PT Ketrosden Triasmitra Tbk (KETR) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PT Ketrosden Triasmitra Tbk stock IDR 1,365, price IDR 456, upside +199.3%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
48‑month range 160.00 IDR – 1,480 IDR · fair‑value band 918.96 IDR – 2,056 IDR · the 456.00 IDR price screens below the 1,365 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow PT Ketrosden Triasmitra Tbk in your weekly email
Every Wednesday you see whether PT Ketrosden Triasmitra Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Ketrosden Triasmitra, through its subsidiaries, operates as a telecommunication infrastructure company in Indonesia. The company operates through Construction Services and Sales of Fiber Optic Cable System; and Maintenance and Manage Services of Fiber Optic Cable System segments.
Show moreShow less
It also provides cable management and maintenance services, as well as sells submarine and terrestrial fiber optic cable systems. In addition, the company offers construction of electrical and telecommunication line services. The company was founded in 1994 and is based in Jakarta Timur, Indonesia.
PT Ketrosden Triasmitra operates as a subsidiary of Pt Fajar Sejahtera Mandiri Nusantara.
Stock analysis
PT Ketrosden Triasmitra Tbk (KETR) currently trades at 456.00 IDR, while our model-based Fair Value estimate is 1,365 IDR, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,905 IDR per share, and 21 of the 23 models we run sit above the 456.00 IDR price.
Bear case: the Economic Profit group reads lowest at 550.60 IDR, and 2 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 918.96 IDR (bear) to 2,056 IDR (bull), the price of 456.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
PT Ketrosden Triasmitra Tbk reported revenue of 750B IDR in FY2025 versus 449B IDR in FY2021, a compound +13.7%/yr. Reported net income was 138B IDR in FY2025, compounding +4.8%/yr from FY2021.
Key figures
Market cap 1.5T IDR (≈ $86.0M) Micro · P/E ratio 17.8 · P/S ratio 2.48 · EPS (TTM) 25.63 IDR · Net margin 11.7% · Return on equity 6.1% · Return on assets (EBIT) 8.8% (5-year average) · Operating margin 24.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 69% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at 199%, KETR screens cheaper than that median.
Fair Value models
Bear918.96 IDRFair Value 1,365 IDRBull2,056 IDR
Price 456.00 IDR · Upside +199.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (21.98 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+34.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.3%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+9.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.33% → 33%
2025 sits 79% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Indonesia: IMF forecast 2.6% a year to 2030, 2.9% from 2016 to 2025) that is about +1.7% a year for the price.
Compare PT Ketrosden Triasmitra Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Above median
Fair Value upside+199.3% · Top 25%
Profitability
Return on equity (12 months)6.1% · Above median
Return on assets5.8% · Top 25%
Net margin (12 months)11.7% · Top 25%
Operating margin (12 months)24.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−59.9% · Bottom 25%
Balance sheet
Debt / equity0.28× · Highest 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is PT Ketrosden Triasmitra Tbk (KETR) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 1,365 IDR versus a price of 456.00 IDR, about +199% upside (undervalued).
What is the fair value of KETR?
Our model-based fair value for PT Ketrosden Triasmitra Tbk is 1,365 IDR (as of Nov 7, 2026), built from audited fundamentals. The current price: 456.00 IDR.
What is the quality score of KETR?
PT Ketrosden Triasmitra Tbk has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Ketrosden Triasmitra Tbk (KETR)?
Our model-based price target is the fair value of 1,365 IDR (as of Nov 7, 2026) from 23 valuation models. Cautious scenario 918.96 IDR, optimistic scenario 2,056 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Ketrosden Triasmitra Tbk stock forecast for 2026?
Our models put fair value at 1,365 IDR, about +199% upside versus a price of 456.00 IDR (undervalued). Cautious scenario 918.96 IDR, optimistic scenario 2,056 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Ketrosden Triasmitra Tbk (KETR)?
PT Ketrosden Triasmitra Tbk reported trailing-twelve-month revenue of about 624B IDR (latest available figure, as of Nov 7, 2026).
What growth is priced into PT Ketrosden Triasmitra Tbk (KETR)?
For today's price to be fair in a discounted-cash-flow model, PT Ketrosden Triasmitra Tbk would have to grow free cash flow by +4.4 % per year for five years (discount rate 13.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of KETR use?
Our models discount PT Ketrosden Triasmitra Tbk at 13.5 %: a base by market capitalisation (micro), damped by beta 0.55, country premium for Indonesia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PT Ketrosden Triasmitra Tbk that is +4.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.5 %) and the same formula as our fair value.
How much growth has PT Ketrosden Triasmitra Tbk (KETR) delivered so far?
