EN DE

Advanced Wireless Semiconductor Company (8086) Fair Value & Analysis

Technology · TW · Market cap 24.2B TWD

AW Advanced Wireless Semiconductor Company 8086 · TWO
Price111.50 TWD
Fair Value67.19 TWD
Upside-39.7%
Quality75/100
Watch Advanced Wireless Semiconductor Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 19.2% net margin
Low debt · generates free cash flow
1.37% dividend yield
Ranks above peers (12/14)
Wide moat 65/100
Evidence: High Range 50.39 TWD – 83.98 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 17 days ago

Share price −19.8% over the past month.

A strong business, but screening 40% overvalued on our models.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (83.98 TWD). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

179.00 TWD 54.10 TWD Fair Value 67.19 TWD Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 54.10 TWD – 179.00 TWD · fair‑value band 50.39 TWD – 83.98 TWD · the 111.50 TWD price screens above the 67.19 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advanced Wireless Semiconductor Company (8086) currently trades at 111.50 TWD, while our model-based Fair Value estimate is 67.19 TWD, implying the stock looks roughly 39.7% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Advanced Wireless Semiconductor Company generated revenue of 4.6B TWD at a net margin of 19.2%. Revenue grew 58.4% year over year. It earns a return on equity of 11.0%. The balance sheet holds a net cash position of 1.5B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 50.39 TWD (bear case) to 83.98 TWD (bull case); at 111.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -40%, 8086 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 87.19 TWD 150.88 TWD 264.76 TWD 80
Residual Income 34.96 TWD 37.51 TWD 42.88 TWD 76
Rev-Margin DCF 60.83 TWD 93.56 TWD 138.34 TWD 74
All 26 models by family
DCF Models
FCF DCF 88.81 TWD 156.71 TWD 298.04 TWD 38
Owner Earnings 92.28 TWD 168.54 TWD 311.22 TWD 31
5Y Revenue Exit 60.83 TWD 94.21 TWD 139.91 TWD 39
5Y EBITDA Exit 83.48 TWD 143.49 TWD 221.56 TWD 41
5Y P/E Exit 69.86 TWD 113.85 TWD 165.86 TWD 38
10Y Revenue Exit 68.09 TWD 104.09 TWD 160.91 TWD 36
10Y EBITDA Exit 84.70 TWD 141.34 TWD 232.97 TWD 37
10Y P/E Exit 75.46 TWD 118.93 TWD 183.81 TWD 35
Earnings-Based
Graham-Dodd 22.84 TWD 126.06 TWD 174.94 TWD 54
Lynch FV 35.13 TWD 50.19 TWD 65.24 TWD 50
PEG = 1.0 35.13 TWD 50.19 TWD 65.24 TWD 46
EPV 46.19 TWD 51.55 TWD 56.25 TWD 59
Dividend Discount
Gordon GGM 10.93 TWD 22.72 TWD 36.04 TWD 70
DDM Multi-Stage 10.93 TWD 19.16 TWD 23.84 TWD 61
Multiples
P/E Multiple 50.39 TWD 67.19 TWD 83.98 TWD 63
P/S Multiple 39.28 TWD 52.37 TWD 65.46 TWD 58
P/B Multiple 42.83 TWD 57.11 TWD 71.38 TWD 55
EV/EBIT 64.69 TWD 81.59 TWD 98.49 TWD 53
EV/EBITDA 85.19 TWD 108.92 TWD 132.65 TWD 54
EV/Revenue 48.17 TWD 62.82 TWD 77.46 TWD 43
Asset-Based
NCAV (Graham) 20.95 TWD 28.07 TWD 41.89 TWD 50
Growth DCF
Growth DCF 87.19 TWD 150.88 TWD 264.76 TWD 80
Rev-Margin DCF 60.83 TWD 93.56 TWD 138.34 TWD 74
Economic Profit
Residual Income 34.96 TWD 37.51 TWD 42.88 TWD 76
ROIC Compounder 48.78 TWD 63.16 TWD 76.91 TWD 72
Growth Earnings
Growth-Adj P/E 49.73 TWD 71.04 TWD 92.35 TWD 68

