EN DE

Escorts Kubota Limited (ESCORTS) Fair Value & Analysis

Industrials · IN · Market cap ₹324B

EK Escorts Kubota Limited ESCORTS · NSE
Price₹3,126
Fair Value₹3,776
Upside+20.8%
Quality66/100
Watch Escorts Kubota Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 20.8% net margin
Low debt · generates free cash flow
1.13% dividend yield
Ranks above peers (9/15)
Moderate moat 63/100
Evidence: High Range ₹2,663 – ₹5,545 Share as image

Fair value as of: Aug 2, 2026

From 26 valuation models · updated 11 days ago

Fair value updated Aug 2, 2026, revised from ₹2,290 to ₹3,776 (+64.9%) since Jun 29, 2026. Share price +5.3% over the past month.

A solid business, screening 21% undervalued on our models.

What matters now

  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (₹2,663 to ₹5,545) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹4,315 ₹1,083 Fair Value ₹3,776 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹1,083 – ₹4,315 · fair‑value band ₹2,663 – ₹5,545 · the ₹3,126 price screens below the ₹3,776 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Escorts Kubota Limited (ESCORTS) currently trades at ₹3,126, while our model-based Fair Value estimate is ₹3,776, implying the stock looks roughly 20.8% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Escorts Kubota Limited generated revenue of ₹115B at a net margin of 20.8%. Revenue grew 21.4% year over year. It earns a return on equity of 12.0%. The balance sheet holds a net cash position of ₹162M. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹2,663 (bear case) to ₹5,545 (bull case); at ₹3,126, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at 21%, ESCORTS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹1,303 ₹2,290 ₹4,040 80
Residual Income ₹1,515 ₹2,071 ₹10,027 76
Rev-Margin DCF ₹1,113 ₹1,882 ₹2,855 74
All 26 models by family
DCF Models
FCF DCF ₹1,302 ₹2,340 ₹4,186 38
Owner Earnings ₹2,835 ₹5,110 ₹9,157 31
5Y Revenue Exit ₹1,113 ₹1,896 ₹2,945 39
5Y EBITDA Exit ₹1,256 ₹2,186 ₹3,335 41
5Y P/E Exit ₹2,584 ₹4,876 ₹7,485 38
10Y Revenue Exit ₹1,130 ₹1,901 ₹3,051 36
10Y EBITDA Exit ₹1,262 ₹2,115 ₹3,379 37
10Y P/E Exit ₹2,156 ₹4,112 ₹6,874 35
Earnings-Based
Graham-Dodd ₹1,480 ₹6,442 ₹8,811 54
Lynch FV ₹1,659 ₹2,370 ₹3,080 50
PEG = 1.0 ₹1,659 ₹2,370 ₹3,080 46
EPV ₹740.51 ₹868.33 ₹981.95 59
Dividend Discount
Gordon GGM ₹346.26 ₹755.95 ₹1,272 70
DDM Multi-Stage ₹346.26 ₹619.24 ₹787.82 61
Multiples
P/E Multiple ₹3,427 ₹4,569 ₹5,712 63
P/S Multiple ₹1,573 ₹2,098 ₹2,622 58
P/B Multiple ₹2,774 ₹3,699 ₹4,624 55
EV/EBIT ₹1,455 ₹1,934 ₹2,414 53
EV/EBITDA ₹1,342 ₹1,784 ₹2,226 54
EV/Revenue ₹1,043 ₹1,483 ₹1,923 43
Asset-Based
NCAV (Graham) ₹562.26 ₹753.43 ₹1,125 50
Growth DCF
Growth DCF ₹1,303 ₹2,290 ₹4,040 80
Rev-Margin DCF ₹1,113 ₹1,882 ₹2,855 74
Economic Profit
Residual Income ₹1,515 ₹2,071 ₹10,027 76
ROIC Compounder ₹740.51 ₹868.33 ₹981.95 72
Growth Earnings
Growth-Adj P/E ₹2,752 ₹3,932 ₹5,112 68

Widest divergence: Growth Earnings (₹3,932) versus Dividend Discount (₹619.24). Highest evidence: Growth DCF (80).

