GRAND BANKS YACHTS LIMITED (G50) fair value: what the stock is really worth
As of Nov 2, 2026: fair value (intrinsic value) of GRAND BANKS YACHTS LIMITED stock S$1.58, price S$0.83, upside +90.4%, quality 42 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 0.2338 SGD – 0.8686 SGD · fair‑value band 1.11 SGD – 1.97 SGD · the 0.8300 SGD price screens below the 1.58 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow GRAND BANKS YACHTS in your weekly email
Every Wednesday you see whether GRAND BANKS YACHTS is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Grand Banks Yachts Limited, together with its subsidiaries, manufactures and sells luxury recreational motor yachts in the United States, Australia, Europe, and Asia. The company offers its yachts under the Grand Banks, Eastbay, and Palm Beach brand names.
Show moreShow less
It also engages in the boat brokerage and servicing activities; sells stock boats, trade-in boats, and parts; and owns properties and marinas. In addition, the company involved in investment holding and employment activities.
Grand Banks Yachts Limited was founded in 1956 and is headquartered in Singapore.
Stock analysis
GRAND BANKS YACHTS LIMITED (G50) currently trades at 0.8300 SGD, while our model-based Fair Value estimate is 1.58 SGD, implying the stock looks roughly 47% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1.59 SGD per share, and 9 of the 16 models we run sit above the 0.8300 SGD price.
Bear case: the Dividend Discount group reads lowest at 0.2000 SGD, and 7 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 1.11 SGD (bear) to 1.97 SGD (bull), the price of 0.8300 SGD sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
GRAND BANKS YACHTS LIMITED reported revenue of 173M SGD in FY2026 versus 75.2M SGD in FY2022, a compound +23.2%/yr. Reported net income was 13.4M SGD in FY2026, compounding +35.2%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap 155M SGD (≈ $121M) Micro · P/E ratio 11.9 · P/S ratio 0.89 · EPS (TTM) 0.0700 SGD · Dividend yield 1.8% · Net margin 7.7% · Return on equity 12.3% · Return on assets (EBIT) 11.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 4% below its 52-week high and 32% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 10% fair-value upside, at 90%, G50 screens cheaper than that median.
Fair Value models
Bear1.11 SGDFair Value 1.58 SGDBull1.97 SGD
Price 0.8300 SGD · Upside +90.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (0.0199 SGD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.5%
Start year 2021 (pandemic). Over 10 years: +11.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+28.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+27.0%
Dividend (yield on the price)1.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.27.0% vs 26.9%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 11%
Compare GRAND BANKS YACHTS LIMITED with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 169 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score42 · Bottom 25%
Fair Value upside+90.4% · Top 25%
Profitability
Return on equity (12 months)12.3% · Above median
Return on assets6.6% · Top 25%
Net margin (12 months)7.7% · Above median
Operating margin (12 months)13.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)7.1% · Above median
Dividend yield (12 months)1.8% · Below median
Balance sheet
Debt / equity0.19× · Above median
Valuation Multiplesvs Leisure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "GRAND BANKS YACHTS LIMITED Fair Value". https://www.fairvalue-calculator.com/stock/G50
Frequently asked questions
Is GRAND BANKS YACHTS LIMITED (G50) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 1.58 SGD versus the last price from Nov 2, 2026 of 0.8300 SGD, about +90% upside (undervalued).
What is the fair value of G50?
Our model-based fair value for GRAND BANKS YACHTS LIMITED is 1.58 SGD (as of Nov 8, 2026), built from audited fundamentals. Last price (from Nov 2, 2026): 0.8300 SGD.
What is the quality score of G50?
GRAND BANKS YACHTS LIMITED has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GRAND BANKS YACHTS LIMITED (G50)?
Our model-based price target is the fair value of 1.58 SGD (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 1.11 SGD, optimistic scenario 1.97 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the GRAND BANKS YACHTS LIMITED stock forecast for 2026?
Our models put fair value at 1.58 SGD, about +90% upside versus the last price from Nov 2, 2026 of 0.8300 SGD (undervalued). Cautious scenario 1.11 SGD, optimistic scenario 1.97 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of GRAND BANKS YACHTS LIMITED (G50)?
GRAND BANKS YACHTS LIMITED reported trailing-twelve-month revenue of about 173M SGD (latest available figure, as of Nov 8, 2026).
Does GRAND BANKS YACHTS LIMITED pay a dividend?
GRAND BANKS YACHTS LIMITED currently shows a dividend yield of 1.81% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of GRAND BANKS YACHTS LIMITED (G50) and when is the ex-dividend date?
