Graines Voltz S.A (GRVO) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Graines Voltz S.A stock €22.08, price €13.80, upside +60.0%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range €13.80 – €176.68 · fair‑value band €16.55 – €27.60 · the €13.80 price screens below the €22.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Graines Voltz in your weekly email
Every Wednesday you see whether Graines Voltz is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Graines Voltz S.A. distributes flower and vegetable seeds in France and internationally. The company also offers vegetables, aromatics, and herbs. It serves professionals, market gardeners, nursery, and horticulturists, as well as local authorities and private individuals.
Show moreShow less
Graines Voltz S.A. was incorporated in 1985 and is headquartered in Colmar, France.
Stock analysis
Graines Voltz S.A (GRVO) currently trades at €13.80, while our model-based Fair Value estimate is €22.08, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €85.03 per share, and 18 of the 24 models we run sit above the €13.80 price.
Bear case: the Earnings-Based group reads lowest at €9.04, and 6 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: €16.55 (bear) to €27.60 (bull), the price of €13.80 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Graines Voltz S.A reported revenue of €138M in FY2025 versus €122M in FY2021, a compound +3.1%/yr. Reported net income was €1.6M in FY2025, compounding −35.5%/yr from FY2021.
Key figures
Market cap €20.4M Micro · P/E ratio 18.4 · P/S ratio 0.15 · EPS (TTM) €0.7500 · Net margin 0.8% · Return on equity 1.6% · Return on assets (EBIT) 3.7% (5-year average) · Operating margin 4.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 34% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at 4% fair-value upside, at 60%, GRVO screens cheaper than that median.
Fair Value models
Bear€16.55Fair Value €22.08Bull€27.60
Price €13.80 · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (€0.7500 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF€80.89€115.62€160.7881
Growth DCF€82.05€113.02€151.1679
Owner Earnings€42.21€61.36€86.2677
All 24 models by family
DCF Models
FCF DCF€80.89€115.62€160.7881
Owner Earnings€42.21€61.36€86.2677
5Y Revenue Exit€41.77€55.42€71.2074
5Y EBITDA Exit€49.33€69.15€90.8176
5Y P/E Exit€36.67€46.14€55.0672
10Y Revenue Exit€56.58€71.69€89.1668
10Y EBITDA Exit€61.55€80.38€102.6570
10Y P/E Exit€54.16€65.82€78.0665
Earnings-Based
Graham-Dodd€7.47€20.14€26.3765
Lynch FV€3.94€5.63€7.3261
PEG = 1.0€3.94€5.63€7.3257
EPV€10.27€12.45€14.2874
Multiples
P/E Multiple€14.01€18.69€23.3663
P/S Multiple€14.01€18.69€23.3658
P/B Multiple€42.98€57.31€71.6455
EV/EBITn/a€6.54€15.0661
EV/EBITDA€10.58€23.28€35.9863
EV/Revenuen/a€4.11€13.6050
Asset-Based
NCAV (Graham)€15.38€23.30€29.1254
Growth DCF
Growth DCF€82.05€113.02€151.1679
Rev-Margin DCF€41.77€57.03€74.5974
Economic Profit
Residual Income€28.70€29.25€31.2671
ROIC Compounder€10.27€12.45€14.2872
Growth Earnings
Growth-Adj P/E€11.28€16.11€20.9467
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
Start year 2020 (pandemic). Over 10 years: +5.1% a year
Revenue growth 17 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
−22.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−22.2%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−30.6% vs −9.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Agricultural Inputs · 162 stocks
Beats the industry median on 6/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)1.6% · Bottom 25%
Return on assets1.2% · Below median
Net margin (12 months)0.8% · Bottom 25%
Operating margin (12 months)4.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)−2.9% · Below median
Balance sheet
Debt / equity0.18× · Highest 25%
Valuation Multiplesvs Agricultural Inputs median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Graines Voltz S.A (GRVO) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of €22.08 versus a price of €13.80, about +60% upside (undervalued).
What is the fair value of GRVO?
Our model-based fair value for Graines Voltz S.A is €22.08 (as of Nov 3, 2026), built from audited fundamentals. The current price: €13.80.
What is the quality score of GRVO?
Graines Voltz S.A has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Graines Voltz S.A (GRVO)?
Our model-based price target is the fair value of €22.08 (as of Nov 3, 2026) from 24 valuation models. Cautious scenario €16.55, optimistic scenario €27.60. It is a calculation from audited fundamentals, not an analyst target.
