Escorts Kubota Limited (ESCORTS) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Escorts Kubota Limited stock ₹3,227, price ₹2,433, upside +32.6%, quality 66 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ₹1,096 – ₹4,267 · fair‑value band ₹2,211 – ₹4,835 · the ₹2,433 price screens below the ₹3,227 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Escorts Kubota in your weekly email
Every Wednesday you see whether Escorts Kubota is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Escorts Kubota Limited manufactures and sells agricultural and construction equipment in India and internationally.
Show moreShow less
The company offers rotavators, straw reapers, super seeders, MB ploughs, orchard sprayers, paddy harvesters, seed drills, and rice transplanters; filters, pumps, engine assemblies, gear parts, clutch systems, hydraulic pumps, cylinders, lubricants, oils, and service kits; and generator and diesel engines; and cranes, soil compactors, backhoe loaders, tandem rollers, and mini excavators.
It also provides agricultural tractors; construction, earth moving, and material handling equipment; and round and flat tubes, heating elements, center buffer couplers, automobile shock absorbers, telescopic front fork and Mcpherson struts, internal combustion engines, and brake blocks.
In addition, the company develops, produces, and imports parts and accessories, as well as provides maintenance and warranty, crop, and financing services. It offer its products under the Farmtrac, Powertrac, Digitrac, Steeltrac, Farmpower, and Kubota brands.
The company was formerly known as Escorts Limited and changed its name to Escorts Kubota Limited in June 2022. Escorts Kubota Limited was incorporated in 1944 and is based in Faridabad, India. Escorts Kubota Limited is a subsidiary of Kubota Corporation.
Stock analysis
Escorts Kubota Limited (ESCORTS) currently trades at ₹2,433, while our model-based Fair Value estimate is ₹3,227, implying the stock looks roughly 25% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹3,928 per share, and 9 of the 26 models we run sit above the ₹2,433 price.
Bear case: the Dividend Discount group reads lowest at ₹490.86, and 17 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: ₹2,211 (bear) to ₹4,835 (bull), the price of ₹2,433 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Escorts Kubota Limited reported revenue of ₹115B in FY2026 versus ₹72.8B in FY2022, a compound +12.2%/yr. Reported net income was ₹23.9B in FY2026, compounding +34.3%/yr from FY2022.
Key figures
Market cap ₹268B (≈ $2.9B) Mid · P/E ratio 20.4 · P/S ratio 2.11 · EPS (TTM) ₹119.49 · Dividend yield 1.5% · Net margin 10.4% · Return on equity 10.7% · Return on assets (EBIT) 13.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (medium confidence).
What moves the price
The share trades about 38% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 8% fair-value upside, at 33%, ESCORTS screens cheaper than that median.
Fair Value models
Bear₹2,211Fair Value ₹3,227Bull₹4,835
Price ₹2,433 · Upside +32.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 7 months old). Earnings retained since then (₹51.47 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF₹1,042₹1,689₹2,66079
Growth DCF₹1,031₹1,609₹2,43178
Owner Earnings₹2,607₹4,239₹6,69275
All 26 models by family
DCF Models
FCF DCF₹1,042₹1,689₹2,66079
Owner Earnings₹2,607₹4,239₹6,69275
5Y Revenue Exit₹1,024₹1,728₹2,66971
5Y EBITDA Exit₹1,152₹1,988₹3,01974
5Y P/E Exit₹2,347₹4,403₹6,74069
10Y Revenue Exit₹988.30₹1,620₹2,55565
10Y EBITDA Exit₹1,095₹1,793₹2,81967
10Y P/E Exit₹1,819₹3,403₹5,63162
Earnings-Based
Graham-Dodd₹1,479₹6,433₹8,79864
Lynch FV₹1,862₹2,659₹3,45761
PEG = 1.0₹1,862₹2,659₹3,45757
EPV₹602.60₹683.68₹751.4474
Dividend Discount
Gordon GGM₹282.90₹514.18₹713.1368
DDM Multi-Stage₹282.90₹467.54₹548.7667
Multiples
P/E Multiple₹3,427₹4,569₹5,71163
P/S Multiple₹1,573₹2,097₹2,62258
P/B Multiple₹2,128₹2,837₹3,54655
EV/EBIT₹1,440₹1,919₹2,39966
EV/EBITDA₹1,327₹1,769₹2,21167
EV/Revenue₹1,028₹1,468₹1,90853
Asset-Based
NCAV (Graham)₹399.72₹605.63₹757.0454
Growth DCF
Growth DCF₹1,031₹1,609₹2,43178
Rev-Margin DCF₹1,024₹1,716₹2,59272
Economic Profit
Residual Income₹1,228₹1,629₹2,68674
ROIC Compounder₹602.60₹683.68₹751.4472
Growth Earnings
Growth-Adj P/E₹2,749₹3,928₹5,10667
The fair value above starts from this blend and is adjusted for a year distorted by one-off effects.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+12.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.5%
Start year 2021 (pandemic). Over 10 years: +12.9% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −4.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−5.8%
Dividend (yield on the price)1.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.24.2% vs 40.8%, slowing
Profit margin 2004 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−5% → 11%
Pace: the 5-year rate starts in 2021 (pandemic)
⚠ Rate on operating basis: 2026 sits 122% above its own trend.