GRAND BANKS YACHTS LIMITED pays a dividend of 0.015 SGD per share a year, a dividend yield of 1.8%. The last ex-dividend date was Nov 5, 2026. A dividend has been paid every year since 2021. The payout ratio is 21.4% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of GRAND BANKS YACHTS LIMITED (G50)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GRAND BANKS YACHTS LIMITED it is 1.58 SGD per share (as of Nov 8, 2026), against a price of 0.8300 SGD. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is GRAND BANKS YACHTS LIMITED stock overvalued or undervalued in 2026?
As of Nov 8, 2026, G50 trades below its calculated fair value: price 0.8300 SGD, fair value 1.58 SGD, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of G50?
No. The price is what the market pays today (0.8300 SGD); the fair value is what the company's own numbers justify (1.58 SGD). For GRAND BANKS YACHTS LIMITED the two are 0.7500 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is GRAND BANKS YACHTS LIMITED worth?
The market values GRAND BANKS YACHTS LIMITED at about 155M SGD (market capitalisation, as of Nov 8, 2026). Per share that is 0.8300 SGD; our models calculate a fair value of 1.58 SGD per share.
What do the bullish and bearish scenarios say about G50?
Our models span a range for GRAND BANKS YACHTS LIMITED: cautious scenario 1.11 SGD, base 1.58 SGD, optimistic 1.97 SGD per share (as of Nov 8, 2026, price 0.8300 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of G50?
GRAND BANKS YACHTS LIMITED trades at a price-to-earnings ratio of 11.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.58 SGD is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2017 to 2026), reported earnings: 11.2. Other multiples: P/B 1.3, P/S 0.9, EV/EBITDA 6.2.
How solid is the balance sheet of GRAND BANKS YACHTS LIMITED (G50)?
Balance-sheet figures for GRAND BANKS YACHTS LIMITED (as of Nov 8, 2026): return on equity 12.3%, debt of 0.19 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is G50 from its 52-week high?
GRAND BANKS YACHTS LIMITED trades at 0.8300 SGD, about 4% below its 52-week high of 0.8686 SGD and 32% above the low of 0.6300 SGD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1.58 SGD is for.
Which stocks are comparable to GRAND BANKS YACHTS LIMITED?
From the same area (Consumer Cyclical) we also value Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, Life Time Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GRAND BANKS YACHTS LIMITED stock attractive at the current price?
The data as of Nov 8, 2026: price 0.8300 SGD, calculated fair value 1.58 SGD (+90%), Quality Score 42/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of G50 calculated?
We run GRAND BANKS YACHTS LIMITED through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1.58 SGD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. GRAND BANKS YACHTS LIMITED currently trades 47% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GRAND BANKS YACHTS LIMITED (G50)?
The latest price we hold is from Nov 2, 2026 and stands at 0.8300 SGD. Our model-based fair value is 1.58 SGD, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GRAND BANKS YACHTS LIMITED right now?
The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (1.11 SGD). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of GRAND BANKS YACHTS LIMITED
How large is the market capitalisation of GRAND BANKS YACHTS LIMITED (G50)?
The market capitalisation of GRAND BANKS YACHTS LIMITED is 155M SGD (≈ $121M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GRAND BANKS YACHTS LIMITED (G50)?
The price-to-sales ratio of GRAND BANKS YACHTS LIMITED is 0.89 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GRAND BANKS YACHTS LIMITED (G50)?
Earnings per share at GRAND BANKS YACHTS LIMITED are 0.0700 SGD (price ÷ EPS = P/E 11.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of GRAND BANKS YACHTS LIMITED (G50)?
The dividend yield of GRAND BANKS YACHTS LIMITED is 1.8% (payout 21.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of GRAND BANKS YACHTS LIMITED (G50)?
The net margin of GRAND BANKS YACHTS LIMITED is 7.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of GRAND BANKS YACHTS LIMITED (G50)?
The return on equity (ROE) of GRAND BANKS YACHTS LIMITED is 12.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of GRAND BANKS YACHTS LIMITED (G50)?
On an EBIT basis the return on assets of GRAND BANKS YACHTS LIMITED is 11.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GRAND BANKS YACHTS LIMITED (G50)?
The operating margin of GRAND BANKS YACHTS LIMITED is 13.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GRAND BANKS YACHTS LIMITED (G50)?
Revenue at GRAND BANKS YACHTS LIMITED is growing +7.1% versus a year earlier (3y avg +14.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at GRAND BANKS YACHTS LIMITED (G50)?
Earnings per share at GRAND BANKS YACHTS LIMITED are growing −3.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does GRAND BANKS YACHTS LIMITED (G50) generate?
The free cash flow of GRAND BANKS YACHTS LIMITED is −30.1M SGD (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does GRAND BANKS YACHTS LIMITED (G50) carry?
The net debt of GRAND BANKS YACHTS LIMITED is 14.8M SGD (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch GRAND BANKS YACHTS LIMITED in the live analysis
One click puts GRAND BANKS YACHTS LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026