Advani Hotels & Resorts (India) Limited (ADVANIHOTR) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Advani Hotels & Resorts (India) Limited stock ₹49.91, price ₹45.37, upside +10.0%, quality 52 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.
How to read this chart
60‑month range ₹27.23 – ₹81.18 · fair‑value band ₹32.66 – ₹66.77 · the ₹45.37 price screens below the ₹49.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 11, 2026.
Follow Advani Hotels & Resorts (India) in your weekly email
Every Wednesday you see whether Advani Hotels & Resorts (India) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Advani Hotels & Resorts (India) Limited engages in the hotel business in India.
Show moreShow less
The company owns and operates the Caravela Beach Resort, a five-star Deluxe Resort situated in Goa. The company was formerly known as Ramada Hotels (India) Limited and changed its name to Advani Hotels & Resorts (India) Limited in 1999.
Advani Hotels & Resorts (India) Limited was incorporated in 1987 and is based in Mumbai, India.
Stock analysis
Advani Hotels & Resorts (India) Limited (ADVANIHOTR) currently trades at ₹45.37, while our model-based Fair Value estimate is ₹49.91, so the stock looks roughly fairly valued today (gap 9.1%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹50.18 per share, and 7 of the 26 models we run sit above the ₹45.37 price.
Bear case: the Dividend Discount group reads lowest at ₹25.66, and 19 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: ₹32.66 (bear) to ₹66.77 (bull), the price of ₹45.37 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Advani Hotels & Resorts (India) Limited reported revenue of ₹1.1B in FY2026 versus ₹513M in FY2022, a compound +20.1%/yr. Reported net income was ₹239M in FY2026, compounding +38.4%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap ₹4.2B (≈ $44.7M) Micro · P/E ratio 17.9 · P/S ratio 3.89 · EPS (TTM) ₹2.53 · Dividend yield 4.2% · Net margin 21.2% · Return on equity 8.0% · Return on assets (EBIT) 23.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −29% fair-value upside, at 10%, ADVANIHOTR screens cheaper than that median.
Fair Value models
Bear₹32.66Fair Value ₹49.91Bull₹66.77
Price ₹45.37 · Upside +10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹0.3884 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.89/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+31.2%
Start year 2021 (pandemic). Over 10 years: +7.2% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+26.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+21.8%
Dividend (yield on the price)4.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.21.8% vs 6.4%, picking up
Profit margin 2020 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.19% → 27%
Pace: the 5-year rate starts in 2021 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +4.2% a year for the price.
Compare Advani Hotels & Resorts (India) Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 163 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score52 · Above median
Fair Value upside+10.0% · Above median
Profitability
Return on equity (12 months)8.0% · Above median
Return on assets4.4% · Above median
Net margin (12 months)21.2% · Top 25%
Operating margin (12 months)4.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)5.5% · Below median
Dividend yield (12 months)4.2% · Top 25%
Valuation Multiplesvs Lodging median · lower = cheaper
P/E (12 months)17.9× · Cheaper than median
P/B0.81× · Cheaper than median
P/S (12 months)3.89× · Pricier than median
Price / free cash flow (fiscal year)19.0× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Advani Hotels & Resorts (India) Limited (ADVANIHOTR) overvalued or undervalued?
As of Nov 11, 2026, our model estimates a fair value of ₹49.91 versus a price of ₹45.37, about +10% upside (fairly valued).
What is the fair value of ADVANIHOTR?
Our model-based fair value for Advani Hotels & Resorts (India) Limited is ₹49.91 (as of Nov 11, 2026), built from audited fundamentals. The current price: ₹45.37.
What is the quality score of ADVANIHOTR?
Advani Hotels & Resorts (India) Limited has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
Our model-based price target is the fair value of ₹49.91 (as of Nov 11, 2026) from 26 valuation models. Cautious scenario ₹32.66, optimistic scenario ₹66.77. It is a calculation from audited fundamentals, not an analyst target.
What is the Advani Hotels & Resorts (India) Limited stock forecast for 2026?
Our models put fair value at ₹49.91, about +10% upside versus a price of ₹45.37 (fairly valued). Cautious scenario ₹32.66, optimistic scenario ₹66.77. The calculation is refreshed regularly with new filings.
What is the revenue of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
Advani Hotels & Resorts (India) Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Nov 11, 2026).
Does Advani Hotels & Resorts (India) Limited pay a dividend?
Advani Hotels & Resorts (India) Limited currently shows a dividend yield of 4.19% relative to its recent price (as of Nov 11, 2026).
How much is the dividend of Advani Hotels & Resorts (India) Limited (ADVANIHOTR) and when is the ex-dividend date?
Advani Hotels & Resorts (India) Limited pays a dividend of ₹1.90 per share a year, a dividend yield of 4.2%. The last ex-dividend date was May 29, 2026. A dividend has been paid every year since 2022. The payout ratio is 75.1% of earnings. Free cash flow covers the dividend 1.26 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
For today's price to be fair in a discounted-cash-flow model, Advani Hotels & Resorts (India) Limited would have to grow free cash flow by +8.5 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +31.2 % per year. As of Nov 11, 2026.