Growth Forecast
A lot of optimism in the price
The price assumes about as much growth as the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +6.8% a year for the price and +0.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm & Heavy Construction Machinery · 149 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score66 · Top 25%
Fair Value upside+32.6% · Above median
Profitability
Return on equity (12 months)10.7% · Above median
Return on assets15.2% · Top 25%
Net margin (12 months)10.4% · Top 25%
Operating margin (12 months)6.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)16.2% · Above median
Dividend yield (12 months)1.5% · Below median
Valuation Multiplesvs Farm & Heavy Construction Machinery median · lower = cheaper
P/E (12 months)20.4× · Pricier than median
P/B2.16× · Pricier than median
P/S (12 months)2.11× · Pricier than median
Price / free cash flow (fiscal year)25.2× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Escorts Kubota Limited (ESCORTS) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ₹3,227 versus a price of ₹2,433, about +33% upside (undervalued).
What is the fair value of ESCORTS?
Our model-based fair value for Escorts Kubota Limited is ₹3,227 (as of Nov 6, 2026), built from audited fundamentals. The current price: ₹2,433.
What is the quality score of ESCORTS?
Escorts Kubota Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Escorts Kubota Limited (ESCORTS)?
Our model-based price target is the fair value of ₹3,227 (as of Nov 6, 2026) from 26 valuation models. Cautious scenario ₹2,211, optimistic scenario ₹4,835. It is a calculation from audited fundamentals, not an analyst target.
What is the Escorts Kubota Limited stock forecast for 2026?
Our models put fair value at ₹3,227, about +33% upside versus a price of ₹2,433 (undervalued). Cautious scenario ₹2,211, optimistic scenario ₹4,835. The calculation is refreshed regularly with new filings.
What is the revenue of Escorts Kubota Limited (ESCORTS)?
Escorts Kubota Limited reported trailing-twelve-month revenue of about ₹127B (latest available figure, as of Nov 6, 2026).
Does Escorts Kubota Limited pay a dividend?
Escorts Kubota Limited currently shows a dividend yield of 1.48% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Escorts Kubota Limited (ESCORTS) and when is the ex-dividend date?
Escorts Kubota Limited pays a dividend of ₹36.00 per share a year, a dividend yield of 1.5%. The last ex-dividend date was Jul 3, 2026. A dividend has been paid every year since 2009. The payout ratio is 30.1% of earnings. Free cash flow covers the dividend 2.69 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Escorts Kubota Limited (ESCORTS)?
For today's price to be fair in a discounted-cash-flow model, Escorts Kubota Limited would have to grow free cash flow by +11.3 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.5 % per year. As of Nov 6, 2026.
What discount rate (WACC) does the fair value of ESCORTS use?
Our models discount Escorts Kubota Limited at 10.9 %: a base by market capitalisation (mid), damped by beta 0.39, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Escorts Kubota Limited that is +11.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Escorts Kubota Limited (ESCORTS) delivered so far?
Over the past 5 years revenue at Escorts Kubota Limited grew +10.5 % a year. The price currently implies free-cash-flow growth of +11.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Escorts Kubota Limited (ESCORTS) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Escorts Kubota Limited (+11.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Escorts Kubota Limited (ESCORTS)?
The free-cash-flow yield on the price is 3.97 %: that much free cash flow Escorts Kubota Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Escorts Kubota Limited (ESCORTS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Escorts Kubota Limited it is ₹3,227 per share (as of Nov 6, 2026), against a price of ₹2,433. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Escorts Kubota Limited stock overvalued or undervalued in 2026?
