Dotdigital Group Plc (DOTD) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Dotdigital Group Plc stock £1.03, price £0.56, upside +84.3%, quality 67 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.
How to read this chart
60‑month range £0.4180 – £2.75 · fair‑value band £0.7600 – £1.29 · the £0.5590 price screens below the £1.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 14, 2026.
Follow Dotdigital Group in your weekly email
Every Wednesday you see whether Dotdigital Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
dotdigital Group Plc engages in the provision of intuitive software as a service (SaaS) and managed services to digital marketing professionals worldwide.
Show moreShow less
The company offers Dotdigital, a SaaS-based an all-in-one customer experience and data platform that breaks down data siloes to create a centralized data hub to deliver actionable insights and automate the data through various channels, such as web, email, SMS, WhatsApp, chat, push, social, ads, and others.
The company was founded in 1999 and is headquartered in London, the United Kingdom.
Stock analysis
Dotdigital Group Plc (DOTD) currently trades at £0.5590, while our model-based Fair Value estimate is £1.03, implying the stock looks roughly 46% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of £1.24 per share, and 19 of the 26 models we run sit above the £0.5590 price.
Bear case: the Economic Profit group reads lowest at £0.3200, and 7 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: £0.7600 (bear) to £1.29 (bull), the price of £0.5590 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Dotdigital Group Plc reported revenue of £83.9M in FY2025 versus £58.1M in FY2021, a compound +9.6%/yr. Reported net income was £11.2M in FY2025, compounding +1.4%/yr from FY2021.
Key figures
Market cap £177M Micro · P/E ratio 18.6 · P/S ratio 2.06 · EPS (TTM) £0.0300 · Dividend yield 2.4% · Net margin 10.8% · Return on equity 8.9% · Return on assets (EBIT) 13.3% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 34% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 7% fair-value upside, at 84%, DOTD screens cheaper than that median.
Fair Value models
Bear£0.7600Fair Value £1.03Bull£1.29
Price £0.5590 · Upside +84.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (£0.0167 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.83/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+6.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
Start year 2020 (pandemic). Over 10 years: +14.7% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+2.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.3%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.3% vs 8.2%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26% → 17%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.2%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+10.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −6.3% a year for the price and +7.7% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 722 stocks
Beats the industry median on 12/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside+84.3% · Top 25%
Profitability
Return on equity (12 months)8.9% · Above median
Return on assets7.9% · Top 25%
Net margin (12 months)10.8% · Above median
Operating margin (12 months)14.8% · Above median
Growth and dividend
Revenue growth (quarter YoY)4.3% · Below median
Dividend yield (12 months)2.4% · Above median
Valuation Multiplesvs Software - Application median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dotdigital Group Plc Fair Value". https://www.fairvalue-calculator.com/stock/DOTD
Frequently asked questions
Is Dotdigital Group Plc (DOTD) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of £1.03 versus a price of £0.5590, about +84% upside (undervalued).
What is the fair value of DOTD?
Our model-based fair value for Dotdigital Group Plc is £1.03 (as of Nov 14, 2026), built from audited fundamentals. The current price: £0.5590.
What is the quality score of DOTD?
Dotdigital Group Plc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dotdigital Group Plc (DOTD)?
Our model-based price target is the fair value of £1.03 (as of Nov 14, 2026) from 26 valuation models. Cautious scenario £0.7600, optimistic scenario £1.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Dotdigital Group Plc stock forecast for 2026?
Our models put fair value at £1.03, about +84% upside versus a price of £0.5590 (undervalued). Cautious scenario £0.7600, optimistic scenario £1.29. The calculation is refreshed regularly with new filings.
What is the revenue of Dotdigital Group Plc (DOTD)?
Dotdigital Group Plc reported trailing-twelve-month revenue of about £85.7M (latest available figure, as of Nov 14, 2026).
Does Dotdigital Group Plc pay a dividend?
Dotdigital Group Plc currently shows a dividend yield of 2.38% relative to its recent price (as of Nov 14, 2026).
How much is the dividend of Dotdigital Group Plc (DOTD) and when is the ex-dividend date?
Dotdigital Group Plc pays a dividend of £0.0133 per share a year, a dividend yield of 2.4%. The last ex-dividend date was Jan 8, 2026. A dividend has been paid every year since at least 2014. The payout ratio is 44.3% of earnings. Free cash flow covers the dividend 5.87 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Dotdigital Group Plc (DOTD)?
For today's price to be fair in a discounted-cash-flow model, Dotdigital Group Plc would have to grow free cash flow by -4.2 % per year for five years (discount rate 14.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.1 % per year. As of Nov 14, 2026.
What discount rate (WACC) does the fair value of DOTD use?
