EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

edyoutec AB (EDYOU) fair value: what the stock is really worth

We calculate from audited financials what edyoutec AB is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Communication Services · SE

EA Thin data Aug 2, 2026

edyoutec AB

EDYOU · ST

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value kr 0.3740 · Strongly undervalued (+63%)
!Quality 19/100
!Expensive Growth (revenue 3y +26.4 %/yr)
!Low debt · negative free cash flow
!Mixed vs. peers (4/8)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
Watch edyoutec AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 38.20 kr 0.2140 Fair Value kr 0.3740 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range kr 0.2140 – kr 38.20 · fair‑value band kr 0.2805 – kr 0.5610 · the kr 0.2290 price screens below the kr 0.3740 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

edyoutec AB operates as a game development and educational technology company in Sweden. It offers Cricket Manager Pro, a sports management game for cricket; KingRoyale, a strategy game; and MyFirstApps, an educational game for children, as well as IOMonkeys, a mathematics platform for PC, consoles, and mobile devices.

Show more

edyoutec AB operates as a game development and educational technology company in Sweden. It offers Cricket Manager Pro, a sports management game for cricket; KingRoyale, a strategy game; and MyFirstApps, an educational game for children, as well as IOMonkeys, a mathematics platform for PC, consoles, and mobile devices. The company was formerly known as Wicket Gaming AB and changed its name to edyoutec AB in November 2023. edyoutec AB was incorporated in 2015 and is based in Uppsala, Sweden.

Stock analysis

edyoutec AB (EDYOU) currently trades at kr 0.2290, while our model-based Fair Value estimate is kr 0.3740, implying the stock looks roughly 38.8% undervalued today.

Show more

Valuation

How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.

Scenario range: kr 0.2805 (bear) to kr 0.5610 (bull), the price of kr 0.2290 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 19/100 (below-average quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

edyoutec AB reported revenue of 13.9M SEK in FY2025 versus 6.9M SEK in FY2022, a compound +26.4%/yr. Reported net income was −46.2M SEK in FY2025.

Key figures

Market cap 21.2M SEK (≈ $2.2M) · P/S ratio 1.94 · EPS (TTM) kr −0.5600 · Return on equity −55.4% · Return on assets (EBIT) −16.4% · Operating margin −1,986% · Revenue (TTM) 10.9M SEK · Revenue growth (YoY) −98.7%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 76% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 27% fair-value upside, at 63%, EDYOU screens cheaper than that median.

Fair Value models

Bear kr 0.2805 Fair Value kr 0.3740 Bull kr 0.5610
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) kr 0.3300 kr 0.4400 kr 0.6600 54
All 1 models by family
Asset-Based
NCAV (Graham) kr 0.3300 kr 0.4400 kr 0.6600 54

Open the full fair value analysis →

Notify me when EDYOU reaches fair value

Put EDYOU on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 19/100

Of which business quality 22 · Market factors (momentum, volatility) 12

Profitability 7
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−16.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−203.9% (2022) → −141.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch EDYOU, get fair value alerts →

Compare edyoutec AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 147 stocks

Beats the industry median on 4/8 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 22 · Bottom 25%
Fair Value upside +48% · Above median
Profitability
Return on assets −11% · Bottom 25%
Net margin (TTM) 0% · Below median
Growth and dividend
Revenue growth −99% · Bottom 25%
Balance sheet
Debt / equity 0.01× · Below median

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.05× · Cheapest 25%
P/S (TTM) 0.20× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 43
FUTURE (revenue growth)0 · sector 11
PAST (return on equity)0 · sector 18
HEALTH (low debt)100 · sector 99
DIVIDEND (yield)0 · sector 52

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Konami Group KNM £207.30 £65.48 −68%
NetEase, Inc 9999 HK$182.10 HK$442.65 +143%
Electronic Arts Inc EA $209.70 $76.57 −63%
Take-Two Interactive Software, Inc TTWO $215.47 $60.20 −72%
Roblox Corporation RBLX $45.50 $44.96 −1%
Zhejiang Century Huatong Group 002602 ¥15.56 ¥27.63 +78%
KRAFTON, Inc 259960 212,500 KRW 395,557 KRW +86%
Giant Network Group 002558 ¥25.21 ¥31.97 +27%
International Games System Co 3293 693.00 TWD 1,176 TWD +70%
CD Projekt S.A CDR 235.40 PLN 258.94 PLN +10%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

edyoutec AB · Fair Value
kr 0.3740 +39%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "edyoutec AB Fair Value". https://www.fairvalue-calculator.com/stock/EDYOU