Notify me when ESCORTS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹115B
Revenue growth (YoY) +21.4%
Net margin 20.8%
Return on equity 12.0%
Free cash flow ₹10.6B FY2026
P/E ratio 23.7
More key figures
Operating margin 10.6%
EPS (TTM) ₹124.18
Dividend yield 1.1%
EPS growth (YoY) +0.6%
Net cash ₹162M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 65 · Market factors (momentum, volatility) 44

Profitability 67
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 47
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Escorts Kubota Limited manufactures and sells agricultural and construction equipment in India and internationally. The company offers rotavators, straw reapers, super seeders, MB ploughs, orchard sprayers, paddy harvesters, seed drills, and rice transplanters; filters, pumps, engine assemblies, gear parts, clutch systems, hydraulic pumps, cylinders, …

Full company description

Escorts Kubota Limited manufactures and sells agricultural and construction equipment in India and internationally. The company offers rotavators, straw reapers, super seeders, MB ploughs, orchard sprayers, paddy harvesters, seed drills, and rice transplanters; filters, pumps, engine assemblies, gear parts, clutch systems, hydraulic pumps, cylinders, lubricants, oils, and service kits; and generator and diesel engines; and cranes, soil compactors, backhoe loaders, tandem rollers, and mini excavators. It also provides agricultural tractors; construction, earth moving, and material handling equipment; and round and flat tubes, heating elements, center buffer couplers, automobile shock absorbers, telescopic front fork and Mcpherson struts, internal combustion engines, and brake blocks. In addition, the company develops, produces, and imports parts and accessories, as well as provides maintenance and warranty, crop, and financing services. It offer its products under the Farmtrac, Powertrac, Digitrac, Steeltrac, Farmpower, and Kubota brands. The company was formerly known as Escorts Limited and changed its name to Escorts Kubota Limited in June 2022. Escorts Kubota Limited was incorporated in 1944 and is based in Faridabad, India. Escorts Kubota Limited is a subsidiary of Kubota Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Escorts Kubota Limited reported revenue of ₹115B in FY2026 versus ₹72.8B in FY2022, a compound +12.2%/yr. Reported net income was ₹23.9B in FY2026, compounding +34.3%/yr from FY2022.

Growth Quality 75/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
₹115B
Latest YoY
+12.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Revenue +12.2%/yr
FY22 ₹72.8B
FY23 ₹84.3B
FY24 ₹98.0B
FY25 ₹102B
FY26 ₹115B
Net income +34.3%/yr
FY22 ₹7.4B
FY23 ₹6.4B
FY24 ₹10.8B
FY25 ₹12.6B
FY26 ₹23.9B
Character of growth · EPS growth decomposed (2015-2026) +35.6 % p.a.
Revenue per share +10.5 pp

of which total revenue +11.7 pp · buybacks/dilution −1.1 pp

EBIT margin +0.1 pp
Tax rate +0.8 pp
Residual (interest, one-offs) +24.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ESCORTS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Escorts Kubota Limited Fair Value". https://www.fairvalue-calculator.com/stock/ESCORTS

Peer Group

Farm & Heavy Construction Machinery · 150 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +21% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 5% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 11% · Above median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 1.1% · Below median

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 23.7× · Pricier than median
P/B 2.62× · Pricier than median
P/S (TTM) 2.81× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
EV/EBITDA 21.8× · Pricier than 75% of peers
PEG 1.61× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 61 · sector 22
FUTURE 100 · sector 31
PAST 48 · sector 33
HEALTH 100 · sector 93
DIVIDEND 23 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare Escorts Kubota Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Escorts Kubota Limited (ESCORTS) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹3,776 versus a price of ₹3,126, about +21% (undervalued).
What is the fair value of ESCORTS?
Our model-based fair value for Escorts Kubota Limited is ₹3,776 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹3,126.
What is the quality score of ESCORTS?
Escorts Kubota Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Escorts Kubota Limited (ESCORTS)?
Escorts Kubota Limited reported trailing-twelve-month revenue of about ₹115B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of ESCORTS?
The net profit margin of Escorts Kubota Limited is about 20.8%, meaning it keeps roughly 20.8% of revenue as net income. Based on the latest reported figures.
Does Escorts Kubota Limited pay a dividend?
Escorts Kubota Limited currently shows a dividend yield of about 1.13% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Escorts Kubota Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.