An Gia Real Estate Investment and Development Corporation (AGG) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of An Gia Real Estate Investment and Development Corporation stock VND 22,250, price VND 8,840, upside +151.7%, quality 50 out of 100. Rating: strongly undervalued. Calculated from audited financials with 9 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 8,690 VND – 34,579 VND · fair‑value band 15,899 VND – 28,601 VND · the 8,840 VND price screens below the 22,250 VND fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow An Gia Real Estate Investment and Development in your weekly email
Every Wednesday you see whether An Gia Real Estate Investment and Development is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
An Gia Real Estate Investment and Development Corporation, together with its subsidiaries, engages in development of real estate properties in Vietnam. The company develops mid-end condominiums. It also offers real estate trading, brokerage, management, and exchange services.
Show moreShow less
In addition, the company is involved in the provision of management consulting; advertising; marketing research and public opinion polling; and convention and trading shows organization services.
Further, it constructs buildings, other civil projects, railway and road projects, and utility projects, as well as engages in demolition and site preparation activities. The company was founded in 2006 and is headquartered in Ho Chi Minh City, Vietnam.
Stock analysis
An Gia Real Estate Investment and Development Corporation (AGG) currently trades at 8,840 VND, while our model-based Fair Value estimate is 22,250 VND, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 36,001 VND per share, and 7 of the 9 models we run sit above the 8,840 VND price.
Bear case: the Asset-Based group reads lowest at 13,152 VND, and 2 of the 9 models stay below the price. Data coverage for this calculation is low.
Scenario range: 15,899 VND (bear) to 28,601 VND (bull), the price of 8,840 VND sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Real Estate sector.
Mixed Growth: Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
An Gia Real Estate Investment and Development Corporation reported revenue of 829B VND in FY2025 versus 1.8T VND in FY2021, a compound −17.7%/yr. Reported net income was 379B VND in FY2025, compounding −2.5%/yr from FY2021.
Key figures
Market cap 1.6T VND (≈ $61.8M) Micro · P/E ratio 2.8 · P/S ratio 2.66 · EPS (TTM) 3,198 VND · Dividend yield 0.0% · Net margin 95.2% · Return on equity 16.1% · Return on assets (EBIT) 4.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −53% fair-value upside, at 152%, AGG screens cheaper than that median.
Fair Value models
Bear15,899 VNDFair Value 22,250 VNDBull28,601 VND
Price 8,840 VND · Upside +151.7%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2,760 VND per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2025: revenue and profit before it include the divested business. Growth is measured afresh from 2025.
What shareholders gained per year (last 5 years), in VND ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in VND: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +42.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 51%
⚠ Rate on operating basis: 2025 sits 108% above its own trend.
Compare An Gia Real Estate Investment and Development Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Diversified · 115 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside+151.7% · Top 25%
Profitability
Return on equity (12 months)16.1% · Top 25%
Return on assets6.9% · Top 25%
Net margin (12 months)95.2% · Top 25%
Operating margin (12 months)−36.4% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−61.2% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.06× · Lowest 25%
Valuation Multiplesvs Real Estate - Diversified median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "An Gia Real Estate Investment and Development Corporation Fair Value". https://www.fairvalue-calculator.com/stock/AGG
Frequently asked questions
Is An Gia Real Estate Investment and Development Corporation (AGG) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 22,250 VND versus a price of 8,840 VND, about +152% upside (undervalued).
What is the fair value of AGG?
Our model-based fair value for An Gia Real Estate Investment and Development Corporation is 22,250 VND (as of Nov 9, 2026), built from audited fundamentals. The current price: 8,840 VND.
What is the quality score of AGG?
An Gia Real Estate Investment and Development Corporation has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for An Gia Real Estate Investment and Development Corporation (AGG)?
Our model-based price target is the fair value of 22,250 VND (as of Nov 9, 2026) from 9 valuation models. Cautious scenario 15,899 VND, optimistic scenario 28,601 VND. It is a calculation from audited fundamentals, not an analyst target.
What is the An Gia Real Estate Investment and Development Corporation stock forecast for 2026?
Our models put fair value at 22,250 VND, about +152% upside versus a price of 8,840 VND (undervalued). Cautious scenario 15,899 VND, optimistic scenario 28,601 VND. The calculation is refreshed regularly with new filings.
What is the revenue of An Gia Real Estate Investment and Development Corporation (AGG)?
An Gia Real Estate Investment and Development Corporation reported trailing-twelve-month revenue of about 595B VND (latest available figure, as of Nov 9, 2026).
Does An Gia Real Estate Investment and Development Corporation pay a dividend?
An Gia Real Estate Investment and Development Corporation currently shows a dividend yield of 0.01% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of An Gia Real Estate Investment and Development Corporation (AGG)?
An Gia Real Estate Investment and Development Corporation has a dividend yield of 0.0%.
What is the intrinsic value of An Gia Real Estate Investment and Development Corporation (AGG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For An Gia Real Estate Investment and Development Corporation it is 22,250 VND per share (as of Nov 9, 2026), against a price of 8,840 VND. It is the blended result of 9 valuation models in 4 families (Dividend Discount, Multiples, Asset-Based, Economic Profit).