Our models discount Dotdigital Group Plc at 14.7 %: a base by market capitalisation (micro), damped by beta 1.43, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Dotdigital Group Plc that is -4.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.7 %) and the same formula as our fair value.
How much growth has Dotdigital Group Plc (DOTD) delivered so far?
Over the past 5 years revenue at Dotdigital Group Plc grew +12.1 % a year. The price currently implies free-cash-flow growth of -4.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Dotdigital Group Plc (DOTD) growing?
The median revenue growth in the sector is +11.4 % a year. That is the yardstick for the growth priced into Dotdigital Group Plc (-4.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Dotdigital Group Plc (DOTD)?
The free-cash-flow yield on the price is 13.40 %: that much free cash flow Dotdigital Group Plc produces per unit of market value. When it exceeds the discount rate of our models (14.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Dotdigital Group Plc (DOTD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dotdigital Group Plc it is £1.03 per share (as of Nov 14, 2026), against a price of £0.5590. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Dotdigital Group Plc stock overvalued or undervalued in 2026?
As of Nov 14, 2026, DOTD trades below its calculated fair value: price £0.5590, fair value £1.03, a gap of about +84% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of DOTD?
No. The price is what the market pays today (£0.5590); the fair value is what the company's own numbers justify (£1.03). For Dotdigital Group Plc the two are £0.4710 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dotdigital Group Plc worth?
The market values Dotdigital Group Plc at about £177M (market capitalisation, as of Nov 14, 2026). Per share that is £0.5590; our models calculate a fair value of £1.03 per share.
What do the bullish and bearish scenarios say about DOTD?
Our models span a range for Dotdigital Group Plc: cautious scenario £0.7600, base £1.03, optimistic £1.29 per share (as of Nov 14, 2026, price £0.5590). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of DOTD?
Dotdigital Group Plc trades at a price-to-earnings ratio of 18.6 (as of Nov 14, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of £1.03 is built from several models across several years. Other multiples: P/B 1.7, P/S 2.1, EV/EBITDA 9.1.
How solid is the balance sheet of Dotdigital Group Plc (DOTD)?
Balance-sheet figures for Dotdigital Group Plc (as of Nov 14, 2026): return on equity 8.9%. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is DOTD from its 52-week high?
Dotdigital Group Plc trades at £0.5590, about 25% below its 52-week high of £0.7420 and 34% above the low of £0.4180 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of £1.03 is for.
Which stocks are comparable to Dotdigital Group Plc?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dotdigital Group Plc stock attractive at the current price?
The data as of Nov 14, 2026: price £0.5590, calculated fair value £1.03 (+84%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of DOTD calculated?
We run Dotdigital Group Plc through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of £1.03 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Dotdigital Group Plc currently trades 46% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dotdigital Group Plc (DOTD)?
The closing price on Nov 13, 2026 was £0.5590. Our model-based fair value is £1.03, about +84% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dotdigital Group Plc right now?
The price is below even our cautious bear case (£0.7600). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Dotdigital Group Plc (DOTD) come from?
Earnings per share at Dotdigital Group Plc grew +10.3 % a year from 2014 to 2025. Broken into its drivers: revenue per share +14.4 %, EBIT margin −3.1 %, tax rate −1.0 %, residual (interest, one-offs) +0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Dotdigital Group Plc
How large is the market capitalisation of Dotdigital Group Plc (DOTD)?
The market capitalisation of Dotdigital Group Plc is £177M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dotdigital Group Plc (DOTD)?
The price-to-sales ratio of Dotdigital Group Plc is 2.06 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dotdigital Group Plc (DOTD)?
Earnings per share at Dotdigital Group Plc are £0.0300 (price ÷ EPS = P/E 18.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dotdigital Group Plc (DOTD)?
The dividend yield of Dotdigital Group Plc is 2.4% (payout 44.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dotdigital Group Plc (DOTD)?
The net margin of Dotdigital Group Plc is 10.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dotdigital Group Plc (DOTD)?
The return on equity (ROE) of Dotdigital Group Plc is 8.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dotdigital Group Plc (DOTD)?
On an EBIT basis the return on assets of Dotdigital Group Plc is 13.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dotdigital Group Plc (DOTD)?
The operating margin of Dotdigital Group Plc is 14.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dotdigital Group Plc (DOTD)?
Revenue at Dotdigital Group Plc is growing +4.3% versus a year earlier (3y avg +10.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dotdigital Group Plc (DOTD)?
Earnings per share at Dotdigital Group Plc are growing −30.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Dotdigital Group Plc (DOTD) hold?
Dotdigital Group Plc holds more cash than debt, £34.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dotdigital Group Plc in the live analysis
One click puts Dotdigital Group Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 14, 2026