Kawasan Industri Jababeka Tbk (KIJA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kawasan Industri Jababeka Tbk stock IDR 265, price IDR 106, upside +150.0%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 103.00 IDR – 348.14 IDR · fair‑value band 180.74 IDR – 349.26 IDR · the 106.00 IDR price screens below the 265.00 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Kawasan Industri Jababeka Tbk in your weekly email
Every Wednesday you see whether Kawasan Industri Jababeka Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Kawasan Industri Jababeka Tbk, together with its subsidiaries, engages in the real estate business in Indonesia. It operates in five segments: Real Estate, Golf, Service and Maintenance, Power Plant, and Tourism.
Show moreShow less
The Real Estate segment develops and sells industrial estates, and related facilities and services, including residential estates, apartments, office buildings, and shopping centers; and develops and installs water treatment plants, wastewater treatment, telephone, electricity, and sports and recreational facilities to support the industrial estates.
This segment also exports and imports goods for businesses related to the development and management of industrial estates. Its Golf segment develops and manages golf courses, clubhouses, recreation and sports facilities, and supporting facilities.
The Service and Maintenance segment is involved in the development and infrastructure management of industrial estates, hotels, and residential estates; and development and management of public infrastructure.
Its Power Plant segment develops power plants; manages, supplies, and distributes energy; and provides energy management services to third parties. The Tourism segment is involved in the tourism objects, tourism hotels, tourism estates and education, and tourism training center businesses.
PT Kawasan Industri Jababeka Tbk was founded in 1989 and is headquartered in Bekasi, Indonesia.
Stock analysis
Kawasan Industri Jababeka Tbk (KIJA) currently trades at 106.00 IDR, while our model-based Fair Value estimate is 265.00 IDR, implying the stock looks roughly 60% undervalued today.
Show more
Valuation
How firm this estimate is: it rests on 16 models at a data quality of 81/100, which puts the data coverage at low.
Scenario range: 180.74 IDR (bear) to 349.26 IDR (bull), the price of 106.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Real Estate sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Kawasan Industri Jababeka Tbk reported revenue of 5.1T IDR in FY2025 versus 2.5T IDR in FY2021, a compound +19.9%/yr. Reported net income was 423B IDR in FY2025, compounding +48.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 2.5T IDR (≈ $137M) Micro · P/S ratio 0.51 · EPS (TTM) −3.22 IDR · Dividend yield 1.4% · Net margin −1.4% · Return on equity 2.9% · Return on assets (EBIT) 6.9% (5-year average) · Operating margin 11.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 70% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at 150%, KIJA screens cheaper than that median.
Fair Value models
Bear180.74 IDRFair Value 265.00 IDRBull349.26 IDR
Price 106.00 IDR · Upside +150.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+11.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+23.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.5%
Start year 2020 (pandemic). Over 10 years: +5.1% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +38.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +36.9%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 36.9% / 0.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.20% → 26%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 4.27 per share, median 10.2 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Compare Kawasan Industri Jababeka Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Top 25%
Fair Value upside+150.0% · Top 25%
Profitability
Return on equity (12 months)2.9% · Below median
Return on assets2.8% · Above median
Net margin (12 months)−1.4% · Bottom 25%
Operating margin (12 months)11.2% · Below median
Growth and dividend
Revenue growth (quarter YoY)−13.3% · Below median
Dividend yield (12 months)1.4% · Below median
Balance sheet
Debt / equity0.71× · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kawasan Industri Jababeka Tbk Fair Value". https://www.fairvalue-calculator.com/stock/KIJA
Frequently asked questions
Is Kawasan Industri Jababeka Tbk (KIJA) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 265.00 IDR versus a price of 106.00 IDR, about +150% upside (undervalued).
What is the fair value of KIJA?
Our model-based fair value for Kawasan Industri Jababeka Tbk is 265.00 IDR (as of Nov 8, 2026), built from audited fundamentals. The current price: 106.00 IDR.
What is the quality score of KIJA?
Kawasan Industri Jababeka Tbk has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kawasan Industri Jababeka Tbk (KIJA)?
Our model-based price target is the fair value of 265.00 IDR (as of Nov 8, 2026) from 16 valuation models. Cautious scenario 180.74 IDR, optimistic scenario 349.26 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Kawasan Industri Jababeka Tbk stock forecast for 2026?
Our models put fair value at 265.00 IDR, about +150% upside versus a price of 106.00 IDR (undervalued). Cautious scenario 180.74 IDR, optimistic scenario 349.26 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Kawasan Industri Jababeka Tbk (KIJA)?
Kawasan Industri Jababeka Tbk reported trailing-twelve-month revenue of about 4.9T IDR (latest available figure, as of Nov 8, 2026).
Does Kawasan Industri Jababeka Tbk pay a dividend?
Kawasan Industri Jababeka Tbk currently shows a dividend yield of 1.41% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Kawasan Industri Jababeka Tbk (KIJA)?
