Shanghai Jinjiang International Travel Co Ltd (900929) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Shanghai Jinjiang International Travel Co Ltd stock $0.79, price $0.82, that is 3.9% below the price, quality 43 out of 100. Rating: fairly valued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $0.7810 – $1.70 · fair‑value band $0.5900 – $0.8200 · the $0.8220 price screens above the $0.7900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Shanghai Jinjiang International Travel Co in your weekly email
Every Wednesday you see whether Shanghai Jinjiang International Travel Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shanghai Jinjiang International Travel Co., Ltd., together with its subsidiaries, provides tourism and related services in China and internationally. It operates through Tourism and Property segments.
Show moreShow less
The company offers domestic, outbound, inbound, and educational tourism services for overseas tourists and Chinese citizens. It also provides meetings, incentives, conferences, and exhibitions (MICE); incentive travel and travel management; and cultural tourism destination services.
In addition, the company offers sightseeing tours, leisure and vacation services, tourism consulting, scenic area management, and tourism development project planning and consulting services; transportation ticketing agency services; and property leasing and management services.
It offers its services under the Jinjiang Travel and Jinjiang Convention & Exhibition brands. The company was founded in 1954 and is headquartered in Shanghai, the People's Republic of China.
Shanghai Jinjiang International Travel Co., Ltd. operates as a subsidiary of Shanghai Jin Jiang Capital Company Limited.
Stock analysis
Shanghai Jinjiang International Travel Co Ltd (900929) currently trades at $0.8220, while our model-based Fair Value estimate is $0.7900, so the stock looks roughly fairly valued today (gap 4.1%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $0.9650 per share, and 5 of the 12 models we run sit above the $0.8220 price.
Bear case: the Dividend Discount group reads lowest at $0.2550, and 7 of the 12 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.5900 (bear) to $0.8200 (bull), the price of $0.8220 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Shanghai Jinjiang International Travel Co Ltd reported revenue of 904M CNY in FY2025 versus 295M CNY in FY2021, a compound +32.3%/yr. Reported net income was 44.0M CNY in FY2025, compounding +136.4%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap $109M Micro · P/E ratio 41.1 · P/S ratio 0.12 · EPS (TTM) $0.0200 · Dividend yield 12.2% · Net margin 1.5% · Return on equity 1.4% · Return on assets (EBIT) −2.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 22 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −4%, 900929 screens cheaper than that median.
Fair Value models
Bear$0.5900Fair Value $0.7900Bull$0.8200
Price $0.8220 · Downside -3.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+65.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.4%
Start year 2020 (pandemic). Over 10 years: −8.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +63.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +51.7%
Dividend (yield on the price)12.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−11% → 0%
⚠ Revenue per share shrinking 9.6%/yr over ~6Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.041 per share, median 0.47 in 2017 to 2018). It measures the recovery from the trough, not lasting growth.
Compare Shanghai Jinjiang International Travel Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 157 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Below median
Fair Value upside−3.9% · Above median
Profitability
Return on equity (12 months)1.4% · Below median
Return on assets3.0% · Above median
Net margin (12 months)1.5% · Below median
Operating margin (12 months)−2.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)0.6% · Below median
Dividend yield (12 months)12.2% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Lodging median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shanghai Jinjiang International Travel Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/900929
Frequently asked questions
Is Shanghai Jinjiang International Travel Co Ltd (900929) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $0.7900 versus a price of $0.8220, about 4% lower (fairly valued).
What is the fair value of 900929?
Our model-based fair value for Shanghai Jinjiang International Travel Co Ltd is $0.7900 (as of Nov 7, 2026), built from audited fundamentals. The current price: $0.8220.
What is the quality score of 900929?
Shanghai Jinjiang International Travel Co Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai Jinjiang International Travel Co Ltd (900929)?
Our model-based price target is the fair value of $0.7900 (as of Nov 7, 2026) from 12 valuation models. Cautious scenario $0.5900, optimistic scenario $0.8200. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai Jinjiang International Travel Co Ltd stock forecast for 2026?
Our models put fair value at $0.7900, about 4% lower versus a price of $0.8220 (fairly valued). Cautious scenario $0.5900, optimistic scenario $0.8200. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai Jinjiang International Travel Co Ltd (900929)?
Shanghai Jinjiang International Travel Co Ltd reported trailing-twelve-month revenue of about 926M CNY (latest available figure, as of Nov 7, 2026).
Does Shanghai Jinjiang International Travel Co Ltd pay a dividend?
