair value.
How much growth has M3 Technology Inc. (6799) delivered so far?
Over the past 5 years revenue at M3 Technology Inc. grew +8.8 % a year. The price currently implies free-cash-flow growth of -6.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of M3 Technology Inc. (6799) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into M3 Technology Inc. (-6.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of M3 Technology Inc. (6799)?
The free-cash-flow yield on the price is 10.04 %: that much free cash flow M3 Technology Inc. produces per unit of market value. When it exceeds the discount rate of our models (14.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of M3 Technology Inc. (6799)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For M3 Technology Inc. it is 84.93 TWD per share (as of Nov 8, 2026), against a price of 71.30 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is M3 Technology Inc. stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 6799 trades below its calculated fair value: price 71.30 TWD, fair value 84.93 TWD, a gap of about +19% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6799?
No. The price is what the market pays today (71.30 TWD); the fair value is what the company's own numbers justify (84.93 TWD). For M3 Technology Inc. the two are 13.63 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is M3 Technology Inc. worth?
The market values M3 Technology Inc. at about 3.1B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 71.30 TWD; our models calculate a fair value of 84.93 TWD per share.
What do the bullish and bearish scenarios say about 6799?
Our models span a range for M3 Technology Inc.: cautious scenario 60.82 TWD, base 84.93 TWD, optimistic 112.16 TWD per share (as of Nov 8, 2026, price 71.30 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6799?
M3 Technology Inc. trades at a price-to-earnings ratio of 13.8 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 84.93 TWD is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2020 to 2025), reported earnings: 32.7. Other multiples: P/B 1.9, P/S 3.2, EV/EBITDA 11.2.
How solid is the balance sheet of M3 Technology Inc. (6799)?
Balance-sheet figures for M3 Technology Inc. (as of Nov 8, 2026): return on equity 14.1%. They feed the Quality Score of 71/100, which measures business quality independently of the share price.
How far is 6799 from its 52-week high?
M3 Technology Inc. trades at 71.30 TWD, about 36% below its 52-week high of 111.50 TWD and 8% above the low of 66.00 TWD (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 84.93 TWD is for.
Which stocks are comparable to M3 Technology Inc.?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is M3 Technology Inc. stock attractive at the current price?
The data as of Nov 8, 2026: price 71.30 TWD, calculated fair value 84.93 TWD (+19%), Quality Score 71/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6799 calculated?
We run M3 Technology Inc. through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 84.93 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. M3 Technology Inc. currently trades 16% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of M3 Technology Inc. (6799)?
The closing price on Nov 9, 2026 was 71.30 TWD. Our model-based fair value is 84.93 TWD, about +19% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with M3 Technology Inc. right now?
A fairly wide model range (60.82 TWD to 112.16 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Key figures of M3 Technology Inc.
How large is the market capitalisation of M3 Technology Inc. (6799)?
The market capitalisation of M3 Technology Inc. is 3.1B TWD (≈ $94.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of M3 Technology Inc. (6799)?
The price-to-sales ratio of M3 Technology Inc. is 3.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of M3 Technology Inc. (6799)?
Earnings per share at M3 Technology Inc. are 5.17 TWD (price ÷ EPS = P/E 13.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of M3 Technology Inc. (6799)?
The dividend yield of M3 Technology Inc. is 3.5% (payout 48.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of M3 Technology Inc. (6799)?
The net margin of M3 Technology Inc. is 22.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of M3 Technology Inc. (6799)?
The return on equity (ROE) of M3 Technology Inc. is 14.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of M3 Technology Inc. (6799)?
On an EBIT basis the return on assets of M3 Technology Inc. is 18.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of M3 Technology Inc. (6799)?
The operating margin of M3 Technology Inc. is 22.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at M3 Technology Inc. (6799)?
Revenue at M3 Technology Inc. is growing +6.1% versus a year earlier (3y avg −6.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net cash does M3 Technology Inc. (6799) hold?
M3 Technology Inc. holds more cash than debt, 279M TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch M3 Technology Inc. in the live analysis
One click puts M3 Technology Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026