Kawasan Industri Jababeka Tbk has a dividend yield of 1.4%.
What is the intrinsic value of Kawasan Industri Jababeka Tbk (KIJA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kawasan Industri Jababeka Tbk it is 265.00 IDR per share (as of Nov 8, 2026), against a price of 106.00 IDR. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Kawasan Industri Jababeka Tbk stock overvalued or undervalued in 2026?
As of Nov 8, 2026, KIJA trades below its calculated fair value: price 106.00 IDR, fair value 265.00 IDR, a gap of about +150% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KIJA?
No. The price is what the market pays today (106.00 IDR); the fair value is what the company's own numbers justify (265.00 IDR). For Kawasan Industri Jababeka Tbk the two are 159.00 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Kawasan Industri Jababeka Tbk worth?
The market values Kawasan Industri Jababeka Tbk at about 2.5T IDR (market capitalisation, as of Nov 8, 2026). Per share that is 106.00 IDR; our models calculate a fair value of 265.00 IDR per share.
What do the bullish and bearish scenarios say about KIJA?
Our models span a range for Kawasan Industri Jababeka Tbk: cautious scenario 180.74 IDR, base 265.00 IDR, optimistic 349.26 IDR per share (as of Nov 8, 2026, price 106.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of KIJA?
The PEG ratio of Kawasan Industri Jababeka Tbk is 0.65 (P/E divided by earnings growth, as of Nov 8, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Kawasan Industri Jababeka Tbk (KIJA)?
Balance-sheet figures for Kawasan Industri Jababeka Tbk (as of Nov 8, 2026): return on equity 2.9%, debt of 0.71 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is KIJA from its 52-week high?
Kawasan Industri Jababeka Tbk trades at 106.00 IDR, about 70% below its 52-week high of 348.14 IDR and 3% above the low of 103.00 IDR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 265.00 IDR is for.
Which stocks are comparable to Kawasan Industri Jababeka Tbk?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kawasan Industri Jababeka Tbk stock attractive at the current price?
The data as of Nov 8, 2026: price 106.00 IDR, calculated fair value 265.00 IDR (+150%), Quality Score 59/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KIJA calculated?
We run Kawasan Industri Jababeka Tbk through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 265.00 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kawasan Industri Jababeka Tbk currently trades 60% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kawasan Industri Jababeka Tbk (KIJA)?
The closing price on Nov 6, 2026 was 106.00 IDR. Our model-based fair value is 265.00 IDR, about +150% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kawasan Industri Jababeka Tbk right now?
The price is below even our cautious bear case (180.74 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (180.74 IDR to 349.26 IDR) leaves room in how you read the outcome.
Where does the earnings growth of Kawasan Industri Jababeka Tbk (KIJA) come from?
Earnings per share at Kawasan Industri Jababeka Tbk grew −0.7 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.5 %, EBIT margin −0.3 %, tax rate +0.0 %, residual (interest, one-offs) −4.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Kawasan Industri Jababeka Tbk
How large is the market capitalisation of Kawasan Industri Jababeka Tbk (KIJA)?
The market capitalisation of Kawasan Industri Jababeka Tbk is 2.5T IDR (≈ $137M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kawasan Industri Jababeka Tbk (KIJA)?
The price-to-sales ratio of Kawasan Industri Jababeka Tbk is 0.51 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kawasan Industri Jababeka Tbk (KIJA)?
Earnings per share at Kawasan Industri Jababeka Tbk are −3.22 IDR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Kawasan Industri Jababeka Tbk (KIJA)?
The dividend yield of Kawasan Industri Jababeka Tbk is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kawasan Industri Jababeka Tbk (KIJA)?
The net margin of Kawasan Industri Jababeka Tbk is −1.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kawasan Industri Jababeka Tbk (KIJA)?
The return on equity (ROE) of Kawasan Industri Jababeka Tbk is 2.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kawasan Industri Jababeka Tbk (KIJA)?
On an EBIT basis the return on assets of Kawasan Industri Jababeka Tbk is 6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kawasan Industri Jababeka Tbk (KIJA)?
The operating margin of Kawasan Industri Jababeka Tbk is 11.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kawasan Industri Jababeka Tbk (KIJA)?
Revenue at Kawasan Industri Jababeka Tbk is growing −13.3% versus a year earlier (3y avg +23.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kawasan Industri Jababeka Tbk (KIJA)?
Earnings per share at Kawasan Industri Jababeka Tbk are growing +33.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Kawasan Industri Jababeka Tbk (KIJA) generate?
The free cash flow of Kawasan Industri Jababeka Tbk is 1.7T IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Kawasan Industri Jababeka Tbk (KIJA) carry?
The net debt of Kawasan Industri Jababeka Tbk is 987B IDR (fiscal year 2025, ≈ 0.6 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Kawasan Industri Jababeka Tbk in the live analysis
One click puts Kawasan Industri Jababeka Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026