EN DE
Watch edyoutec AB for free: we tell you when fair value or trend changes.
Data-driven stock valuation

edyoutec AB (EDYOU) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of edyoutec AB stock SEK 0.15, price SEK 0.16, that is 1.7% below the price, quality 22 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services SE

EA edyoutec AB logo Thin data Nov 10, 2026

edyoutec AB

EDYOU · ST
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Low debt
Fair value kr 0.1544 · Fairly valued
Expensive Growth (revenue 3y +26.4 %/yr in SEK)
Quality 22/100
Negative free cash flow
Trails peers (1/6)
Narrow moat 8/100 · thin data
Thin data
Estimate
Watch edyoutec AB for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 38.20 kr 0.1550 Fair Value kr 0.1544 Jul 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range kr 0.1550 – kr 38.20 · fair‑value band kr 0.1158 – kr 0.1930 · the kr 0.1570 price screens above the kr 0.1544 fair value. As of Nov 10, 2026.

Follow edyoutec in your weekly email

Every Wednesday you see whether edyoutec is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

edyoutec AB operates as a game development and educational technology company in Sweden.

Show moreShow less

It offers Cricket Manager Pro, a sports management game for cricket; KingRoyale, a strategy game; and MyFirstApps, an educational game for children, as well as IOMonkeys, a mathematics platform for PC, consoles, and mobile devices.

The company was formerly known as Wicket Gaming AB and changed its name to edyoutec AB in November 2023. edyoutec AB was incorporated in 2015 and is based in Uppsala, Sweden.

Stock analysis

edyoutec AB (EDYOU) currently trades at kr 0.1570, while our estimate is kr 0.1544, so the stock looks roughly fairly valued today (gap 1.7%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: kr 0.1158 (bear) to kr 0.1930 (bull), the price of kr 0.1570 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 22/100 (below-average quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

edyoutec AB reported revenue of 13.9M SEK in FY2025 versus 6.9M SEK in FY2022, a compound +26.4%/yr. Reported net income was −46.2M SEK in FY2025.

Key figures

Market cap 18.6M SEK (≈ $1.9M) Micro · P/S ratio 3.82 · EPS (TTM) kr −0.5600 · Return on equity −62.4% · Return on assets (EBIT) −16.4% (4-year average) · Operating margin −750,248% · Revenue (TTM) 4.9M SEK · Free cash flow −10.4M SEK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 79% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 42% fair-value upside, at −2%, EDYOU screens richer than that median.

Fair Value

Bear kr 0.1158 Fair Value kr 0.1544 Bull kr 0.1930
Price kr 0.1570 · Downside -1.7%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 22/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 7
How much profit the company makes from its sales and capital
Quality Growth 13
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 47
Debt, balance sheet and risk of trouble
Investment 80
Does it invest with discipline instead of growing at any price?
Low Volatility 37
How calm the share price moves, does not count
Price momentum 0
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 0
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−16.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−203.9% (2022) → −141.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch EDYOU, get fair value alerts →

Compare edyoutec AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 181 stocks

Beats the industry median on 1/5 measures
Overall it trails its industry peers.
Valuation
Quality Score 22 · Bottom 25%
Fair Value upside −1.7% · Below median
Profitability
Return on assets −56.2% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.40× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months) 3.83× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)31 · sector 33
FUTURE (revenue growth)0 · sector 7
PAST (return on equity)0 · sector 2
HEALTH (low debt)100 · sector 100
DIVIDEND (yield)0 · sector 58

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Zhejiang Century Huatong Group 002602 ¥12.43 ¥27.63 +122% vs EDYOU
NetEase, Inc NTES $128.03 $255.29 +99% vs EDYOU
KRAFTON, Inc 259960 216,500 KRW 410,472 KRW +90% vs EDYOU
Giant Network Group 002558 ¥21.32 ¥31.97 +50% vs EDYOU
International Games System Co 3293 771.00 TWD 1,094 TWD +42% vs EDYOU
Kingnet Network Co 002517 ¥16.85 ¥21.73 +29% vs EDYOU
Roblox Corporation RBLX $51.19 $44.31 −13% vs EDYOU
Kunlun Tech Co 300418 ¥41.91 ¥29.07 −31% vs EDYOU
Take-Two Interactive Software, Inc TTWO $224.64 $76.73 −66% vs EDYOU
CD Projekt S.A CDR 274.50 PLN 67.47 PLN −75% vs EDYOU