Frequently asked questions

Is edyoutec AB (EDYOU) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of kr 0.3740 versus a price of kr 0.2290, about +63% upside (undervalued).
What is the fair value of EDYOU?
Our model-based fair value for edyoutec AB is kr 0.3740 (as of Aug 2, 2026), built from audited fundamentals. The current price: kr 0.2290.
What is the quality score of EDYOU?
edyoutec AB has a Quality Score of 19/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for edyoutec AB (EDYOU)?
Our model-based price target is the fair value of kr 0.3740 (as of Aug 2, 2026) from 1 valuation models. Cautious scenario kr 0.2805, optimistic scenario kr 0.5610. It is a calculation from audited fundamentals, not an analyst target.
What is the edyoutec AB stock forecast for 2026?
Our models put fair value at kr 0.3740, about +63% upside versus a price of kr 0.2290 (undervalued). Cautious scenario kr 0.2805, optimistic scenario kr 0.5610. The calculation is refreshed regularly with new filings.
What is the revenue of edyoutec AB (EDYOU)?
edyoutec AB reported trailing-twelve-month revenue of about 10.9M SEK (latest available figure, as of Aug 2, 2026).
What is the intrinsic value of edyoutec AB (EDYOU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For edyoutec AB it is kr 0.3740 per share (as of Aug 2, 2026), against a price of kr 0.2290. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is edyoutec AB stock overvalued or undervalued in 2026?
As of Aug 2, 2026, EDYOU trades below its calculated fair value: price kr 0.2290, fair value kr 0.3740, a gap of about +63% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of EDYOU?
No. The price is what the market pays today (kr 0.2290); the fair value is what the company's own numbers justify (kr 0.3740). For edyoutec AB the two are kr 0.1450 per share apart. That gap is exactly why we show both numbers side by side.
How much is edyoutec AB worth?
The market values edyoutec AB at about 21.2M SEK (market capitalisation, as of Aug 2, 2026). Per share that is kr 0.2290; our models calculate a fair value of kr 0.3740 per share.
What do the bullish and bearish scenarios say about EDYOU?
Our models span a range for edyoutec AB: cautious scenario kr 0.2805, base kr 0.3740, optimistic kr 0.5610 per share (as of Aug 2, 2026, price kr 0.2290). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of edyoutec AB (EDYOU)?
Balance-sheet figures for edyoutec AB (as of Aug 2, 2026): return on equity −55.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 19/100, which measures business quality independently of the share price.
How far is EDYOU from its 52-week high?
edyoutec AB trades at kr 0.2290, about 76% below its 52-week high of kr 0.9480 and 21% above the low of kr 0.1900 (as of Aug 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.3740 is for.
Which stocks are comparable to edyoutec AB?
From the same area (Communication Services) we also value Konami Group, NetEase, Inc, Electronic Arts Inc, Take-Two Interactive Software, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is edyoutec AB stock attractive at the current price?
The data as of Aug 2, 2026: price kr 0.2290, calculated fair value kr 0.3740 (+63%), Quality Score 19/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of EDYOU calculated?
We run edyoutec AB through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.3740, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. edyoutec AB currently trades 63 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of edyoutec AB (EDYOU)?
The closing price on Sep 15, 2026 was kr 0.2290. Our model-based fair value is kr 0.3740, about +63% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with edyoutec AB right now?
The large discount to fair value meets weak quality (19/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (kr 0.2805). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (kr 0.2805 to kr 0.5610) leaves room in how you read the outcome.

Key figures of edyoutec AB

How large is the market capitalisation of edyoutec AB (EDYOU)?
The market capitalisation of edyoutec AB is 21.2M SEK (≈ $2.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of edyoutec AB (EDYOU)?
The price-to-sales ratio of edyoutec AB is 1.94 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of edyoutec AB (EDYOU)?
Earnings per share at edyoutec AB are kr −0.5600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of edyoutec AB (EDYOU)?
The return on equity (ROE) of edyoutec AB is −55.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of edyoutec AB (EDYOU)?
On an EBIT basis the return on assets of edyoutec AB is −16.4% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of edyoutec AB (EDYOU)?
The operating margin of edyoutec AB is −1,986% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at edyoutec AB (EDYOU)?
Revenue at edyoutec AB is growing −98.7% versus a year earlier (3y avg +26.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does edyoutec AB (EDYOU) generate?
The free cash flow of edyoutec AB is −10.4M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does edyoutec AB (EDYOU) carry?
The net debt of edyoutec AB is 356K SEK (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch edyoutec AB in the live analysis

One click puts edyoutec AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.