Automotive Stampings and Assemblies Limited (ASAL) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Automotive Stampings and Assemblies Limited stock ₹373, price ₹462, that is 19.3% below the price, quality 63 out of 100. Rating: overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range ₹50.45 – ₹1,044 · fair‑value band ₹262.82 – ₹479.76 · the ₹461.90 price screens above the ₹372.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Automotive Stampings and Assemblies in your weekly email
Every Wednesday you see whether Automotive Stampings and Assemblies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Automotive Stampings and Assemblies Limited designs, develops, manufactures, assembles, and sells sheet metal stampings, welded assemblies, and modules for passenger and commercial vehicles, and tractors in India.
Show moreShow less
The company offers skin panels, including panel front doors, RH and LH side panel outers, assembly front panel and side wall outers, front cabin shields, assembly front bumpers, and assembly outer tail gates; and body in white components comprising assembly body side inners, assembly panel planum, assembly panel dash, assembly cabin rear walls, assembly fire walls, rail under bodies, and assembly reinf hinge pillars and rear quarters, as well as cabin floors.
It also provides assy oil sumps; assembly fuel tanks; and suspension products, which includes assembly cross members, assy rear suspension modules, assy semi trailing arms, and front suspension modules.
The company was formerly known as JBM Tools Limited and changed its name to Automotive Stampings and Assemblies Limited in August 2003. Automotive Stampings and Assemblies Limited was incorporated in 1990 and is based in Pune, India.
Automotive Stampings and Assemblies Limited operates as a subsidiary of Tata AutoComp Systems Limited.
Stock analysis
Automotive Stampings and Assemblies Limited (ASAL) currently trades at ₹461.90, while our model-based Fair Value estimate is ₹372.57, 19% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹437.16 per share, and 2 of the 24 models we run sit above the ₹461.90 price.
Bear case: the Economic Profit group reads lowest at ₹123.39, and 22 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: ₹262.82 (bear) to ₹479.76 (bull), the price of ₹461.90 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Automotive Stampings and Assemblies Limited reported revenue of ₹8.9B in FY2026 versus ₹6.1B in FY2022, a compound +10.0%/yr. Reported net income was ₹277M in FY2026, compounding −14.7%/yr from FY2022.
Key figures
Market cap ₹7.3B (≈ $78.3M) Micro · P/E ratio 20.6 · P/S ratio 0.67 · EPS (TTM) ₹22.37 · Net margin 3.2% · Return on equity 107% · Return on assets (EBIT) 18.1% (5-year average) · Operating margin 5.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 51 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 22% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at −19%, ASAL screens cheaper than that median.
Fair Value models
Bear₹262.82Fair Value ₹372.57Bull₹479.76
Price ₹461.90 · Downside -19.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹13.85 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +42.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+42.2%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 4%
⚠ Rate on operating basis: 2026 sits 65% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+13.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +8.8% a year for the price.
Compare Automotive Stampings and Assemblies Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 671 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−19.3% · Below median
Profitability
Return on equity (12 months)106.7% · Top 25%
Return on assets8.3% · Top 25%
Net margin (12 months)3.2% · Below median
Operating margin (12 months)5.0% · Below median
Growth and dividend
Revenue growth (quarter YoY)59.0% · Top 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/E (12 months)20.6× · Pricier than median
P/B20.29× · Priciest 25%
P/S (12 months)0.67× · Cheaper than median
Price / free cash flow (fiscal year)14.2× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Automotive Stampings and Assemblies Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASAL
Frequently asked questions
Is Automotive Stampings and Assemblies Limited (ASAL) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of ₹372.57 versus a price of ₹461.90, about 19% lower (overvalued).
What is the fair value of ASAL?
Our model-based fair value for Automotive Stampings and Assemblies Limited is ₹372.57 (as of Nov 9, 2026), built from audited fundamentals. The current price: ₹461.90.
What is the quality score of ASAL?
Automotive Stampings and Assemblies Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Automotive Stampings and Assemblies Limited (ASAL)?
Our model-based price target is the fair value of ₹372.57 (as of Nov 9, 2026) from 24 valuation models. Cautious scenario ₹262.82, optimistic scenario ₹479.76. It is a calculation from audited fundamentals, not an analyst target.
What is the Automotive Stampings and Assemblies Limited stock forecast for 2026?
Our models put fair value at ₹372.57, about 19% lower versus a price of ₹461.90 (overvalued). Cautious scenario ₹262.82, optimistic scenario ₹479.76. The calculation is refreshed regularly with new filings.
What is the revenue of Automotive Stampings and Assemblies Limited (ASAL)?
Automotive Stampings and Assemblies Limited reported trailing-twelve-month revenue of about ₹11.0B (latest available figure, as of Nov 9, 2026).
What growth is priced into Automotive Stampings and Assemblies Limited (ASAL)?
For today's price to be fair in a discounted-cash-flow model, Automotive Stampings and Assemblies Limited would have to grow free cash flow by +13.3 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +21.3 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of ASAL use?