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

edyoutec AB: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "edyoutec AB Fair Value". https://www.fairvalue-calculator.com/stock/EDYOU

Frequently asked questions

Is edyoutec AB (EDYOU) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is kr 0.1544 versus a price of kr 0.1570, about 2% lower (fairly valued).
What is the fair value of EDYOU?
Our estimate for edyoutec AB is kr 0.1544 (as of Nov 10, 2026), built from audited fundamentals. The current price: kr 0.1570.
What is the quality score of EDYOU?
edyoutec AB has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for edyoutec AB (EDYOU)?
Our calculated price target is the estimate of kr 0.1544 (as of Nov 10, 2026). Cautious scenario kr 0.1158, optimistic scenario kr 0.1930. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the edyoutec AB stock forecast for 2026?
Our estimate puts fair value at kr 0.1544, about 2% lower versus a price of kr 0.1570 (fairly valued). Cautious scenario kr 0.1158, optimistic scenario kr 0.1930. The calculation is refreshed regularly with new filings.
What is the revenue of edyoutec AB (EDYOU)?
edyoutec AB reported trailing-twelve-month revenue of about 4.9M SEK (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of edyoutec AB (EDYOU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For edyoutec AB it is kr 0.1544 per share (as of Nov 10, 2026), against a price of kr 0.1570.
Is edyoutec AB stock overvalued or undervalued in 2026?
As of Nov 10, 2026, EDYOU trades above its calculated fair value: price kr 0.1570, fair value kr 0.1544, a gap of about −2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EDYOU?
No. The price is what the market pays today (kr 0.1570); the fair value is what the company's own numbers justify (kr 0.1544). For edyoutec AB the two are kr 0.0026 per share apart. That gap is exactly why we show both numbers side by side.
How much is edyoutec AB worth?
The market values edyoutec AB at about 18.6M SEK (market capitalisation, as of Nov 10, 2026). Per share that is kr 0.1570; our models calculate a fair value of kr 0.1544 per share.
What do the bullish and bearish scenarios say about EDYOU?
Our models span a range for edyoutec AB: cautious scenario kr 0.1158, base kr 0.1544, optimistic kr 0.1930 per share (as of Nov 10, 2026, price kr 0.1570). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of edyoutec AB (EDYOU)?
Balance-sheet figures for edyoutec AB (as of Nov 10, 2026): return on equity −62.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 22/100, which measures business quality independently of the share price.
How far is EDYOU from its 52-week high?
edyoutec AB trades at kr 0.1570, about 79% below its 52-week high of kr 0.7580 and 1% above the low of kr 0.1550 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.1544 is for.
Which stocks are comparable to edyoutec AB?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is edyoutec AB stock attractive at the current price?
The data as of Nov 10, 2026: price kr 0.1570, calculated fair value kr 0.1544 (−2%), Quality Score 22/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. edyoutec AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of edyoutec AB (EDYOU)?
The closing price on Nov 6, 2026 was kr 0.1570. Our estimate is kr 0.1544, about 2% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with edyoutec AB right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of edyoutec AB

How large is the market capitalisation of edyoutec AB (EDYOU)?
The market capitalisation of edyoutec AB is 18.6M SEK (≈ $1.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of edyoutec AB (EDYOU)?
The price-to-sales ratio of edyoutec AB is 3.82 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of edyoutec AB (EDYOU)?
Earnings per share at edyoutec AB are kr −0.5600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of edyoutec AB (EDYOU)?
The return on equity (ROE) of edyoutec AB is −62.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of edyoutec AB (EDYOU)?
On an EBIT basis the return on assets of edyoutec AB is −16.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of edyoutec AB (EDYOU)?
The operating margin of edyoutec AB is −750,248% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much free cash flow does edyoutec AB (EDYOU) generate?
The free cash flow of edyoutec AB is −10.4M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does edyoutec AB (EDYOU) carry?
The net debt of edyoutec AB is 356K SEK (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch edyoutec AB in the live analysis

One click puts edyoutec AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.