Atour Lifestyle Holdings Limited (ATAT) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Atour Lifestyle Holdings Limited stock $58.29, price $35.91, upside +62.3%, quality 79 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
48‑month range $10.60 – $42.21 · fair‑value band $33.37 – $107.36 · the $35.91 price screens below the $58.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Atour Lifestyle Holdings Limited American Depositary Shares in your weekly email
Every Wednesday you see whether Atour Lifestyle Holdings Limited American Depositary Shares is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Atour Lifestyle Holdings Limited, through its subsidiaries, develops lifestyle brands in the People's Republic of China.
Show moreShow less
The company operates hospitality and retail businesses; and provides hotel management services, including day-to-day management services for the hotels on behalf of franchisees, as well as sells hotel supplies and other products. It also operates travel agency.
Atour Lifestyle Holdings Limited was incorporated in 2012 and is headquartered in Shanghai, China.
Stock analysis
Atour Lifestyle Holdings Limited (ATAT) currently trades at $35.91, while our model-based Fair Value estimate is $58.29, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $82.59 per share, and 14 of the 26 models we run sit above the $35.91 price.
Bear case: the Dividend Discount group reads lowest at $14.67, and 12 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: $33.37 (bear) to $107.36 (bull), the price of $35.91 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 79/100 (high quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Atour Lifestyle Holdings Limited American Depositary Shares reported revenue of 9.8B CNY in FY2025 versus 2.1B CNY in FY2021, a compound +46.1%/yr. Reported net income was 1.6B CNY in FY2025, compounding +82.8%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap $4.9B Mid · P/E ratio 16.0 · P/S ratio 2.66 · EPS (TTM) $2.03 · Dividend yield 2.3% · Net margin 16.6% · Return on equity 59.1% · Return on assets (EBIT) 14.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 74 out of 100 (medium confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 15% below its 52-week high and 19% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 62%, ATAT screens cheaper than that median.
Fair Value models
Bear$33.37Fair Value $58.29Bull$107.36
Price $35.91 · Upside +62.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($1.04 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+35.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+62.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+44.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.7%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +90.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+87.7%
Dividend (yield on the price)2.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 24%
⚠ Approximate: the rate leans on 2025, which sits 118% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+19.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +0.2% a year for the price and +17.0% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (93 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
AI conclusion: The asset-light manachised model with a large loyalty base strengthens growth by lowering capital needs and increasing direct bookings, yet margins face pressure during expansion.
Main risk: Pressure on margins during network expansion in the asset-light lodging model would reduce profitability as costs rise with hotel additions.
Atour scales its lodging network through an asset-light manachised approach that reached 2,175 hotels by mid-2026, paired with a 120-million-member loyalty base and retail revenue that jumped 63 percent in the latest quarter. The model lowers capital needs and boosts direct bookings, yet margins faced some pressure during the expansion. Does the combination of efficient growth and guest-facing sales ultimately strengthen returns more than operating demands limit them?
Compare Atour Lifestyle Holdings Limited American Depositary Shares with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 157 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score79 · Top 25%
Fair Value upside+62.3% · Top 25%
Profitability
Return on equity (12 months)59.1% · Top 25%
Return on assets17.7% · Top 25%
Net margin (12 months)16.8% · Above median
Operating margin (12 months)22.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)41.4% · Top 25%
Dividend yield (12 months)2.3% · Above median
Balance sheet
Debt / equity0.00× · Lowest 25%
Valuation Multiplesvs Lodging median · lower = cheaper
P/E (12 months)16.0× · Cheaper than median
P/B9.12× · Priciest 25%
P/S (12 months)2.80× · Pricier than median
Price / free cash flow (fiscal year)17.7× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Atour Lifestyle Holdings Limited American Depositary Shares Fair Value". https://www.fairvalue-calculator.com/stock/ATAT
Frequently asked questions
Is Atour Lifestyle Holdings Limited (ATAT) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $58.29 versus a price of $35.91, about +62% upside (undervalued).
What is the fair value of ATAT?
Our model-based fair value for Atour Lifestyle Holdings Limited is $58.29 (as of Nov 8, 2026), built from audited fundamentals. The current price: $35.91.
What is the quality score of ATAT?
Atour Lifestyle Holdings Limited has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Atour Lifestyle Holdings Limited (ATAT)?
Our model-based price target is the fair value of $58.29 (as of Nov 8, 2026) from 26 valuation models. Cautious scenario $33.37, optimistic scenario $107.36. It is a calculation from audited fundamentals, not an analyst target.
What is the Atour Lifestyle Holdings Limited American Depositary Shares stock forecast for 2026?
Our models put fair value at $58.29, about +62% upside versus a price of $35.91 (undervalued). Cautious scenario $33.37, optimistic scenario $107.36. The calculation is refreshed regularly with new filings.
What is the revenue of Atour Lifestyle Holdings Limited (ATAT)?
Atour Lifestyle Holdings Limited reported trailing-twelve-month revenue of about 11.7B CNY (latest available figure, as of Nov 8, 2026).
Does Atour Lifestyle Holdings Limited American Depositary Shares pay a dividend?
Atour Lifestyle Holdings Limited currently shows a dividend yield of 2.28% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Atour Lifestyle Holdings Limited (ATAT) and when is the ex-dividend date?
Atour Lifestyle Holdings Limited pays a dividend of $0.817 per share a year, a dividend yield of 2.3%. The last ex-dividend date was Jun 5, 2026. The payout ratio is 37.5% of earnings. Free cash flow covers the dividend 3.05 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Atour Lifestyle Holdings Limited (ATAT)?