Our models discount Automotive Stampings and Assemblies Limited at 13.9 %: a base by market capitalisation (micro), damped by beta 0.53, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Automotive Stampings and Assemblies Limited that is +13.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Automotive Stampings and Assemblies Limited (ASAL) delivered so far?
Over the past 5 years revenue at Automotive Stampings and Assemblies Limited grew +21.3 % a year. The price currently implies free-cash-flow growth of +13.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Automotive Stampings and Assemblies Limited (ASAL) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Automotive Stampings and Assemblies Limited (+13.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Automotive Stampings and Assemblies Limited (ASAL)?
The free-cash-flow yield on the price is 7.07 %: that much free cash flow Automotive Stampings and Assemblies Limited produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Automotive Stampings and Assemblies Limited (ASAL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Automotive Stampings and Assemblies Limited it is ₹372.57 per share (as of Nov 9, 2026), against a price of ₹461.90. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Automotive Stampings and Assemblies Limited stock overvalued or undervalued in 2026?
As of Nov 9, 2026, ASAL trades above its calculated fair value: price ₹461.90, fair value ₹372.57, a gap of about −19% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASAL?
No. The price is what the market pays today (₹461.90); the fair value is what the company's own numbers justify (₹372.57). For Automotive Stampings and Assemblies Limited the two are ₹89.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is Automotive Stampings and Assemblies Limited worth?
The market values Automotive Stampings and Assemblies Limited at about ₹7.3B (market capitalisation, as of Nov 9, 2026). Per share that is ₹461.90; our models calculate a fair value of ₹372.57 per share.
What do the bullish and bearish scenarios say about ASAL?
Our models span a range for Automotive Stampings and Assemblies Limited: cautious scenario ₹262.82, base ₹372.57, optimistic ₹479.76 per share (as of Nov 9, 2026, price ₹461.90). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ASAL?
Automotive Stampings and Assemblies Limited trades at a price-to-earnings ratio of 20.6 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹372.57 is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2022 to 2026), reported earnings: 44.7. Other multiples: P/B 20.3, P/S 0.7, EV/EBITDA 11.0.
How solid is the balance sheet of Automotive Stampings and Assemblies Limited (ASAL)?
Balance-sheet figures for Automotive Stampings and Assemblies Limited (as of Nov 9, 2026): return on equity 106.7%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is ASAL from its 52-week high?
Automotive Stampings and Assemblies Limited trades at ₹461.90, about 17% below its 52-week high of ₹556.60 and 22% above the low of ₹377.40 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of ₹372.57 is for.
Which stocks are comparable to Automotive Stampings and Assemblies Limited?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Automotive Stampings and Assemblies Limited stock attractive at the current price?
The data as of Nov 9, 2026: price ₹461.90, calculated fair value ₹372.57 (−19%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASAL calculated?
We run Automotive Stampings and Assemblies Limited through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹372.57 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Automotive Stampings and Assemblies Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Automotive Stampings and Assemblies Limited (ASAL)?
The closing price on Nov 11, 2026 was ₹461.90. Our model-based fair value is ₹372.57, about 19% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Automotive Stampings and Assemblies Limited right now?
Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹262.82 to ₹479.76) leaves room in how you read the outcome.
Key figures of Automotive Stampings and Assemblies Limited
How large is the market capitalisation of Automotive Stampings and Assemblies Limited (ASAL)?
The market capitalisation of Automotive Stampings and Assemblies Limited is ₹7.3B (≈ $78.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Automotive Stampings and Assemblies Limited (ASAL)?
The price-to-sales ratio of Automotive Stampings and Assemblies Limited is 0.67 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Automotive Stampings and Assemblies Limited (ASAL)?
Earnings per share at Automotive Stampings and Assemblies Limited are ₹22.37 (price ÷ EPS = P/E 20.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Automotive Stampings and Assemblies Limited (ASAL)?
The net margin of Automotive Stampings and Assemblies Limited is 3.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Automotive Stampings and Assemblies Limited (ASAL)?
The return on equity (ROE) of Automotive Stampings and Assemblies Limited is 107% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Automotive Stampings and Assemblies Limited (ASAL)?
On an EBIT basis the return on assets of Automotive Stampings and Assemblies Limited is 18.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Automotive Stampings and Assemblies Limited (ASAL)?
The operating margin of Automotive Stampings and Assemblies Limited is 5.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Automotive Stampings and Assemblies Limited (ASAL)?
Revenue at Automotive Stampings and Assemblies Limited is growing +59.0% versus a year earlier (3y avg +2.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Automotive Stampings and Assemblies Limited (ASAL)?
Earnings per share at Automotive Stampings and Assemblies Limited are growing +129% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Automotive Stampings and Assemblies Limited (ASAL) carry?
The net debt of Automotive Stampings and Assemblies Limited is ₹1.1B (fiscal year 2026, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Automotive Stampings and Assemblies Limited in the live analysis
One click puts Automotive Stampings and Assemblies Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026