What discount rate (WACC) does the fair value of ADVANIHOTR use?
Our models discount Advani Hotels & Resorts (India) Limited at 10.9 %: a base by market capitalisation (nano), damped by beta 0.03, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Advani Hotels & Resorts (India) Limited that is +8.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Advani Hotels & Resorts (India) Limited (ADVANIHOTR) delivered so far?
Over the past 5 years revenue at Advani Hotels & Resorts (India) Limited grew +31.2 % a year. The price currently implies free-cash-flow growth of +8.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Advani Hotels & Resorts (India) Limited (ADVANIHOTR) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Advani Hotels & Resorts (India) Limited (+8.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The free-cash-flow yield on the price is 5.27 %: that much free cash flow Advani Hotels & Resorts (India) Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Advani Hotels & Resorts (India) Limited it is ₹49.91 per share (as of Nov 11, 2026), against a price of ₹45.37. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Advani Hotels & Resorts (India) Limited stock overvalued or undervalued in 2026?
As of Nov 11, 2026, ADVANIHOTR trades below its calculated fair value: price ₹45.37, fair value ₹49.91, a gap of about +10% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ADVANIHOTR?
No. The price is what the market pays today (₹45.37); the fair value is what the company's own numbers justify (₹49.91). For Advani Hotels & Resorts (India) Limited the two are ₹4.54 per share apart. That gap is exactly why we show both numbers side by side.
How much is Advani Hotels & Resorts (India) Limited worth?
The market values Advani Hotels & Resorts (India) Limited at about ₹4.2B (market capitalisation, as of Nov 11, 2026). Per share that is ₹45.37; our models calculate a fair value of ₹49.91 per share.
What do the bullish and bearish scenarios say about ADVANIHOTR?
Our models span a range for Advani Hotels & Resorts (India) Limited: cautious scenario ₹32.66, base ₹49.91, optimistic ₹66.77 per share (as of Nov 11, 2026, price ₹45.37). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ADVANIHOTR?
Advani Hotels & Resorts (India) Limited trades at a price-to-earnings ratio of 17.9 (as of Nov 11, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹49.91 is built from several models across several years. Other multiples: P/B 0.8, P/S 3.9, EV/EBITDA 12.9.
How solid is the balance sheet of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
Balance-sheet figures for Advani Hotels & Resorts (India) Limited (as of Nov 11, 2026): return on equity 8.0%. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is ADVANIHOTR from its 52-week high?
Advani Hotels & Resorts (India) Limited trades at ₹45.37, about 25% below its 52-week high of ₹60.16 and 4% above the low of ₹43.44 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹49.91 is for.
Which stocks are comparable to Advani Hotels & Resorts (India) Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Advani Hotels & Resorts (India) Limited stock attractive at the current price?
The data as of Nov 11, 2026: price ₹45.37, calculated fair value ₹49.91 (+10%), Quality Score 52/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ADVANIHOTR calculated?
We run Advani Hotels & Resorts (India) Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹49.91 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Advani Hotels & Resorts (India) Limited currently trades 9% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The closing price on Nov 9, 2026 was ₹45.37. Our model-based fair value is ₹49.91, about +10% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Advani Hotels & Resorts (India) Limited right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (₹32.66 to ₹66.77) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Where does the earnings growth of Advani Hotels & Resorts (India) Limited (ADVANIHOTR) come from?
Earnings per share at Advani Hotels & Resorts (India) Limited grew +11.4 % a year from 2015 to 2026. Broken into its drivers: revenue per share +2.8 %, EBIT margin +5.6 %, tax rate +1.6 %, residual (interest, one-offs) +1.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Advani Hotels & Resorts (India) Limited
How large is the market capitalisation of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The market capitalisation of Advani Hotels & Resorts (India) Limited is ₹4.2B (≈ $44.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The price-to-sales ratio of Advani Hotels & Resorts (India) Limited is 3.89 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
Earnings per share at Advani Hotels & Resorts (India) Limited are ₹2.53 (price ÷ EPS = P/E 17.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The dividend yield of Advani Hotels & Resorts (India) Limited is 4.2% (payout 75.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The net margin of Advani Hotels & Resorts (India) Limited is 21.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The return on equity (ROE) of Advani Hotels & Resorts (India) Limited is 8.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
On an EBIT basis the return on assets of Advani Hotels & Resorts (India) Limited is 23.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
The operating margin of Advani Hotels & Resorts (India) Limited is 4.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
Revenue at Advani Hotels & Resorts (India) Limited is growing +5.5% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Advani Hotels & Resorts (India) Limited (ADVANIHOTR)?
Earnings per share at Advani Hotels & Resorts (India) Limited are growing −40.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Advani Hotels & Resorts (India) Limited (ADVANIHOTR) hold?
Advani Hotels & Resorts (India) Limited holds more cash than debt, ₹169M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Advani Hotels & Resorts (India) Limited in the live analysis
One click puts Advani Hotels & Resorts (India) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 11, 2026