As of Nov 6, 2026, ESCORTS trades below its calculated fair value: price ₹2,433, fair value ₹3,227, a gap of about +33% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ESCORTS?
No. The price is what the market pays today (₹2,433); the fair value is what the company's own numbers justify (₹3,227). For Escorts Kubota Limited the two are ₹794.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is Escorts Kubota Limited worth?
The market values Escorts Kubota Limited at about ₹268B (market capitalisation, as of Nov 6, 2026). Per share that is ₹2,433; our models calculate a fair value of ₹3,227 per share.
What do the bullish and bearish scenarios say about ESCORTS?
Our models span a range for Escorts Kubota Limited: cautious scenario ₹2,211, base ₹3,227, optimistic ₹4,835 per share (as of Nov 6, 2026, price ₹2,433). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ESCORTS?
Escorts Kubota Limited trades at a price-to-earnings ratio of 20.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹3,227 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 21.3. Other multiples: PEG 1.6, P/B 2.2, P/S 2.1, EV/EBITDA 19.0.
What is the PEG ratio of ESCORTS?
The PEG ratio of Escorts Kubota Limited is 1.61 (P/E divided by earnings growth, as of Nov 6, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Escorts Kubota Limited (ESCORTS)?
Balance-sheet figures for Escorts Kubota Limited (as of Nov 6, 2026): return on equity 10.7%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is ESCORTS from its 52-week high?
Escorts Kubota Limited trades at ₹2,433, about 38% below its 52-week high of ₹3,898 and at the low of ₹2,423 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ₹3,227 is for.
Which stocks are comparable to Escorts Kubota Limited?
From the same area (Industrials) we also value Caterpillar Inc, Deere & Company, PACCAR Inc, Daimler Truck Holding, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Escorts Kubota Limited stock attractive at the current price?
The data as of Nov 6, 2026: price ₹2,433, calculated fair value ₹3,227 (+33%), Quality Score 66/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ESCORTS calculated?
We run Escorts Kubota Limited through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ₹3,227 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Escorts Kubota Limited currently trades 25% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Escorts Kubota Limited (ESCORTS)?
The closing price on Nov 9, 2026 was ₹2,433. Our model-based fair value is ₹3,227, about +33% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Escorts Kubota Limited right now?
Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (₹2,211 to ₹4,835) leaves room in how you read the outcome.
Where does the earnings growth of Escorts Kubota Limited (ESCORTS) come from?
Earnings per share at Escorts Kubota Limited grew +35.6 % a year from 2015 to 2026. Broken into its drivers: revenue per share +10.5 %, EBIT margin +0.1 %, tax rate +0.8 %, residual (interest, one-offs) +21.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Escorts Kubota Limited
How large is the market capitalisation of Escorts Kubota Limited (ESCORTS)?
The market capitalisation of Escorts Kubota Limited is ₹268B (≈ $2.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Escorts Kubota Limited (ESCORTS)?
The price-to-sales ratio of Escorts Kubota Limited is 2.11 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Escorts Kubota Limited (ESCORTS)?
Earnings per share at Escorts Kubota Limited are ₹119.49 (price ÷ EPS = P/E 20.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Escorts Kubota Limited (ESCORTS)?
The dividend yield of Escorts Kubota Limited is 1.5% (payout 30.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Escorts Kubota Limited (ESCORTS)?
The net margin of Escorts Kubota Limited is 10.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Escorts Kubota Limited (ESCORTS)?
The return on equity (ROE) of Escorts Kubota Limited is 10.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Escorts Kubota Limited (ESCORTS)?
On an EBIT basis the return on assets of Escorts Kubota Limited is 13.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Escorts Kubota Limited (ESCORTS)?
The operating margin of Escorts Kubota Limited is 6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Escorts Kubota Limited (ESCORTS)?
Revenue at Escorts Kubota Limited is growing +16.2% versus a year earlier (3y avg +11.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Escorts Kubota Limited (ESCORTS)?
Earnings per share at Escorts Kubota Limited are growing −21.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Escorts Kubota Limited (ESCORTS) hold?
Escorts Kubota Limited holds more cash than debt, ₹162M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Escorts Kubota Limited in the live analysis
One click puts Escorts Kubota Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026