Over the past 5 years revenue at PT Ketrosden Triasmitra Tbk grew +20.3 % a year. The price currently implies free-cash-flow growth of +4.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PT Ketrosden Triasmitra Tbk (KETR) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into PT Ketrosden Triasmitra Tbk (+4.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PT Ketrosden Triasmitra Tbk (KETR)?
The free-cash-flow yield on the price is 13.94 %: that much free cash flow PT Ketrosden Triasmitra Tbk produces per unit of market value. When it exceeds the discount rate of our models (13.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PT Ketrosden Triasmitra Tbk (KETR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Ketrosden Triasmitra Tbk it is 1,365 IDR per share (as of Nov 7, 2026), against a price of 456.00 IDR. It is the blended result of 23 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is PT Ketrosden Triasmitra Tbk stock overvalued or undervalued in 2026?
As of Nov 7, 2026, KETR trades below its calculated fair value: price 456.00 IDR, fair value 1,365 IDR, a gap of about +199% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KETR?
No. The price is what the market pays today (456.00 IDR); the fair value is what the company's own numbers justify (1,365 IDR). For PT Ketrosden Triasmitra Tbk the two are 908.67 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Ketrosden Triasmitra Tbk worth?
The market values PT Ketrosden Triasmitra Tbk at about 1.5T IDR (market capitalisation, as of Nov 7, 2026). Per share that is 456.00 IDR; our models calculate a fair value of 1,365 IDR per share.
What do the bullish and bearish scenarios say about KETR?
Our models span a range for PT Ketrosden Triasmitra Tbk: cautious scenario 918.96 IDR, base 1,365 IDR, optimistic 2,056 IDR per share (as of Nov 7, 2026, price 456.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of KETR?
PT Ketrosden Triasmitra Tbk trades at a price-to-earnings ratio of 17.8 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,365 IDR is built from several models across several years. Other multiples: P/B 1.3, P/S 2.5, EV/EBITDA 7.4.
How solid is the balance sheet of PT Ketrosden Triasmitra Tbk (KETR)?
Balance-sheet figures for PT Ketrosden Triasmitra Tbk (as of Nov 7, 2026): return on equity 6.1%, debt of 0.28 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is KETR from its 52-week high?
PT Ketrosden Triasmitra Tbk trades at 456.00 IDR, about 69% below its 52-week high of 1,480 IDR and 18% above the low of 388.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,365 IDR is for.
Which stocks are comparable to PT Ketrosden Triasmitra Tbk?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Ketrosden Triasmitra Tbk stock attractive at the current price?
The data as of Nov 7, 2026: price 456.00 IDR, calculated fair value 1,365 IDR (+199%), Quality Score 62/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KETR calculated?
We run PT Ketrosden Triasmitra Tbk through 23 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,365 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PT Ketrosden Triasmitra Tbk currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Ketrosden Triasmitra Tbk (KETR)?
The closing price on Nov 6, 2026 was 456.00 IDR. Our model-based fair value is 1,365 IDR, about +199% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Ketrosden Triasmitra Tbk right now?
The price is below even our cautious bear case (918.96 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (918.96 IDR to 2,056 IDR) leaves room in how you read the outcome.
Key figures of PT Ketrosden Triasmitra Tbk
How large is the market capitalisation of PT Ketrosden Triasmitra Tbk (KETR)?
The market capitalisation of PT Ketrosden Triasmitra Tbk is 1.5T IDR (≈ $86.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Ketrosden Triasmitra Tbk (KETR)?
The price-to-sales ratio of PT Ketrosden Triasmitra Tbk is 2.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PT Ketrosden Triasmitra Tbk (KETR)?
Earnings per share at PT Ketrosden Triasmitra Tbk are 25.63 IDR (price ÷ EPS = P/E 17.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of PT Ketrosden Triasmitra Tbk (KETR)?
The net margin of PT Ketrosden Triasmitra Tbk is 11.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Ketrosden Triasmitra Tbk (KETR)?
The return on equity (ROE) of PT Ketrosden Triasmitra Tbk is 6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Ketrosden Triasmitra Tbk (KETR)?
On an EBIT basis the return on assets of PT Ketrosden Triasmitra Tbk is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Ketrosden Triasmitra Tbk (KETR)?
The operating margin of PT Ketrosden Triasmitra Tbk is 24.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Ketrosden Triasmitra Tbk (KETR)?
Revenue at PT Ketrosden Triasmitra Tbk is growing −59.9% versus a year earlier (3y avg +28.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Ketrosden Triasmitra Tbk (KETR)?
Earnings per share at PT Ketrosden Triasmitra Tbk are growing −85.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does PT Ketrosden Triasmitra Tbk (KETR) carry?
The net debt of PT Ketrosden Triasmitra Tbk is 548B IDR (fiscal year 2025, ≈ 3.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PT Ketrosden Triasmitra Tbk in the live analysis
One click puts PT Ketrosden Triasmitra Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026