EN DE

edyoutec AB (EDYOU) Fair Value & Analysis

Communication Services · SE · Market cap 21.2M SEK

EA edyoutec AB EDYOU · ST
Pricekr 0.3000
Fair Valuekr 0.3740
Upside+24.7%
Quality17/100
Expensive Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 0/100
Watch edyoutec AB for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range kr 0.2805 – kr 0.5610 Share as image

Fair value as of: Aug 2, 2026

From 1 valuation models · updated today

Share price −17.1% over the past month.

Below-average quality, and the price sits 25% below our fair value.

What matters now

  • A fairly wide model range (kr 0.2805 to kr 0.5610) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 38.20 kr 0.2140 Fair Value kr 0.3740 Jul 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range kr 0.2140 – kr 38.20 · fair‑value band kr 0.2805 – kr 0.5610 · the kr 0.3000 price screens below the kr 0.3740 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

edyoutec AB (EDYOU) currently trades at kr 0.3000, while our model-based Fair Value estimate is kr 0.3740, implying the stock looks roughly 24.7% undervalued today. We read business quality at 17/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at 10.9M SEK. It earns a return on equity of -55.4%. Fundamentals as of Aug 2, 2026

Our scenario range runs from kr 0.2805 (bear case) to kr 0.5610 (bull case); at kr 0.3000, the current price sits within that range. The share trades about 68% below its 52-week high and 58% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at 25%, EDYOU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
NCAV (Graham) kr 0.3300 kr 0.4400 kr 0.6600 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 0.3300 kr 0.4400 kr 0.6600 50

Key figures & financial health

Revenue (TTM) 10.9M SEK
Revenue growth (YoY) -98.7%
Return on equity -55.4%
Free cash flow −10.4M SEK FY2025
Operating margin -1,986%
EPS (TTM) kr -0.5600
More key figures
Net debt 356K SEK FY2024

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 17/100

Of which business quality 22 · Market factors (momentum, volatility) 19

Profitability 7
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

edyoutec AB operates as a game development and educational technology company in Sweden. It offers Cricket Manager Pro, a sports management game for cricket; KingRoyale, a strategy game; and MyFirstApps, an educational game for children, as well as IOMonkeys, a mathematics platform for PC, consoles, and mobile devices.

Full company description

edyoutec AB operates as a game development and educational technology company in Sweden. It offers Cricket Manager Pro, a sports management game for cricket; KingRoyale, a strategy game; and MyFirstApps, an educational game for children, as well as IOMonkeys, a mathematics platform for PC, consoles, and mobile devices. The company was formerly known as Wicket Gaming AB and changed its name to edyoutec AB in November 2023. edyoutec AB was incorporated in 2015 and is based in Uppsala, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

edyoutec AB reported revenue of kr 13.9M in FY2025 versus kr 6.9M in FY2022, a compound +26.4%/yr. Reported net income was −kr 46.2M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
13.9M SEK
Latest YoY
−16.4%
Avg. growth/yr (3Y)
+26.4%
Revenue +26.4%/yr
FY22 kr 6.9M
FY23 kr 24.3M
FY24 kr 16.6M
FY25 kr 13.9M
Net income
FY22 −kr 15.6M
FY23 −kr 20.0M
FY24 −kr 15.9M
FY25 −kr 46.2M

Watch EDYOU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "edyoutec AB Fair Value". https://www.fairvalue-calculator.com/stock/EDYOU

Peer Group

Electronic Gaming & Multimedia · 155 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside +25% · Above median
Return on assets -11% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -99% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.05× · Cheaper than 75% of peers
P/S (TTM) 0.20× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 66 / 7
FUTURE 0 / 10
PAST 0 / 8
HEALTH 100 / 99
DIVIDEND 0 / 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare edyoutec AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is edyoutec AB (EDYOU) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of kr 0.3740 versus a price of kr 0.3000, about +25% (undervalued).
What is the fair value of EDYOU?
Our model-based fair value for edyoutec AB is kr 0.3740 (as of Aug 2, 2026), built from audited fundamentals. The current price is kr 0.3000.
What is the quality score of EDYOU?
edyoutec AB has a Quality Score of 17/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of edyoutec AB (EDYOU)?
edyoutec AB reported trailing-twelve-month revenue of about 10.9M SEK (latest available figure, as of Aug 2, 2026).
What is the net profit margin of EDYOU?
The net profit margin of edyoutec AB is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track edyoutec AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.