EN DE

Shanghai Jinjiang International Travel Co (900929) Fair Value & Analysis

Consumer Cyclical · CN · Market cap $120M

SJ Shanghai Jinjiang International Travel Co 900929 · SHG
Price$0.9670
Fair Value$0.8337
Upside-13.8%
Quality42/100
Watch Shanghai Jinjiang International Travel Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.8% net margin
Low debt · negative free cash flow
11.06% dividend yield
Mixed vs. peers (4/10)
Narrow moat 20/100
Evidence: Medium Range $0.6253 – $1.04 Share as image

Fair value as of: Jul 24, 2026

From 10 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $0.8311 to $0.8337 (+0.3%) since Jun 25, 2026. Share price +5.2% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

What matters now

  • Our model range runs from $0.6253 (bear) to $1.04 (bull), base $0.8337. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 42/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.70 $0.7900 Fair Value $0.8337 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $0.7900 – $1.70 · fair‑value band $0.6253 – $1.04 · the $0.9670 price screens above the $0.8337 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Jinjiang International Travel Co (900929) currently trades at $0.9670, while our model-based Fair Value estimate is $0.8337, implying the stock looks roughly 13.8% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Jinjiang International Travel Co generated revenue of $924M at a net margin of 2.8%. Revenue grew 16.7% year over year. It earns a return on equity of 2.5%. The stock trades on a trailing P/E of 30.2. Fundamentals as of Jul 24, 2026

Our scenario range runs from $0.6253 (bear case) to $1.04 (bull case); at $0.9670, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -62% fair-value upside, at -14%, 900929 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $5.29 $5.05 $4.02 76
Growth-Adj P/E $4.20 $6.01 $7.81 68
P/E Multiple $5.47 $7.30 $9.12 63
All 10 models by family
DCF Models
Owner Earnings $3.99 $4.96 $6.10 31
Earnings-Based
Graham-Dodd $2.26 $5.64 $7.32 54
PEG = 1.0 $1.03 $1.48 $1.92 46
Multiples
P/E Multiple $5.47 $7.30 $9.12 63
P/S Multiple $4.23 $5.64 $7.05 58
P/B Multiple $4.23 $5.64 $7.05 55
EV/EBITDA $1.54 $1.74 $1.94 54
Asset-Based
NCAV (Graham) $3.93 $5.27 $7.87 50
Economic Profit
Residual Income $5.29 $5.05 $4.02 76
Growth Earnings
Growth-Adj P/E $4.20 $6.01 $7.81 68

Widest divergence: Growth Earnings ($6.01) versus Earnings-Based ($1.48). Highest evidence: Residual Income (76).

Notify me when 900929 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $924M
Revenue growth (YoY) +16.7%
Net margin 2.8%
Return on equity 2.5%
Free cash flow −$15.1M FY2025
P/E ratio 30.2
More key figures
Operating margin -5.6%
EPS (TTM) $0.0300
Dividend yield 11.1%
EPS growth (YoY) -57.0%

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 39

Profitability 29
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 18
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Jinjiang International Travel Co., Ltd., together with its subsidiaries, provides tourism and related services in China and internationally. It operates through Tourism and Property segments. The company offers domestic, outbound, inbound, and educational tourism services for overseas tourists and Chinese citizens.

Full company description

Shanghai Jinjiang International Travel Co., Ltd., together with its subsidiaries, provides tourism and related services in China and internationally. It operates through Tourism and Property segments. The company offers domestic, outbound, inbound, and educational tourism services for overseas tourists and Chinese citizens. It also provides meetings, incentives, conferences, and exhibitions (MICE); incentive travel and travel management; and cultural tourism destination services. In addition, the company offers sightseeing tours, leisure and vacation services, tourism consulting, scenic area management, and tourism development project planning and consulting services; transportation ticketing agency services; and property leasing and management services. It offers its services under the Jinjiang Travel and Jinjiang Convention & Exhibition brands. The company was founded in 1954 and is headquartered in Shanghai, the People's Republic of China. Shanghai Jinjiang International Travel Co., Ltd. operates as a subsidiary of Shanghai Jin Jiang Capital Company Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Jinjiang International Travel Co reported revenue of $904M in FY2025 versus $295M in FY2021, a compound +32.3%/yr. Reported net income was $44.0M in FY2025, compounding +136.4%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$904M
Latest YoY
+8.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+65.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.4%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.1%
Revenue +32.3%/yr
FY21 $295M
FY22 $200M
FY23 $670M
FY24 $832M
FY25 $904M
Net income +136.4%/yr
FY21 $1.4M
FY22 −$76.7M
FY23 $23.0M
FY24 $66.6M
FY25 $44.0M

900929 screens 14% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Jinjiang International Travel Co Fair Value". https://www.fairvalue-calculator.com/stock/900929

Peer Group

Lodging · 168 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside −14% · Above median
Return on equity (TTM) 2% · Below median
Return on assets -0% · Bottom 25%
Net margin (TTM) 3% · Below median
Operating margin (TTM) -6% · Bottom 25%
Revenue growth 17% · Top 25%
Dividend yield (TTM) 11.1% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Lodging median · lower = cheaper

P/E (TTM) 30.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 1
FUTURE 84 · sector 18
PAST 10 · sector 11
HEALTH 99 · sector 90
DIVIDEND 100 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $369.05 $135.64 -63%
Hilton Worldwide Holdings HLT $328.48 $123.67 -62%
InterContinental Hotels Group IHG $159.87 $85.18 -47%
Hyatt Hotels Corporation H $191.00 $47.69 -75%
H World Group HTHT $42.67 $47.55 +11%
Accor SA AC €47.25 €39.26 -17%
The Indian Hotels Company INDHOTEL ₹743.20 ₹260.68 -65%
Wyndham Hotels & Resorts, Inc WH $78.54 $24.02 -69%
Hanjin Kal, 180640 113,500 KRW 36,890 KRW -67%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%

Compare Shanghai Jinjiang International Travel Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Jinjiang International Travel Co (900929) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $0.8337 versus a price of $0.9670, about −14% (overvalued).
What is the fair value of 900929?
Our model-based fair value for Shanghai Jinjiang International Travel Co is $0.8337 (as of Jul 24, 2026), built from audited fundamentals. The current price is $0.9670.
What is the quality score of 900929?
Shanghai Jinjiang International Travel Co has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Jinjiang International Travel Co (900929)?
Shanghai Jinjiang International Travel Co reported trailing-twelve-month revenue of about $924M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 900929?
The net profit margin of Shanghai Jinjiang International Travel Co is about 2.8%, meaning it keeps roughly 2.8% of revenue as net income. Based on the latest reported figures.
Does Shanghai Jinjiang International Travel Co pay a dividend?
Shanghai Jinjiang International Travel Co currently shows a dividend yield of about 11.06% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Jinjiang International Travel Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.