Widest divergence: DCF Models (118.93 TWD) versus Dividend Discount (19.16 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.6B TWD
Revenue growth (YoY) +58.4%
Net margin 19.2%
Return on equity 11.0%
Free cash flow 1.1B TWD FY2025
P/E ratio 45.1
More key figures
Operating margin 27.4%
EPS (TTM) 3.35 TWD
Dividend yield 1.2%
EPS growth (YoY) +260%
Net cash 1.5B TWD FY2023

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 74 · Market factors (momentum, volatility) 41

Profitability 39
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 94
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 23
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advanced Wireless Semiconductor Company engages in research, development, production, testing, and sales of gallium arsenide (GaAs) wafers in Taiwan.

Full company description

Advanced Wireless Semiconductor Company engages in research, development, production, testing, and sales of gallium arsenide (GaAs) wafers in Taiwan. The company offers InGaP/GaAs heterojunction bipolar transistor process for power amplifier and gain block circuit designs; GaAs enhancement/depletion-mode pseudomorphic high electron-mobility transistor process for switch and low noise amplifier designs; and enhancement/depletion-mode integration of heterojunction bipolar and high electron-mobility transistors technology for level integration single-chip designs in smart phone and Wi-Fi applications. It provides IPD resistor, inductor, and high Q process for passive component applications; optical products, including vertical cavity surface emitting laser and CPV solar for sensor, 3D sensing, AR/VR, auto drive, and solar power plant applications; and flip-chip on GaAs wafer CU pillar bump for replacing wire bond applications. Advanced Wireless Semiconductor Company was incorporated in 1998 and is based in Tainan City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Advanced Wireless Semiconductor Company reported revenue of 4.1B TWD in FY2025 versus 4.7B TWD in FY2021, a compound −3.3%/yr. Reported net income was 660M TWD in FY2025, compounding −5.9%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
4.1B TWD
Latest YoY
−7.6%
Avg. growth/yr (3Y)
+23.9%
Avg. growth/yr (5Y)
+3.0%
Avg. growth/yr (16Y)
+9.1%
Revenue −3.3%/yr
FY21 4.7B TWD
FY22 2.2B TWD
FY23 2.7B TWD
FY24 4.5B TWD
FY25 4.1B TWD
Net income −5.9%/yr
FY21 844M TWD
FY22 13.7M TWD
FY23 82.7M TWD
FY24 521M TWD
FY25 660M TWD

8086 screens 40% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advanced Wireless Semiconductor Company Fair Value". https://www.fairvalue-calculator.com/stock/8086

Peer Group

Semiconductors · 319 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −40% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth 58% · Top 25%
Dividend yield (TTM) 1.4% · Above median
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 27.8× · Cheaper than median
P/B 2.94× · Cheaper than median
P/S (TTM) 5.29× · Pricier than median
P/FCF 0.7× · Cheaper than median
EV/EBITDA 12.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 60
PAST 44 · sector 24
HEALTH 96 · sector 97
DIVIDEND 27 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Advanced Wireless Semiconductor Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advanced Wireless Semiconductor Company (8086) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 67.19 TWD versus a price of 111.50 TWD, about −40% (overvalued).
What is the fair value of 8086?
Our model-based fair value for Advanced Wireless Semiconductor Company is 67.19 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 111.50 TWD.
What is the quality score of 8086?
Advanced Wireless Semiconductor Company has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advanced Wireless Semiconductor Company (8086)?
Advanced Wireless Semiconductor Company reported trailing-twelve-month revenue of about 4.6B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 8086?
The net profit margin of Advanced Wireless Semiconductor Company is about 19.2%, meaning it keeps roughly 19.2% of revenue as net income. Based on the latest reported figures.
Does Advanced Wireless Semiconductor Company pay a dividend?
Advanced Wireless Semiconductor Company currently shows a dividend yield of about 1.15% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advanced Wireless Semiconductor Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.