Shanghai Jinjiang International Travel Co Ltd currently shows a dividend yield of 12.17% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Shanghai Jinjiang International Travel Co Ltd (900929) and when is the ex-dividend date?
Shanghai Jinjiang International Travel Co Ltd pays a dividend of $0.1 per share a year, a dividend yield of 12.2%. The last ex-dividend date was Aug 10, 2026. The payout ratio is 46.7% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Shanghai Jinjiang International Travel Co Ltd (900929)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai Jinjiang International Travel Co Ltd it is $0.7900 per share (as of Nov 7, 2026), against a price of $0.8220. It is the blended result of 12 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Shanghai Jinjiang International Travel Co Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 900929 trades above its calculated fair value: price $0.8220, fair value $0.7900, a gap of about −4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 900929?
No. The price is what the market pays today ($0.8220); the fair value is what the company's own numbers justify ($0.7900). For Shanghai Jinjiang International Travel Co Ltd the two are $0.0320 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai Jinjiang International Travel Co Ltd worth?
The market values Shanghai Jinjiang International Travel Co Ltd at about $109M (market capitalisation, as of Nov 7, 2026). Per share that is $0.8220; our models calculate a fair value of $0.7900 per share.
What do the bullish and bearish scenarios say about 900929?
Our models span a range for Shanghai Jinjiang International Travel Co Ltd: cautious scenario $0.5900, base $0.7900, optimistic $0.8200 per share (as of Nov 7, 2026, price $0.8220). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 900929?
Shanghai Jinjiang International Travel Co Ltd trades at a price-to-earnings ratio of 41.1 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.7900 is built from several models across several years. Other multiples: P/B 0.7, P/S 0.8.
How solid is the balance sheet of Shanghai Jinjiang International Travel Co Ltd (900929)?
Balance-sheet figures for Shanghai Jinjiang International Travel Co Ltd (as of Nov 7, 2026): return on equity 1.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 900929 from its 52-week high?
Shanghai Jinjiang International Travel Co Ltd trades at $0.8220, about 34% below its 52-week high of $1.25 and 5% above the low of $0.7810 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $0.7900 is for.
Which stocks are comparable to Shanghai Jinjiang International Travel Co Ltd?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai Jinjiang International Travel Co Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price $0.8220, calculated fair value $0.7900 (−4%), Quality Score 43/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 900929 calculated?
We run Shanghai Jinjiang International Travel Co Ltd through 12 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $0.7900 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Shanghai Jinjiang International Travel Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai Jinjiang International Travel Co Ltd (900929)?
The closing price on Nov 6, 2026 was $0.8220. Our model-based fair value is $0.7900, about 4% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai Jinjiang International Travel Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Shanghai Jinjiang International Travel Co Ltd
How large is the market capitalisation of Shanghai Jinjiang International Travel Co Ltd (900929)?
The market capitalisation of Shanghai Jinjiang International Travel Co Ltd is $109M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai Jinjiang International Travel Co Ltd (900929)?
The price-to-sales ratio of Shanghai Jinjiang International Travel Co Ltd is 0.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai Jinjiang International Travel Co Ltd (900929)?
Earnings per share at Shanghai Jinjiang International Travel Co Ltd are $0.0200 (price ÷ EPS = P/E 41.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shanghai Jinjiang International Travel Co Ltd (900929)?
The dividend yield of Shanghai Jinjiang International Travel Co Ltd is 12.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shanghai Jinjiang International Travel Co Ltd (900929)?
The net margin of Shanghai Jinjiang International Travel Co Ltd is 1.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai Jinjiang International Travel Co Ltd (900929)?
The return on equity (ROE) of Shanghai Jinjiang International Travel Co Ltd is 1.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai Jinjiang International Travel Co Ltd (900929)?
On an EBIT basis the return on assets of Shanghai Jinjiang International Travel Co Ltd is −2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai Jinjiang International Travel Co Ltd (900929)?
The operating margin of Shanghai Jinjiang International Travel Co Ltd is −2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai Jinjiang International Travel Co Ltd (900929)?
Revenue at Shanghai Jinjiang International Travel Co Ltd is growing +0.6% versus a year earlier (3y avg +65.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai Jinjiang International Travel Co Ltd (900929)?
Earnings per share at Shanghai Jinjiang International Travel Co Ltd are growing −46.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shanghai Jinjiang International Travel Co Ltd (900929) generate?
The free cash flow of Shanghai Jinjiang International Travel Co Ltd is −15.1M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Shanghai Jinjiang International Travel Co Ltd in the live analysis
One click puts Shanghai Jinjiang International Travel Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026