EN DE
Watch Distil Plc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Distil Plc (DIS) fair value: what the stock is really worth

As of Oct 1, 2026: fair value (intrinsic value) of Distil Plc stock £0.00, price £0.00, upside +0.0%, quality 24 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive GB · ISIN GB0030164023

DP Distil Plc logo Thin data Nov 10, 2026

Distil Plc

DIS · LSE
Low Priority

The stock costs about what our calculation considers fair.

Fair value £0.0006 · Fairly valued
Revenue last quarter 20% below a year ago.
Quality 24/100
Weak Growth (revenue 5y −15.6 %/yr in GBP)
Loss-making · -126.6% net margin (TTM)
Negative free cash flow
Trails peers (3/9)
Narrow moat 0/100
Thin data
Estimate
Watch Distil Plc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£0.0260 £0.0003 Fair Value £0.0006 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range £0.0003 – £0.0260 · fair‑value band £0.0006 – £0.0006 · the £0.0006 price screens below the £0.0006 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Distil in your weekly email

Every Wednesday you see whether Distil is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Distil Plc, together its subsidiaries, engages in the marketing and sale of spirits.

Show moreShow less

The company offers its products under various brands, including RedLeg Spiced Rum, Blackwoods Vintage Gin, Blackwoods Vodka, Blavod Original Black Vodka, TRØVE Botanical Spirit, Jago's Vanilla Cream Liqueur, and Diva Vodka.

It markets and sells its products in the United Kingdom, the United States, Germany, Spain, and Australia. The company was formerly known as Blavod Wines and Spirits plc and changed its name to Distil Plc in April 2014.

Distil Plc was incorporated in 1999 and is headquartered in London, the United Kingdom.

Stock analysis

Distil Plc (DIS) currently trades at £0.0006, while our estimate is £0.0006, so the stock looks roughly fairly valued today (gap 0.0%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: £0.0006 (bear) to £0.0006 (bull), the price of £0.0006 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 24/100 (below-average quality), in the Consumer Defensive sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Distil Plc reported revenue of £1.0M in FY2025 versus £3.6M in FY2021, a compound −26.7%/yr. Reported net income was −£1.3M in FY2025.

Key figures

Market cap £1.2M Micro · P/S ratio 1.27 · Net margin −121% · Return on equity −21.4% · Return on assets (EBIT) −7.3% (5-year average) · Operating margin −188% · Revenue (TTM) £963K · Revenue growth (YoY) −20.4%.

What moves the price

The share trades about 57% below its 52-week high and 85% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 15% fair-value upside, at 0%, DIS screens richer than that median.

Fair Value

Bear £0.0006 Fair Value £0.0006 Bull £0.0006
Price £0.0006 · Upside +0.0%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 24/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 2
How much profit the company makes from its sales and capital
Quality Growth 10
Are margins and returns getting better?
Cashflow 4
Do the profits arrive as real cash?
Financial strength 54
Debt, balance sheet and risk of trouble
Investment 90
Does it invest with discipline instead of growing at any price?
Low Volatility 37
How calm the share price moves, does not count
Price momentum 50
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 13
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−31.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−29.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.6%
Start year 2020 (pandemic). Over 10 years: +4.6% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.5% (2020) → −115.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch DIS, get fair value alerts →

Compare Distil Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Wineries & Distilleries · 92 stocks

Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside +0.0% · Above median
Profitability
Return on assets −18.8% · Bottom 25%
Net margin (12 months) −126.6% · Bottom 25%
Operating margin (12 months) −187.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −20.4% · Bottom 25%

Valuation Multiplesvs Beverages - Wineries & Distilleries median · lower = cheaper

P/B 0.21× · Cheapest 25%
P/S (12 months) 1.27× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)33 · sector 10
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 16
HEALTH (low debt)0 · sector 96
DIVIDEND (yield)0 · sector 53

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Alcohol

Similar stocks

10 more Beverages - Wineries & Distilleries stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Luzhou Laojiao Co 000568 ¥79.99 ¥154.52 +93% vs DIS
Anhui Gujing Distillery Co 000596 ¥107.78 ¥182.41 +69% vs DIS
Thai Beverage Public Company Y92 0.4350 SGD 0.7200 SGD +66% vs DIS
Shanxi Xinghuacun Fen Wine Factory Co 600809 ¥129.45 ¥209.69 +62% vs DIS
Kweichow Moutai Co 600519 ¥1,439 ¥1,653 +15% vs DIS
Wuliangye Yibin Co 000858 ¥74.25 ¥83.40 +12% vs DIS
Pernod Ricard SA RI €72.16 €56.13 −22% vs DIS
Jiangsu Yanghe Distillery Co 002304 ¥37.24 ¥24.22 −35% vs DIS
Radico Khaitan Limited RADICO ₹4,561 ₹1,705 −63% vs DIS
United Spirits Limited UNITDSPR ₹1,432 ₹381.82 −73% vs DIS

