Advanced Wireless Semiconductor Co (8086) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Advanced Wireless Semiconductor Co stock TWD 99.33, price TWD 90.30, upside +10.0%, quality 75 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 54.10 TWD – 179.00 TWD · fair‑value band 68.78 TWD – 124.16 TWD · the 90.30 TWD price screens below the 99.33 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Advanced Wireless Semiconductor Co in your weekly email
Every Wednesday you see whether Advanced Wireless Semiconductor Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Advanced Wireless Semiconductor Company engages in research, development, production, testing, and sales of gallium arsenide (GaAs) wafers in Taiwan.
Show moreShow less
The company offers InGaP/GaAs heterojunction bipolar transistor process for power amplifier and gain block circuit designs; GaAs enhancement/depletion-mode pseudomorphic high electron-mobility transistor process for switch and low noise amplifier designs; and enhancement/depletion-mode integration of heterojunction bipolar and high electron-mobility transistors technology for level integration single-chip designs in smart phone and Wi-Fi applications.
It provides IPD resistor, inductor, and high Q process for passive component applications; optical products, including vertical cavity surface emitting laser and CPV solar for sensor, 3D sensing, AR/VR, auto drive, and solar power plant applications; and flip-chip on GaAs wafer CU pillar bump for replacing wire bond applications.
Advanced Wireless Semiconductor Company was incorporated in 1998 and is based in Tainan City, Taiwan.
Stock analysis
Advanced Wireless Semiconductor Co (8086) currently trades at 90.30 TWD, while our model-based Fair Value estimate is 99.33 TWD, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 107.37 TWD per share, and 12 of the 26 models we run sit above the 90.30 TWD price.
Bear case: the Dividend Discount group reads lowest at 13.21 TWD, and 14 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 68.78 TWD (bear) to 124.16 TWD (bull), the price of 90.30 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Technology sector.
Mixed Growth: Spin-off in 2012: revenue and profit before it include the divested business. Growth is measured afresh from 2012.
Advanced Wireless Semiconductor Co reported revenue of 4.1B TWD in FY2025 versus 4.7B TWD in FY2021, a compound −3.3%/yr. Reported net income was 660M TWD in FY2025, compounding −5.9%/yr from FY2021.
Key figures
Market cap 16.9B TWD (≈ $515M) Small · P/E ratio 16.9 · P/S ratio 3.45 · EPS (TTM) 5.35 TWD · Dividend yield 1.9% · Net margin 21.6% · Return on equity 13.0% · Return on assets (EBIT) 5.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 65 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at 10%, 8086 screens cheaper than that median.
Fair Value models
Bear68.78 TWDFair Value 99.33 TWDBull124.16 TWD
Price 90.30 TWD · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3.15 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2012: revenue and profit before it include the divested business. Growth is measured afresh from 2012.
Revenue growth 1 year
−7.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.0%
Start year 2020 (pandemic). Over 10 years: −0.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−0.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.1%
Dividend (yield on the price)1.9%
Per share before 2012divided by the spin-off factor 1.048
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−2.1% vs 2.0%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 18%
2025 sits 698% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+12.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+12.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +10.6% a year for the price and +10.4% for the forecasts.
Compare Advanced Wireless Semiconductor Co with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 369 stocks
Beats the industry median on 14/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside+10.0% · Top 25%
Profitability
Return on equity (12 months)13.0% · Above median
Return on assets6.3% · Above median
Net margin (12 months)21.6% · Top 25%
Operating margin (12 months)22.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)33.3% · Above median
Dividend yield (12 months)1.9% · Above median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Advanced Wireless Semiconductor Co Fair Value". https://www.fairvalue-calculator.com/stock/8086
Frequently asked questions
Is Advanced Wireless Semiconductor Co (8086) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 99.33 TWD versus a price of 90.30 TWD, about +10% upside (fairly valued).
What is the fair value of 8086?
Our model-based fair value for Advanced Wireless Semiconductor Co is 99.33 TWD (as of Nov 7, 2026), built from audited fundamentals. The current price: 90.30 TWD.
What is the quality score of 8086?
Advanced Wireless Semiconductor Co has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Advanced Wireless Semiconductor Co (8086)?
Our model-based price target is the fair value of 99.33 TWD (as of Nov 7, 2026) from 26 valuation models. Cautious scenario 68.78 TWD, optimistic scenario 124.16 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Advanced Wireless Semiconductor Co stock forecast for 2026?
Our models put fair value at 99.33 TWD, about +10% upside versus a price of 90.30 TWD (fairly valued). Cautious scenario 68.78 TWD, optimistic scenario 124.16 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Advanced Wireless Semiconductor Co (8086)?
Advanced Wireless Semiconductor Co reported trailing-twelve-month revenue of about 4.9B TWD (latest available figure, as of Nov 7, 2026).
Does Advanced Wireless Semiconductor Co pay a dividend?
Advanced Wireless Semiconductor Co currently shows a dividend yield of 1.86% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Advanced Wireless Semiconductor Co (8086) and when is the ex-dividend date?
Advanced Wireless Semiconductor Co pays a dividend of 1.68 TWD per share a year, a dividend yield of 1.9%. The last ex-dividend date was Sep 1, 2026. The payout ratio is 31.4% of earnings. Free cash flow covers the dividend 3.21 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Advanced Wireless Semiconductor Co (8086)?
