Kvix AB (Publ) (KVIX) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kvix AB (Publ) stock SEK 1.76, price SEK 1.62, upside +8.6%, quality 75 out of 100. Rating: fairly valued. Calculated from audited financials with 21 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
59‑month range kr 0.0010 – kr 6.84 · fair‑value band kr 1.23 – kr 2.27 · the kr 1.62 price screens below the kr 1.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Kvix AB (Publ) in your weekly email
Every Wednesday you see whether Kvix AB (Publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kvix AB (publ) owns and operates a live streaming platform in Sweden. Its live streaming platform allows inspirers to broadcast live yoga, lectures, group workouts, and other wellness activities in real-time. The company was incorporated in 2019 and is based in Umeå, Sweden.
Stock analysis
Kvix AB (Publ) (KVIX) currently trades at kr 1.62, while our model-based Fair Value estimate is kr 1.76, so the stock looks roughly fairly valued today (gap 8.0%).
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 1.30 per share, and 2 of the 21 models we run sit above the kr 1.62 price.
Bear case: the Economic Profit group reads lowest at kr 0.2400, and 19 of the 21 models stay below the price. Data coverage for this calculation is low.
Scenario range: kr 1.23 (bear) to kr 2.27 (bull), the price of kr 1.62 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 75/100 (high quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Kvix AB (Publ) reported revenue of 12.8M SEK in FY2025 versus 2.2M SEK in FY2021, a compound +55.3%/yr. Reported net income was 593K SEK in FY2025.
Key figures
Market cap 53.3M SEK (≈ $5.4M) Micro · P/S ratio 11.2 · EPS (TTM) kr −2.05 · Net margin 4.6% · Return on equity −119% · Return on assets (EBIT) −182% (5-year average) · Operating margin −410% · Revenue (TTM) 4.7M SEK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (low confidence).
What moves the price
The share trades about 67% below its 52-week high and 160% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at 10% fair-value upside, at 9%, KVIX screens richer than that median.
Fair Value models
Bearkr 1.23Fair Value kr 1.76Bullkr 2.27
Price kr 1.62 · Upside +8.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+549.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+87.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+110.4%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,445.8% (2020) → 4.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+6.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +4.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 628 stocks
Beats the industry median on 3/8 measures
Overall it trails its industry peers.
Valuation
Quality Score75 · Top 25%
Fair Value upside+8.6% · Above median
Profitability
Return on assets6.4% · Above median
Net margin (12 months)4.6% · Below median
Growth and dividend
Revenue growth (quarter YoY)−73.2% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Valuation Multiplesvs Software - Application median · lower = cheaper
P/B27.31× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months)11.23× · Priciest 25%
Price / free cash flow (fiscal year)26.1× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kvix AB (Publ) Fair Value". https://www.fairvalue-calculator.com/stock/KVIX
Frequently asked questions
Is Kvix AB (Publ) (KVIX) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of kr 1.76 versus a price of kr 1.62, about +9% upside (fairly valued).
What is the fair value of KVIX?
Our model-based fair value for Kvix AB (Publ) is kr 1.76 (as of Nov 4, 2026), built from audited fundamentals. The current price: kr 1.62.
What is the quality score of KVIX?
Kvix AB (Publ) has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kvix AB (Publ) (KVIX)?
Our model-based price target is the fair value of kr 1.76 (as of Nov 4, 2026) from 21 valuation models. Cautious scenario kr 1.23, optimistic scenario kr 2.27. It is a calculation from audited fundamentals, not an analyst target.
What is the Kvix AB (Publ) stock forecast for 2026?
Our models put fair value at kr 1.76, about +9% upside versus a price of kr 1.62 (fairly valued). Cautious scenario kr 1.23, optimistic scenario kr 2.27. The calculation is refreshed regularly with new filings.
What is the revenue of Kvix AB (Publ) (KVIX)?
Kvix AB (Publ) reported trailing-twelve-month revenue of about 4.7M SEK (latest available figure, as of Nov 4, 2026).