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Distil Plc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Distil Plc Fair Value". https://www.fairvalue-calculator.com/stock/DIS.LSE

Frequently asked questions

Is Distil Plc (DIS) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is £0.0006 versus the last price from Oct 1, 2026 of £0.0006, about +0% upside (fairly valued).
What is the fair value of DIS?
Our estimate for Distil Plc is £0.0006 (as of Nov 10, 2026), built from audited fundamentals. Last price (from Oct 1, 2026): £0.0006.
What is the quality score of DIS?
Distil Plc has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Distil Plc (DIS)?
Our calculated price target is the estimate of £0.0006 (as of Nov 10, 2026). Cautious scenario £0.0006, optimistic scenario £0.0006. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Distil Plc stock forecast for 2026?
Our estimate puts fair value at £0.0006, about +0% upside versus the last price from Oct 1, 2026 of £0.0006 (fairly valued). Cautious scenario £0.0006, optimistic scenario £0.0006. The calculation is refreshed regularly with new filings.
What is the revenue of Distil Plc (DIS)?
Distil Plc reported trailing-twelve-month revenue of about £963K (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Distil Plc (DIS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Distil Plc it is £0.0006 per share (as of Nov 10, 2026), against a price of £0.0006.
Is Distil Plc stock overvalued or undervalued in 2026?
As of Nov 10, 2026, DIS trades below its calculated fair value: price £0.0006, fair value £0.0006, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DIS?
No. The price is what the market pays today (£0.0006); the fair value is what the company's own numbers justify (£0.0006). For Distil Plc the two are £0.0000 per share apart. That gap is exactly why we show both numbers side by side.
How much is Distil Plc worth?
The market values Distil Plc at about £1.2M (market capitalisation, as of Nov 10, 2026). Per share that is £0.0006; our models calculate a fair value of £0.0006 per share.
What do the bullish and bearish scenarios say about DIS?
Our models span a range for Distil Plc: cautious scenario £0.0006, base £0.0006, optimistic £0.0006 per share (as of Nov 10, 2026, price £0.0006). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Distil Plc (DIS)?
Balance-sheet figures for Distil Plc (as of Nov 10, 2026): return on equity −21.4%. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is DIS from its 52-week high?
Distil Plc trades at £0.0006, about 57% below its 52-week high of £0.0014 and 85% above the low of £0.0003 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of £0.0006 is for.
Which stocks are comparable to Distil Plc?
From the same area (Consumer Defensive) we also value Kweichow Moutai Co, Wuliangye Yibin Co, Shanxi Xinghuacun Fen Wine Factory Co, Pernod Ricard SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Distil Plc stock attractive at the current price?
The data as of Nov 10, 2026: price £0.0006, calculated fair value £0.0006 (+0%), Quality Score 24/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Distil Plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Distil Plc (DIS)?
The latest price we hold is from Oct 1, 2026 and stands at £0.0006. Our estimate is £0.0006, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Distil Plc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (£0.0006 to £0.0006), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Distil Plc

How large is the market capitalisation of Distil Plc (DIS)?
The market capitalisation of Distil Plc is £1.2M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Distil Plc (DIS)?
The price-to-sales ratio of Distil Plc is 1.27 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Distil Plc (DIS)?
The net margin of Distil Plc is −121% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Distil Plc (DIS)?
The return on equity (ROE) of Distil Plc is −21.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Distil Plc (DIS)?
On an EBIT basis the return on assets of Distil Plc is −7.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Distil Plc (DIS)?
The operating margin of Distil Plc is −188% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Distil Plc (DIS)?
Revenue at Distil Plc is growing −20.4% versus a year earlier (3y avg −29.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Distil Plc (DIS)?
Earnings per share at Distil Plc are growing −38.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Distil Plc (DIS) generate?
The free cash flow of Distil Plc is −£944K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Distil Plc (DIS) hold?
Distil Plc holds more cash than debt, £26.0K net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Distil Plc in the live analysis

One click puts Distil Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.