PT Segar Kumala Indonesia Tbk (BUAH) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PT Segar Kumala Indonesia Tbk stock IDR 529, price IDR 452, upside +17.0%, quality 70 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
51‑month range 201.48 IDR – 957,956 IDR · fair‑value band 355.31 IDR – 740.63 IDR · the 452.00 IDR price screens below the 528.79 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow PT Segar Kumala Indonesia Tbk in your weekly email
Every Wednesday you see whether PT Segar Kumala Indonesia Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Segar Kumala Indonesia Tbk engages in the trading of fruits and frozen chicken in Indonesia. It offers poultry and vegetables. The company was founded in 2017 and is headquartered in Jakarta Timur, Indonesia.
Stock analysis
PT Segar Kumala Indonesia Tbk (BUAH) currently trades at 452.00 IDR, while our model-based Fair Value estimate is 528.79 IDR, implying the stock looks roughly 15% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,111 IDR per share, and 18 of the 26 models we run sit above the 452.00 IDR price.
Bear case: the Asset-Based group reads lowest at 68.81 IDR, and 8 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 355.31 IDR (bear) to 740.63 IDR (bull), the price of 452.00 IDR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 70/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
PT Segar Kumala Indonesia Tbk reported revenue of 3.3T IDR in FY2025 versus 1.0T IDR in FY2021, a compound +33.8%/yr. Reported net income was 50.4B IDR in FY2025, compounding +7.5%/yr from FY2021.
Key figures
Market cap 904B IDR (≈ $50.2M) Micro · P/E ratio 17.9 · P/S ratio 0.25 · EPS (TTM) 25.25 IDR · Dividend yield 2.8% · Net margin 1.4% · Return on equity 26.1% · Return on assets (EBIT) 13.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −10% fair-value upside, at 17%, BUAH screens cheaper than that median.
Fair Value models
Bear355.31 IDRFair Value 528.79 IDRBull740.63 IDR
Price 452.00 IDR · Upside +17.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (10.93 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+47.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.6%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.8%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+8.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.9%
Dividend (yield on the price)2.8%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 2%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+10.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +7.9% a year for the price.
Compare PT Segar Kumala Indonesia Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food Distribution · 85 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score70 · Top 25%
Fair Value upside+17.0% · Above median
Profitability
Return on equity (12 months)26.1% · Top 25%
Return on assets10.3% · Top 25%
Net margin (12 months)1.4% · Below median
Operating margin (12 months)1.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)37.6% · Top 25%
Dividend yield (12 months)2.8% · Below median
Valuation Multiplesvs Food Distribution median · lower = cheaper
P/E (12 months)17.9× · Pricier than median
P/B4.54× · Priciest 25%
P/S (12 months)0.25× · Cheaper than median
Price / free cash flow (fiscal year)13.7× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PT Segar Kumala Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/BUAH
Frequently asked questions
Is PT Segar Kumala Indonesia Tbk (BUAH) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 528.79 IDR versus a price of 452.00 IDR, about +17% upside (undervalued).
What is the fair value of BUAH?
Our model-based fair value for PT Segar Kumala Indonesia Tbk is 528.79 IDR (as of Nov 9, 2026), built from audited fundamentals. The current price: 452.00 IDR.
What is the quality score of BUAH?
PT Segar Kumala Indonesia Tbk has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Segar Kumala Indonesia Tbk (BUAH)?
Our model-based price target is the fair value of 528.79 IDR (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 355.31 IDR, optimistic scenario 740.63 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Segar Kumala Indonesia Tbk stock forecast for 2026?
Our models put fair value at 528.79 IDR, about +17% upside versus a price of 452.00 IDR (undervalued). Cautious scenario 355.31 IDR, optimistic scenario 740.63 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Segar Kumala Indonesia Tbk (BUAH)?
PT Segar Kumala Indonesia Tbk reported trailing-twelve-month revenue of about 3.7T IDR (latest available figure, as of Nov 9, 2026).
Does PT Segar Kumala Indonesia Tbk pay a dividend?
PT Segar Kumala Indonesia Tbk currently shows a dividend yield of 2.77% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of PT Segar Kumala Indonesia Tbk (BUAH) and when is the ex-dividend date?
PT Segar Kumala Indonesia Tbk pays a dividend of 12.50 IDR per share a year, a dividend yield of 2.8%. The last ex-dividend date was Oct 19, 2026. The payout ratio is 49.5% of earnings. Free cash flow covers the dividend 2.65 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into PT Segar Kumala Indonesia Tbk (BUAH)?
For today's price to be fair in a discounted-cash-flow model, PT Segar Kumala Indonesia Tbk would have to grow free cash flow by +10.8 % per year for five years (discount rate 15.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +33.6 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of BUAH use?
Our models discount PT Segar Kumala Indonesia Tbk at 15.0 %: a base by market capitalisation (micro), country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PT Segar Kumala Indonesia Tbk that is +10.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (15.0 %) and the same formula as our fair value.
How much growth has PT Segar Kumala Indonesia Tbk (BUAH) delivered so far?