For today's price to be fair in a discounted-cash-flow model, Atour Lifestyle Holdings Limited would have to grow free cash flow by +1.9 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +44.3 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of ATAT use?
Our models discount Atour Lifestyle Holdings Limited at 8.9 %: a base by market capitalisation (mid), damped by beta 0.67, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Atour Lifestyle Holdings Limited that is +1.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Atour Lifestyle Holdings Limited (ATAT) delivered so far?
Over the past 5 years revenue at Atour Lifestyle Holdings Limited grew +44.3 % a year. The price currently implies free-cash-flow growth of +1.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Atour Lifestyle Holdings Limited (ATAT) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Atour Lifestyle Holdings Limited (+1.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Atour Lifestyle Holdings Limited (ATAT)?
The free-cash-flow yield on the price is 5.66 %: that much free cash flow Atour Lifestyle Holdings Limited produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Atour Lifestyle Holdings Limited (ATAT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Atour Lifestyle Holdings Limited it is $58.29 per share (as of Nov 8, 2026), against a price of $35.91. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Atour Lifestyle Holdings Limited American Depositary Shares stock overvalued or undervalued in 2026?
As of Nov 8, 2026, ATAT trades below its calculated fair value: price $35.91, fair value $58.29, a gap of about +62% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ATAT?
No. The price is what the market pays today ($35.91); the fair value is what the company's own numbers justify ($58.29). For Atour Lifestyle Holdings Limited the two are $22.38 per share apart. That gap is exactly why we show both numbers side by side.
How much is Atour Lifestyle Holdings Limited American Depositary Shares worth?
The market values Atour Lifestyle Holdings Limited at about $4.9B (market capitalisation, as of Nov 8, 2026). Per share that is $35.91; our models calculate a fair value of $58.29 per share.
What do the bullish and bearish scenarios say about ATAT?
Our models span a range for Atour Lifestyle Holdings Limited: cautious scenario $33.37, base $58.29, optimistic $107.36 per share (as of Nov 8, 2026, price $35.91). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ATAT?
Atour Lifestyle Holdings Limited trades at a price-to-earnings ratio of 16.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $58.29 is built from several models across several years. Other multiples: P/B 9.1, P/S 2.8, EV/EBITDA 10.2.
How solid is the balance sheet of Atour Lifestyle Holdings Limited (ATAT)?
Balance-sheet figures for Atour Lifestyle Holdings Limited (as of Nov 8, 2026): return on equity 59.1%, debt of 0.00 per unit of equity. They feed the Quality Score of 79/100, which measures business quality independently of the share price.
How far is ATAT from its 52-week high?
Atour Lifestyle Holdings Limited trades at $35.91, about 15% below its 52-week high of $42.21 and 19% above the low of $30.29 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $58.29 is for.
Which stocks are comparable to Atour Lifestyle Holdings Limited American Depositary Shares?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, Hyatt Hotels Corporation, H World Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Atour Lifestyle Holdings Limited American Depositary Shares stock attractive at the current price?
The data as of Nov 8, 2026: price $35.91, calculated fair value $58.29 (+62%), Quality Score 79/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ATAT calculated?
We run Atour Lifestyle Holdings Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $58.29 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Atour Lifestyle Holdings Limited currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Atour Lifestyle Holdings Limited (ATAT)?
The closing price on Nov 6, 2026 was $35.91. Our model-based fair value is $58.29, about +62% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Atour Lifestyle Holdings Limited American Depositary Shares right now?
The rarer combination: high quality (79/100) AND below fair value. That earns a closer look rather than a quick verdict. The model range is unusually wide ($33.37 to $107.36). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Key figures of Atour Lifestyle Holdings Limited
How large is the market capitalisation of Atour Lifestyle Holdings Limited (ATAT)?
The market capitalisation of Atour Lifestyle Holdings Limited is $4.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Atour Lifestyle Holdings Limited (ATAT)?
The price-to-sales ratio of Atour Lifestyle Holdings Limited is 2.66 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Atour Lifestyle Holdings Limited (ATAT)?
Earnings per share at Atour Lifestyle Holdings Limited are $2.03 (price ÷ EPS = P/E 16.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Atour Lifestyle Holdings Limited (ATAT)?
The dividend yield of Atour Lifestyle Holdings Limited is 2.3% (payout 40.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Atour Lifestyle Holdings Limited (ATAT)?
The net margin of Atour Lifestyle Holdings Limited is 16.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Atour Lifestyle Holdings Limited (ATAT)?
The return on equity (ROE) of Atour Lifestyle Holdings Limited is 59.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Atour Lifestyle Holdings Limited (ATAT)?
On an EBIT basis the return on assets of Atour Lifestyle Holdings Limited is 14.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Atour Lifestyle Holdings Limited (ATAT)?
The operating margin of Atour Lifestyle Holdings Limited is 22.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Atour Lifestyle Holdings Limited (ATAT)?
Revenue at Atour Lifestyle Holdings Limited is growing +41.4% versus a year earlier (3y avg +62.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Atour Lifestyle Holdings Limited (ATAT)?
Earnings per share at Atour Lifestyle Holdings Limited are growing +31.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Atour Lifestyle Holdings Limited (ATAT) hold?
Atour Lifestyle Holdings Limited holds more cash than debt, 1.8B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Atour Lifestyle Holdings Limited American Depositary Shares in the live analysis
One click puts Atour Lifestyle Holdings Limited American Depositary Shares on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026