EN DE

M3 Technology Inc (6799) Fair Value & Analysis

Technology · TW · Market cap 3.7B TWD

MT M3 Technology Inc 6799 · TW
Price88.00 TWD
Fair Value72.51 TWD
Upside-17.6%
Quality72/100
Watch M3 Technology Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.4% net margin
generates free cash flow
2.97% dividend yield
Ranks above peers (11/13)
Moderate moat 59/100
Evidence: High Range 54.38 TWD – 90.63 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −10.8% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • Our model range runs from 54.38 TWD (bear) to 90.63 TWD (bull), base 72.51 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 72/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

321.89 TWD 71.50 TWD Fair Value 72.51 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 71.50 TWD – 321.89 TWD · fair‑value band 54.38 TWD – 90.63 TWD · the 88.00 TWD price screens above the 72.51 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

M3 Technology Inc (6799) currently trades at 88.00 TWD, while our model-based Fair Value estimate is 72.51 TWD, implying the stock looks roughly 17.6% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, M3 Technology Inc generated revenue of 963M TWD at a net margin of 16.4%. Revenue declined 1.4% year over year. It earns a return on equity of 10.1%. The balance sheet holds a net cash position of 279M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 54.38 TWD (bear case) to 90.63 TWD (bull case); at 88.00 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -18%, 6799 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 32.73 TWD 35.84 TWD 46.77 TWD 76
Growth DCF 85.26 TWD 120.08 TWD 167.70 TWD 72
Gordon GGM 17.24 TWD 34.35 TWD 52.01 TWD 70
All 26 models by family
DCF Models
FCF DCF 84.11 TWD 123.53 TWD 180.88 TWD 38
Owner Earnings 46.77 TWD 67.02 TWD 96.49 TWD 31
5Y Revenue Exit 58.81 TWD 82.36 TWD 111.47 TWD 39
5Y EBITDA Exit 67.80 TWD 99.11 TWD 134.86 TWD 41
5Y P/E Exit 65.92 TWD 95.61 TWD 126.16 TWD 38
10Y Revenue Exit 66.46 TWD 89.81 TWD 119.56 TWD 36
10Y EBITDA Exit 73.19 TWD 101.14 TWD 136.93 TWD 37
10Y P/E Exit 72.02 TWD 98.77 TWD 130.47 TWD 35
Earnings-Based
Graham-Dodd 24.65 TWD 74.94 TWD 99.43 TWD 54
Lynch FV 16.04 TWD 22.91 TWD 29.79 TWD 50
PEG = 1.0 16.04 TWD 22.91 TWD 29.79 TWD 46
EPV 41.63 TWD 47.05 TWD 51.72 TWD 59
Dividend Discount
Gordon GGM 17.24 TWD 34.35 TWD 52.01 TWD 70
DDM Multi-Stage 17.24 TWD 27.72 TWD 36.25 TWD 61
Multiples
P/E Multiple 54.38 TWD 72.51 TWD 90.63 TWD 63
P/S Multiple 41.79 TWD 55.72 TWD 69.65 TWD 58
P/B Multiple 46.22 TWD 61.63 TWD 77.04 TWD 55
EV/EBIT 71.85 TWD 93.36 TWD 114.88 TWD 53
EV/EBITDA 65.02 TWD 84.25 TWD 103.49 TWD 54
EV/Revenue 46.31 TWD 63.02 TWD 79.74 TWD 43
Asset-Based
NCAV (Graham) 19.06 TWD 25.55 TWD 38.13 TWD 50
Growth DCF
Growth DCF 85.26 TWD 120.08 TWD 167.70 TWD 72
Rev-Margin DCF 58.81 TWD 83.22 TWD 111.43 TWD 67
Economic Profit
Residual Income 32.73 TWD 35.84 TWD 46.77 TWD 76
ROIC Compounder 42.44 TWD 51.11 TWD 61.66 TWD 67
Growth Earnings
Growth-Adj P/E 44.83 TWD 64.04 TWD 83.26 TWD 68

Widest divergence: DCF Models (95.61 TWD) versus Earnings-Based (22.91 TWD). Highest evidence: Residual Income (76).

Notify me when 6799 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 963M TWD
Revenue growth (YoY) -1.4%
Net margin 16.4%
Return on equity 10.1%
Free cash flow 311M TWD FY2025
P/E ratio 23.8
More key figures
Operating margin 20.5%
EPS (TTM) 3.63 TWD
Dividend yield 3.0%
EPS growth (YoY) -11.5%
Net cash 279M TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 73 · Market factors (momentum, volatility) 41

Profitability 49
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

M3 Technology Inc. is involved in testing, designing, production, and marketing analog and mixed-signal integrated circuits (ICs) in Taiwan, Asia, the Americas, Europe, and internationally. The company offers buck, boost, and buck-boost converters, LDOs, load switches, and charger ICs.

Full company description

M3 Technology Inc. is involved in testing, designing, production, and marketing analog and mixed-signal integrated circuits (ICs) in Taiwan, Asia, the Americas, Europe, and internationally. The company offers buck, boost, and buck-boost converters, LDOs, load switches, and charger ICs. Its products are used in telecom/datacom, Type C, Linear Regulators, and SSD. M3 Technology Inc. was incorporated in 2010 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

M3 Technology Inc reported revenue of 967M TWD in FY2025 versus 1.1B TWD in FY2021, a compound −2.2%/yr. Reported net income was 157M TWD in FY2025, compounding −13.1%/yr from FY2021.

Growth Quality 83/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
967M TWD
Latest YoY
+6.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.8%
Revenue −2.2%/yr
FY21 1.1B TWD
FY22 1.2B TWD
FY23 1.0B TWD
FY24 907M TWD
FY25 967M TWD
Net income −13.1%/yr
FY21 276M TWD
FY22 296M TWD
FY23 218M TWD
FY24 122M TWD
FY25 157M TWD

6799 screens 18% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "M3 Technology Inc Fair Value". https://www.fairvalue-calculator.com/stock/6799

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −18% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 16% · Above median
Operating margin (TTM) 20% · Top 25%
Revenue growth -1% · Below median
Dividend yield (TTM) 3.0% · Top 25%

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 23.4× · Cheaper than 75% of peers
P/B 2.22× · Cheaper than median
P/S (TTM) 3.82× · Pricier than median
P/FCF 0.4× · Cheaper than 75% of peers
EV/EBITDA 13.8× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 10 · sector 0
FUTURE 0 · sector 60
PAST 40 · sector 25
HEALTH 0 · sector 97
DIVIDEND 59 · sector 22

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $418.47 $208.16 -50%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare M3 Technology Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is M3 Technology Inc (6799) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 72.51 TWD versus a price of 88.00 TWD, about −18% (overvalued).
What is the fair value of 6799?
Our model-based fair value for M3 Technology Inc is 72.51 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 88.00 TWD.
What is the quality score of 6799?
M3 Technology Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of M3 Technology Inc (6799)?
M3 Technology Inc reported trailing-twelve-month revenue of about 963M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 6799?
The net profit margin of M3 Technology Inc is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.
Does M3 Technology Inc pay a dividend?
M3 Technology Inc currently shows a dividend yield of about 2.98% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track M3 Technology Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.