For today's price to be fair in a discounted-cash-flow model, Advanced Wireless Semiconductor Co would have to grow free cash flow by +12.4 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.0 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 8086 use?
Our models discount Advanced Wireless Semiconductor Co at 12.7 %: a base by market capitalisation (small), damped by beta 1.33, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Advanced Wireless Semiconductor Co that is +12.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has Advanced Wireless Semiconductor Co (8086) delivered so far?
Over the past 5 years revenue at Advanced Wireless Semiconductor Co grew +3.0 % a year. The price currently implies free-cash-flow growth of +12.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Advanced Wireless Semiconductor Co (8086) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Advanced Wireless Semiconductor Co (+12.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Advanced Wireless Semiconductor Co (8086)?
The free-cash-flow yield on the price is 5.97 %: that much free cash flow Advanced Wireless Semiconductor Co produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Advanced Wireless Semiconductor Co (8086)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Advanced Wireless Semiconductor Co it is 99.33 TWD per share (as of Nov 7, 2026), against a price of 90.30 TWD. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Advanced Wireless Semiconductor Co stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 8086 trades below its calculated fair value: price 90.30 TWD, fair value 99.33 TWD, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8086?
No. The price is what the market pays today (90.30 TWD); the fair value is what the company's own numbers justify (99.33 TWD). For Advanced Wireless Semiconductor Co the two are 9.03 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Advanced Wireless Semiconductor Co worth?
The market values Advanced Wireless Semiconductor Co at about 16.9B TWD (market capitalisation, as of Nov 7, 2026). Per share that is 90.30 TWD; our models calculate a fair value of 99.33 TWD per share.
What do the bullish and bearish scenarios say about 8086?
Our models span a range for Advanced Wireless Semiconductor Co: cautious scenario 68.78 TWD, base 99.33 TWD, optimistic 124.16 TWD per share (as of Nov 7, 2026, price 90.30 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8086?
Advanced Wireless Semiconductor Co trades at a price-to-earnings ratio of 16.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 99.33 TWD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 37.8. Other multiples: P/B 2.1, P/S 3.5, EV/EBITDA 7.8.
How solid is the balance sheet of Advanced Wireless Semiconductor Co (8086)?
Balance-sheet figures for Advanced Wireless Semiconductor Co (as of Nov 7, 2026): return on equity 13.0%, debt of 0.09 per unit of equity. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is 8086 from its 52-week high?
Advanced Wireless Semiconductor Co trades at 90.30 TWD, about 50% below its 52-week high of 179.00 TWD and at the low of 90.30 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 99.33 TWD is for.
Which stocks are comparable to Advanced Wireless Semiconductor Co?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Advanced Wireless Semiconductor Co stock attractive at the current price?
The data as of Nov 7, 2026: price 90.30 TWD, calculated fair value 99.33 TWD (+10%), Quality Score 75/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8086 calculated?
We run Advanced Wireless Semiconductor Co through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 99.33 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Advanced Wireless Semiconductor Co currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Advanced Wireless Semiconductor Co (8086)?
The closing price on Nov 6, 2026 was 90.30 TWD. Our model-based fair value is 99.33 TWD, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Advanced Wireless Semiconductor Co right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (68.78 TWD to 124.16 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Advanced Wireless Semiconductor Co (8086) come from?
Earnings per share at Advanced Wireless Semiconductor Co grew +1.5 % a year from 2012 to 2023. Broken into its drivers: revenue per share +0.4 %, EBIT margin +1.2 %, tax rate +0.5 %, residual (interest, one-offs) −0.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Advanced Wireless Semiconductor Co
How large is the market capitalisation of Advanced Wireless Semiconductor Co (8086)?
The market capitalisation of Advanced Wireless Semiconductor Co is 16.9B TWD (≈ $515M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Advanced Wireless Semiconductor Co (8086)?
The price-to-sales ratio of Advanced Wireless Semiconductor Co is 3.45 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Advanced Wireless Semiconductor Co (8086)?
Earnings per share at Advanced Wireless Semiconductor Co are 5.35 TWD (price ÷ EPS = P/E 16.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Advanced Wireless Semiconductor Co (8086)?
The dividend yield of Advanced Wireless Semiconductor Co is 1.9% (payout 31.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Advanced Wireless Semiconductor Co (8086)?
The net margin of Advanced Wireless Semiconductor Co is 21.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Advanced Wireless Semiconductor Co (8086)?
The return on equity (ROE) of Advanced Wireless Semiconductor Co is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Advanced Wireless Semiconductor Co (8086)?
On an EBIT basis the return on assets of Advanced Wireless Semiconductor Co is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Advanced Wireless Semiconductor Co (8086)?
The operating margin of Advanced Wireless Semiconductor Co is 22.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Advanced Wireless Semiconductor Co (8086)?
Revenue at Advanced Wireless Semiconductor Co is growing +33.3% versus a year earlier (3y avg +23.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Advanced Wireless Semiconductor Co (8086)?
Earnings per share at Advanced Wireless Semiconductor Co are growing +182% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Advanced Wireless Semiconductor Co (8086) hold?
Advanced Wireless Semiconductor Co holds more cash than debt, 1.5B TWD net (fiscal year 2023). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Advanced Wireless Semiconductor Co in the live analysis
One click puts Advanced Wireless Semiconductor Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026