Over the past 5 years revenue at PT Segar Kumala Indonesia Tbk grew +33.6 % a year. The price currently implies free-cash-flow growth of +10.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PT Segar Kumala Indonesia Tbk (BUAH) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into PT Segar Kumala Indonesia Tbk (+10.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PT Segar Kumala Indonesia Tbk (BUAH)?
The free-cash-flow yield on the price is 7.33 %: that much free cash flow PT Segar Kumala Indonesia Tbk produces per unit of market value. When it exceeds the discount rate of our models (15.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PT Segar Kumala Indonesia Tbk (BUAH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Segar Kumala Indonesia Tbk it is 528.79 IDR per share (as of Nov 9, 2026), against a price of 452.00 IDR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is PT Segar Kumala Indonesia Tbk stock overvalued or undervalued in 2026?
As of Nov 9, 2026, BUAH trades below its calculated fair value: price 452.00 IDR, fair value 528.79 IDR, a gap of about +17% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of BUAH?
No. The price is what the market pays today (452.00 IDR); the fair value is what the company's own numbers justify (528.79 IDR). For PT Segar Kumala Indonesia Tbk the two are 76.79 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Segar Kumala Indonesia Tbk worth?
The market values PT Segar Kumala Indonesia Tbk at about 904B IDR (market capitalisation, as of Nov 9, 2026). Per share that is 452.00 IDR; our models calculate a fair value of 528.79 IDR per share.
What do the bullish and bearish scenarios say about BUAH?
Our models span a range for PT Segar Kumala Indonesia Tbk: cautious scenario 355.31 IDR, base 528.79 IDR, optimistic 740.63 IDR per share (as of Nov 9, 2026, price 452.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of BUAH?
PT Segar Kumala Indonesia Tbk trades at a price-to-earnings ratio of 17.9 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 528.79 IDR is built from several models across several years. Other multiples: P/B 4.5, P/S 0.2, EV/EBITDA 8.6.
How solid is the balance sheet of PT Segar Kumala Indonesia Tbk (BUAH)?
Balance-sheet figures for PT Segar Kumala Indonesia Tbk (as of Nov 9, 2026): return on equity 26.1%. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is BUAH from its 52-week high?
PT Segar Kumala Indonesia Tbk trades at 452.00 IDR, about 32% below its 52-week high of 667.90 IDR and 5% above the low of 430.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 528.79 IDR is for.
Which stocks are comparable to PT Segar Kumala Indonesia Tbk?
From the same area (Consumer Defensive) we also value Sysco Corporation, US Foods Holding, Performance Food Group, Jerónimo Martins, SGPS, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Segar Kumala Indonesia Tbk stock attractive at the current price?
The data as of Nov 9, 2026: price 452.00 IDR, calculated fair value 528.79 IDR (+17%), Quality Score 70/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of BUAH calculated?
We run PT Segar Kumala Indonesia Tbk through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 528.79 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PT Segar Kumala Indonesia Tbk currently trades 15% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Segar Kumala Indonesia Tbk (BUAH)?
The closing price on Nov 6, 2026 was 452.00 IDR. Our model-based fair value is 528.79 IDR, about +17% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Segar Kumala Indonesia Tbk right now?
A fairly wide model range (355.31 IDR to 740.63 IDR) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of PT Segar Kumala Indonesia Tbk
How large is the market capitalisation of PT Segar Kumala Indonesia Tbk (BUAH)?
The market capitalisation of PT Segar Kumala Indonesia Tbk is 904B IDR (≈ $50.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Segar Kumala Indonesia Tbk (BUAH)?
The price-to-sales ratio of PT Segar Kumala Indonesia Tbk is 0.25 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PT Segar Kumala Indonesia Tbk (BUAH)?
Earnings per share at PT Segar Kumala Indonesia Tbk are 25.25 IDR (price ÷ EPS = P/E 17.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PT Segar Kumala Indonesia Tbk (BUAH)?
The dividend yield of PT Segar Kumala Indonesia Tbk is 2.8% (payout 49.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PT Segar Kumala Indonesia Tbk (BUAH)?
The net margin of PT Segar Kumala Indonesia Tbk is 1.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Segar Kumala Indonesia Tbk (BUAH)?
The return on equity (ROE) of PT Segar Kumala Indonesia Tbk is 26.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Segar Kumala Indonesia Tbk (BUAH)?
On an EBIT basis the return on assets of PT Segar Kumala Indonesia Tbk is 13.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Segar Kumala Indonesia Tbk (BUAH)?
The operating margin of PT Segar Kumala Indonesia Tbk is 1.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Segar Kumala Indonesia Tbk (BUAH)?
Revenue at PT Segar Kumala Indonesia Tbk is growing +37.6% versus a year earlier (3y avg +33.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Segar Kumala Indonesia Tbk (BUAH)?
Earnings per share at PT Segar Kumala Indonesia Tbk are growing −43.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does PT Segar Kumala Indonesia Tbk (BUAH) hold?
PT Segar Kumala Indonesia Tbk holds more cash than debt, 102B IDR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch PT Segar Kumala Indonesia Tbk in the live analysis
One click puts PT Segar Kumala Indonesia Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026