Izoblok (IZB) fair value: what the stock is really worth
As of Sep 9, 2026: fair value (intrinsic value) of Izoblok stock PLN 63.04, price PLN 39.40, upside +60.0%, quality 41 out of 100. Rating: strongly undervalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 22.20 PLN – 61.00 PLN · fair‑value band 51.01 PLN – 73.50 PLN · the 39.40 PLN price screens below the 63.04 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Izoblok in your weekly email
Every Wednesday you see whether Izoblok is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
IZOBLOK S.A. provides expanded polypropylene (EPP) components to the automotive industry worldwide. Its EPP products used in the automotive, logistics, HVAC, sports gear, household appliances, and other industries.
Show moreShow less
The company also offers product and tool development, design, prototyping, moulding, and CNC machining services. The company was founded in 1988 and is based in Chorzów, Poland. IZOBLOK S.A. is a subsidiary of BEWi ASA.
Stock analysis
Izoblok (IZB) currently trades at 39.40 PLN, while our model-based Fair Value estimate is 63.04 PLN, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 88.04 PLN per share, and 6 of the 6 models we run sit above the 39.40 PLN price.
Bear case: the Earnings-Based group reads lowest at 44.55 PLN, and 0 of the 6 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 51.01 PLN (bear) to 73.50 PLN (bull), the price of 39.40 PLN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Izoblok reported revenue of 301M PLN in FY2025 versus 160M PLN in FY2021, a compound +17.2%/yr. Reported net income was −1.9M PLN in FY2025.
Key figures
Market cap 49.9M PLN (≈ $12.6M) Micro · P/E ratio 4.8 · P/S ratio 0.15 · EPS (TTM) 8.26 PLN · Net margin 3.2% · Return on equity 10.6% · Return on assets (EBIT) −0.6% (5-year average) · Operating margin 2.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 77% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 60%, IZB screens cheaper than that median.
Fair Value models
Bear51.01 PLNFair Value 63.04 PLNBull73.50 PLN
Price 39.40 PLN · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (7.13 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV36.05 PLN44.55 PLN51.94 PLN74
ROIC Compounder36.05 PLN44.55 PLN51.94 PLN72
EV/EBITDA142.13 PLN197.94 PLN253.76 PLN67
All 6 models by family
Earnings-Based
EPV36.05 PLN44.55 PLN51.94 PLN74
Multiples
EV/EBIT59.70 PLN88.04 PLN116.38 PLN65
EV/EBITDA142.13 PLN197.94 PLN253.76 PLN67
EV/Revenue31.99 PLN56.55 PLN81.12 PLN52
Asset-Based
NCAV (Graham)34.98 PLN46.87 PLN69.95 PLN54
Economic Profit
ROIC Compounder36.05 PLN44.55 PLN51.94 PLN72
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Start year 2020 (pandemic). Over 10 years: +12.4% a year
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5.9% (2020) → 2.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 671 stocks
Beats the industry median on 7/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score41 · Bottom 25%
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)10.6% · Above median
Return on assets−0.6% · Bottom 25%
Net margin (12 months)3.2% · Below median
Operating margin (12 months)2.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)15.9% · Above median
Balance sheet
Debt / equity0.27× · Above median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Izoblok Fair Value". https://www.fairvalue-calculator.com/stock/IZB
Frequently asked questions
Is Izoblok (IZB) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 63.04 PLN versus the last price from Sep 9, 2026 of 39.40 PLN, about +60% upside (undervalued).
What is the fair value of IZB?
Our model-based fair value for Izoblok is 63.04 PLN (as of Nov 7, 2026), built from audited fundamentals. Last price (from Sep 9, 2026): 39.40 PLN.
What is the quality score of IZB?
Izoblok has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Izoblok (IZB)?
Our model-based price target is the fair value of 63.04 PLN (as of Nov 7, 2026) from 6 valuation models. Cautious scenario 51.01 PLN, optimistic scenario 73.50 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Izoblok stock forecast for 2026?