Is An Gia Real Estate Investment and Development Corporation stock overvalued or undervalued in 2026?
As of Nov 9, 2026, AGG trades below its calculated fair value: price 8,840 VND, fair value 22,250 VND, a gap of about +152% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AGG?
No. The price is what the market pays today (8,840 VND); the fair value is what the company's own numbers justify (22,250 VND). For An Gia Real Estate Investment and Development Corporation the two are 13,410 VND per share apart. That gap is exactly why we show both numbers side by side.
How much is An Gia Real Estate Investment and Development Corporation worth?
The market values An Gia Real Estate Investment and Development Corporation at about 1.6T VND (market capitalisation, as of Nov 9, 2026). Per share that is 8,840 VND; our models calculate a fair value of 22,250 VND per share.
What do the bullish and bearish scenarios say about AGG?
Our models span a range for An Gia Real Estate Investment and Development Corporation: cautious scenario 15,899 VND, base 22,250 VND, optimistic 28,601 VND per share (as of Nov 9, 2026, price 8,840 VND). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of AGG?
An Gia Real Estate Investment and Development Corporation trades at a price-to-earnings ratio of 2.8 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 22,250 VND is built from several models across several years. Other multiples: P/B 0.5, P/S 2.7, EV/EBITDA 7.3.
How solid is the balance sheet of An Gia Real Estate Investment and Development Corporation (AGG)?
Balance-sheet figures for An Gia Real Estate Investment and Development Corporation (as of Nov 9, 2026): return on equity 16.1%, debt of 0.06 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is AGG from its 52-week high?
An Gia Real Estate Investment and Development Corporation trades at 8,840 VND, about 41% below its 52-week high of 14,909 VND and 2% above the low of 8,690 VND (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 22,250 VND is for.
Which stocks are comparable to An Gia Real Estate Investment and Development Corporation?
From the same area (Real Estate) we also value Swiss Prime Site AG, Central Pattana Public Company, The Phoenix Mills Limited, Prestige Estates Projects Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is An Gia Real Estate Investment and Development Corporation stock attractive at the current price?
The data as of Nov 9, 2026: price 8,840 VND, calculated fair value 22,250 VND (+152%), Quality Score 50/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AGG calculated?
We run An Gia Real Estate Investment and Development Corporation through 9 models from 4 families: Dividend Discount, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 22,250 VND builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. An Gia Real Estate Investment and Development Corporation currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of An Gia Real Estate Investment and Development Corporation (AGG)?
The closing price on Nov 10, 2026 was 8,840 VND. Our model-based fair value is 22,250 VND, about +152% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with An Gia Real Estate Investment and Development Corporation right now?
The price is below even our cautious bear case (15,899 VND). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of An Gia Real Estate Investment and Development Corporation
How large is the market capitalisation of An Gia Real Estate Investment and Development Corporation (AGG)?
The market capitalisation of An Gia Real Estate Investment and Development Corporation is 1.6T VND (≈ $61.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of An Gia Real Estate Investment and Development Corporation (AGG)?
The price-to-sales ratio of An Gia Real Estate Investment and Development Corporation is 2.66 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of An Gia Real Estate Investment and Development Corporation (AGG)?
Earnings per share at An Gia Real Estate Investment and Development Corporation are 3,198 VND (price ÷ EPS = P/E 2.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of An Gia Real Estate Investment and Development Corporation (AGG)?
The dividend yield of An Gia Real Estate Investment and Development Corporation is 0.0% (payout 0.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of An Gia Real Estate Investment and Development Corporation (AGG)?
The net margin of An Gia Real Estate Investment and Development Corporation is 95.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of An Gia Real Estate Investment and Development Corporation (AGG)?
The return on equity (ROE) of An Gia Real Estate Investment and Development Corporation is 16.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of An Gia Real Estate Investment and Development Corporation (AGG)?
On an EBIT basis the return on assets of An Gia Real Estate Investment and Development Corporation is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of An Gia Real Estate Investment and Development Corporation (AGG)?
The operating margin of An Gia Real Estate Investment and Development Corporation is −36.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at An Gia Real Estate Investment and Development Corporation (AGG)?
Revenue at An Gia Real Estate Investment and Development Corporation is growing −61.2% versus a year earlier (3y avg −48.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at An Gia Real Estate Investment and Development Corporation (AGG)?
Earnings per share at An Gia Real Estate Investment and Development Corporation are growing +261% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does An Gia Real Estate Investment and Development Corporation (AGG) generate?
The free cash flow of An Gia Real Estate Investment and Development Corporation is −245B VND (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does An Gia Real Estate Investment and Development Corporation (AGG) carry?
The net debt of An Gia Real Estate Investment and Development Corporation is 913B VND (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch An Gia Real Estate Investment and Development Corporation in the live analysis
One click puts An Gia Real Estate Investment and Development Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026