What growth is priced into Kvix AB (Publ) (KVIX)?
For today's price to be fair in a discounted-cash-flow model, Kvix AB (Publ) would have to grow free cash flow by +6.9 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +110.4 % per year. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of KVIX use?
Our models discount Kvix AB (Publ) at 9.5 %: a base by market capitalisation (nano), country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kvix AB (Publ) that is +6.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Kvix AB (Publ) (KVIX) delivered so far?
Over the past 5 years revenue at Kvix AB (Publ) grew +110.4 % a year. The price currently implies free-cash-flow growth of +6.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kvix AB (Publ) (KVIX) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Kvix AB (Publ) (+6.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kvix AB (Publ) (KVIX)?
The free-cash-flow yield on the price is 5.55 %: that much free cash flow Kvix AB (Publ) produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kvix AB (Publ) (KVIX)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kvix AB (Publ) it is kr 1.76 per share (as of Nov 4, 2026), against a price of kr 1.62. It is the blended result of 21 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings).
Is Kvix AB (Publ) stock overvalued or undervalued in 2026?
As of Nov 4, 2026, KVIX trades below its calculated fair value: price kr 1.62, fair value kr 1.76, a gap of about +9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KVIX?
No. The price is what the market pays today (kr 1.62); the fair value is what the company's own numbers justify (kr 1.76). For Kvix AB (Publ) the two are kr 0.1400 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kvix AB (Publ) worth?
The market values Kvix AB (Publ) at about 53.3M SEK (market capitalisation, as of Nov 4, 2026). Per share that is kr 1.62; our models calculate a fair value of kr 1.76 per share.
What do the bullish and bearish scenarios say about KVIX?
Our models span a range for Kvix AB (Publ): cautious scenario kr 1.23, base kr 1.76, optimistic kr 2.27 per share (as of Nov 4, 2026, price kr 1.62). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kvix AB (Publ) (KVIX)?
Balance-sheet figures for Kvix AB (Publ) (as of Nov 4, 2026): return on equity −119.4%. They feed the Quality Score of 75/100, which measures business quality independently of the share price.
How far is KVIX from its 52-week high?
Kvix AB (Publ) trades at kr 1.62, about 67% below its 52-week high of kr 4.95 and 160% above the low of kr 0.6220 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 1.76 is for.
Which stocks are comparable to Kvix AB (Publ)?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kvix AB (Publ) stock attractive at the current price?
The data as of Nov 4, 2026: price kr 1.62, calculated fair value kr 1.76 (+9%), Quality Score 75/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KVIX calculated?
We run Kvix AB (Publ) through 21 models from 6 families: DCF Models, Earnings-Based, Multiples, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 1.76 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kvix AB (Publ) currently trades 8% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kvix AB (Publ) (KVIX)?
The closing price on Nov 6, 2026 was kr 1.62. Our model-based fair value is kr 1.76, about +9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kvix AB (Publ) right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (kr 1.23 to kr 2.27) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Kvix AB (Publ)
How large is the market capitalisation of Kvix AB (Publ) (KVIX)?
The market capitalisation of Kvix AB (Publ) is 53.3M SEK (≈ $5.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kvix AB (Publ) (KVIX)?
The price-to-sales ratio of Kvix AB (Publ) is 11.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Kvix AB (Publ) (KVIX)?
Earnings per share at Kvix AB (Publ) are kr −2.05. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kvix AB (Publ) (KVIX)?
The net margin of Kvix AB (Publ) is 4.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kvix AB (Publ) (KVIX)?
The return on equity (ROE) of Kvix AB (Publ) is −119% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kvix AB (Publ) (KVIX)?
On an EBIT basis the return on assets of Kvix AB (Publ) is −182% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kvix AB (Publ) (KVIX)?
The operating margin of Kvix AB (Publ) is −410% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kvix AB (Publ) (KVIX)?
Revenue at Kvix AB (Publ) is growing −73.2% versus a year earlier (3y avg +87.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed
Watch Kvix AB (Publ) in the live analysis
One click puts Kvix AB (Publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026