Our models put fair value at 63.04 PLN, about +60% upside versus the last price from Sep 9, 2026 of 39.40 PLN (undervalued). Cautious scenario 51.01 PLN, optimistic scenario 73.50 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Izoblok (IZB)?
Izoblok reported trailing-twelve-month revenue of about 328M PLN (latest available figure, as of Nov 7, 2026).
What is the intrinsic value of Izoblok (IZB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Izoblok it is 63.04 PLN per share (as of Nov 7, 2026), against a price of 39.40 PLN. It is the blended result of 6 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Izoblok stock overvalued or undervalued in 2026?
As of Nov 7, 2026, IZB trades below its calculated fair value: price 39.40 PLN, fair value 63.04 PLN, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of IZB?
No. The price is what the market pays today (39.40 PLN); the fair value is what the company's own numbers justify (63.04 PLN). For Izoblok the two are 23.64 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Izoblok worth?
The market values Izoblok at about 49.9M PLN (market capitalisation, as of Nov 7, 2026). Per share that is 39.40 PLN; our models calculate a fair value of 63.04 PLN per share.
What do the bullish and bearish scenarios say about IZB?
Our models span a range for Izoblok: cautious scenario 51.01 PLN, base 63.04 PLN, optimistic 73.50 PLN per share (as of Nov 7, 2026, price 39.40 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of IZB?
Izoblok trades at a price-to-earnings ratio of 4.8 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 63.04 PLN is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2016 to 2024), reported earnings: 8.8. Other multiples: P/B 0.5, P/S 0.2, EV/EBITDA 2.4.
How solid is the balance sheet of Izoblok (IZB)?
Balance-sheet figures for Izoblok (as of Nov 7, 2026): return on equity 10.6%, debt of 0.27 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is IZB from its 52-week high?
Izoblok trades at 39.40 PLN, about 2% below its 52-week high of 40.20 PLN and 77% above the low of 22.20 PLN (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 63.04 PLN is for.
Which stocks are comparable to Izoblok?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Izoblok stock attractive at the current price?
The data as of Nov 7, 2026: price 39.40 PLN, calculated fair value 63.04 PLN (+60%), Quality Score 41/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of IZB calculated?
We run Izoblok through 6 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 63.04 PLN builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Izoblok currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Izoblok (IZB)?
The latest price we hold is from Sep 9, 2026 and stands at 39.40 PLN. Our model-based fair value is 63.04 PLN, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Izoblok right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (51.01 PLN). The market is more pessimistic than our downside scenario.
Key figures of Izoblok
How large is the market capitalisation of Izoblok (IZB)?
The market capitalisation of Izoblok is 49.9M PLN (≈ $12.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Izoblok (IZB)?
The price-to-sales ratio of Izoblok is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Izoblok (IZB)?
Earnings per share at Izoblok are 8.26 PLN (price ÷ EPS = P/E 4.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Izoblok (IZB)?
The net margin of Izoblok is 3.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Izoblok (IZB)?
The return on equity (ROE) of Izoblok is 10.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Izoblok (IZB)?
On an EBIT basis the return on assets of Izoblok is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Izoblok (IZB)?
The operating margin of Izoblok is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Izoblok (IZB)?
Revenue at Izoblok is growing +15.9% versus a year earlier (3y avg +6.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Izoblok (IZB)?
Earnings per share at Izoblok are growing +11.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Izoblok (IZB) generate?
The free cash flow of Izoblok is −33.9M PLN (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Izoblok (IZB) carry?
The net debt of Izoblok is 32.1M PLN (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Why does Izoblok not meet the fair value rule although the fair value shown is higher?
Trough year lifted: 44.55 PLN → 63.04 PLN. The latest year was a trough or loss year. So we calculate with a normal year: 63.04 PLN instead of 44.55 PLN. As in the backtest, the fair value rule checks the value before: +13% against the price.
Free · no account needed
Watch Izoblok in the live analysis
One click puts Izoblok on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026