What is the Graines Voltz S.A stock forecast for 2026?
Our models put fair value at €22.08, about +60% upside versus a price of €13.80 (undervalued). Cautious scenario €16.55, optimistic scenario €27.60. The calculation is refreshed regularly with new filings.
What is the revenue of Graines Voltz S.A (GRVO)?
Graines Voltz S.A reported trailing-twelve-month revenue of about €136M (latest available figure, as of Nov 3, 2026).
What is the intrinsic value of Graines Voltz S.A (GRVO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Graines Voltz S.A it is €22.08 per share (as of Nov 3, 2026), against a price of €13.80. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Graines Voltz S.A stock overvalued or undervalued in 2026?
As of Nov 3, 2026, GRVO trades below its calculated fair value: price €13.80, fair value €22.08, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of GRVO?
No. The price is what the market pays today (€13.80); the fair value is what the company's own numbers justify (€22.08). For Graines Voltz S.A the two are €8.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Graines Voltz S.A worth?
The market values Graines Voltz S.A at about €20.4M (market capitalisation, as of Nov 3, 2026). Per share that is €13.80; our models calculate a fair value of €22.08 per share.
What do the bullish and bearish scenarios say about GRVO?
Our models span a range for Graines Voltz S.A: cautious scenario €16.55, base €22.08, optimistic €27.60 per share (as of Nov 3, 2026, price €13.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of GRVO?
Graines Voltz S.A trades at a price-to-earnings ratio of 18.4 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €22.08 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 17.0. Other multiples: PEG 15.3, P/B 0.3, P/S 0.2, EV/EBITDA 6.0.
What is the PEG ratio of GRVO?
The PEG ratio of Graines Voltz S.A is 15.26 (P/E divided by earnings growth, as of Nov 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Graines Voltz S.A (GRVO)?
Balance-sheet figures for Graines Voltz S.A (as of Nov 3, 2026): return on equity 1.6%, debt of 0.18 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is GRVO from its 52-week high?
Graines Voltz S.A trades at €13.80, about 34% below its 52-week high of €21.00 and at the low of €13.80 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €22.08 is for.
Which stocks are comparable to Graines Voltz S.A?
From the same area (Basic Materials) we also value Nutrien Ltd, Qinghai Salt Lake Industry Co, CF Industries Holdings, Yara International ASA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Graines Voltz S.A stock attractive at the current price?
The data as of Nov 3, 2026: price €13.80, calculated fair value €22.08 (+60%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of GRVO calculated?
We run Graines Voltz S.A through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €22.08 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Graines Voltz S.A currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Graines Voltz S.A (GRVO)?
The closing price on Nov 6, 2026 was €13.80. Our model-based fair value is €22.08, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Graines Voltz S.A right now?
The price is below even our cautious bear case (€16.55). The market is more pessimistic than our downside scenario. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Graines Voltz S.A (GRVO) come from?
Earnings per share at Graines Voltz S.A grew −13.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.9 %, EBIT margin −15.9 %, tax rate +3.0 %, residual (interest, one-offs) −4.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Graines Voltz S.A
How large is the market capitalisation of Graines Voltz S.A (GRVO)?
The market capitalisation of Graines Voltz S.A is €20.4M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Graines Voltz S.A (GRVO)?
The price-to-sales ratio of Graines Voltz S.A is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Graines Voltz S.A (GRVO)?
Earnings per share at Graines Voltz S.A are €0.7500 (price ÷ EPS = P/E 18.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Graines Voltz S.A (GRVO)?
The net margin of Graines Voltz S.A is 0.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Graines Voltz S.A (GRVO)?
The return on equity (ROE) of Graines Voltz S.A is 1.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Graines Voltz S.A (GRVO)?
On an EBIT basis the return on assets of Graines Voltz S.A is 3.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Graines Voltz S.A (GRVO)?
The operating margin of Graines Voltz S.A is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Graines Voltz S.A (GRVO)?
Revenue at Graines Voltz S.A is growing −2.9% versus a year earlier (3y avg +1.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Graines Voltz S.A (GRVO)?
Earnings per share at Graines Voltz S.A are growing −22.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Graines Voltz S.A (GRVO) generate?
The free cash flow of Graines Voltz S.A is €12.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Graines Voltz S.A (GRVO) carry?
The net debt of Graines Voltz S.A is €40.7M (fiscal year 2025, ≈ 3.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Graines Voltz S.A in the live analysis
One click puts Graines Voltz S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026