Mevaco S.A (MEVA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Mevaco S.A stock €5.05, price €6.14, that is 17.8% below the price, quality 73 out of 100. Rating: overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range €1.72 – €9.70 · fair‑value band €2.40 – €6.25 · the €6.14 price screens above the €5.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Mevaco in your weekly email
Every Wednesday you see whether Mevaco is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mevaco S.A. engages in metal fabrication and construction business in Greece, the United Kingdom, Romania, Denmark, France, Russia, Australia, and internationally.
Show moreShow less
It offers PV support structures, welding metallic constructions, sheet metal fabrication, metal welded structures for defense applications, electronic board construction, composite electromechanical constructions, and facades aesthetic improvements services.
Mevaco S.A. was founded in 1993 and is based in Aspropyrgos, Greece.
Stock analysis
Mevaco S.A (MEVA) currently trades at €6.14, while our model-based Fair Value estimate is €5.05, 18% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of €28.50 per share, and 20 of the 26 models we run sit above the €6.14 price.
Bear case: the Asset-Based group reads lowest at €1.18, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: €2.40 (bear) to €6.25 (bull), the price of €6.14 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 73/100 (solid quality), in the Basic Materials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Mevaco S.A reported revenue of €72.7M in FY2025 versus €25.6M in FY2021, a compound +29.8%/yr. Reported net income was €10.1M in FY2025, compounding +51.0%/yr from FY2021.
Key figures
Market cap €64.5M Micro · P/E ratio 15.0 · P/S ratio 1.57 · EPS (TTM) €0.4100 · Dividend yield 4.1% · Net margin 10.3% · Return on equity 10.7% · Return on assets (EBIT) 10.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 57 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −34% fair-value upside, at −18%, MEVA screens cheaper than that median.
Fair Value models
Bear€2.40Fair Value €5.05Bull€6.25
Price €6.14 · Downside -17.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.1372 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF€3.93€4.99€8.0680
Growth DCF€3.74€5.14€7.5878
Owner Earnings€4.08€6.83€11.4274
All 26 models by family
DCF Models
FCF DCF€3.93€4.99€8.0680
Owner Earnings€4.08€6.83€11.4274
5Y Revenue Exit€6.86€11.88€22.4369
5Y EBITDA Exit€8.38€14.95€27.8472
5Y P/E Exit€9.57€21.61€38.2567
10Y Revenue Exit€5.41€11.84€16.3166
10Y EBITDA Exit€6.52€14.47€28.7264
10Y P/E Exit€7.22€16.52€32.2260
Earnings-Based
Graham-Dodd€6.53€45.52€63.8863
Lynch FV€16.79€23.99€31.1861
PEG = 1.0€16.79€23.99€31.1857
EPV€7.44€8.14€8.7074
Dividend Discount
Gordon GGM€1.56€2.49€3.1169
DDM Multi-Stage€1.56€2.42€2.6967
Multiples
P/E Multiple€12.24€16.32€20.4063
P/S Multiple€7.79€10.38€12.9858
P/B Multiple€2.54€3.39€4.2355
EV/EBIT€14.04€18.49€22.9466
EV/EBITDA€10.99€14.42€17.8567
EV/Revenue€7.97€11.08€14.2054
Asset-Based
NCAV (Graham)€0.7800€1.18€1.4854
Growth DCF
Growth DCF€3.74€5.14€7.5878
Rev-Margin DCF€6.86€13.42€25.7069
Economic Profit
Residual Income€4.50€6.20€10.4073
ROIC Compounder€8.63€10.87€13.5872
Growth Earnings
Growth-Adj P/E€19.95€28.50€37.0567
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+52.2%
Start year 2020 (pandemic). Over 10 years: +15.3% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+53.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+49.0%
Dividend (yield on the price)4.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−4% → 18%
2025 sits 218% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +16.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 410 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score73 · Top 25%
Fair Value upside−17.8% · Below median
Profitability
Return on equity (12 months)10.7% · Top 25%
Return on assets15.4% · Top 25%
Net margin (12 months)10.3% · Top 25%
Operating margin (12 months)12.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−64.1% · Bottom 25%
Dividend yield (12 months)4.1% · Above median
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Steel median · lower = cheaper
P/E (12 months)15.0× · Cheaper than median
P/B1.55× · Pricier than median
P/S (12 months)1.57× · Priciest 25%
Price / free cash flow (fiscal year)23.2× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mevaco S.A Fair Value". https://www.fairvalue-calculator.com/stock/MEVA
Frequently asked questions
Is Mevaco S.A (MEVA) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of €5.05 versus a price of €6.14, about 18% lower (overvalued).
What is the fair value of MEVA?
Our model-based fair value for Mevaco S.A is €5.05 (as of Nov 9, 2026), built from audited fundamentals. The current price: €6.14.
What is the quality score of MEVA?
Mevaco S.A has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mevaco S.A (MEVA)?
Our model-based price target is the fair value of €5.05 (as of Nov 9, 2026) from 26 valuation models. Cautious scenario €2.40, optimistic scenario €6.25. It is a calculation from audited fundamentals, not an analyst target.
What is the Mevaco S.A stock forecast for 2026?
Our models put fair value at €5.05, about 18% lower versus a price of €6.14 (overvalued). Cautious scenario €2.40, optimistic scenario €6.25. The calculation is refreshed regularly with new filings.
What is the revenue of Mevaco S.A (MEVA)?
Mevaco S.A reported trailing-twelve-month revenue of about €41.1M (latest available figure, as of Nov 9, 2026).
Does Mevaco S.A pay a dividend?
Mevaco S.A currently shows a dividend yield of 4.07% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Mevaco S.A (MEVA) and when is the ex-dividend date?
Mevaco S.A pays a dividend of €0.25 per share a year, a dividend yield of 4.1%. The last ex-dividend date was Jul 3, 2026. The payout ratio is 61.0% of earnings. Free cash flow covers the dividend 1.06 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Mevaco S.A (MEVA)?
For today's price to be fair in a discounted-cash-flow model, Mevaco S.A would have to grow free cash flow by +19.5 % per year for five years (discount rate 13.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +52.2 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of MEVA use?
Our models discount Mevaco S.A at 13.9 %: a base by market capitalisation (micro), damped by beta 0.33, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mevaco S.A that is +19.5 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.9 %) and the same formula as our fair value.
How much growth has Mevaco S.A (MEVA) delivered so far?
Over the past 5 years revenue at Mevaco S.A grew +52.2 % a year. The price currently implies free-cash-flow growth of +19.5 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mevaco S.A (MEVA) growing?
The median revenue growth in the sector is +9.8 % a year. That is the yardstick for the growth priced into Mevaco S.A (+19.5 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mevaco S.A (MEVA)?
The free-cash-flow yield on the price is 4.31 %: that much free cash flow Mevaco S.A produces per unit of market value. When it exceeds the discount rate of our models (13.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mevaco S.A (MEVA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mevaco S.A it is €5.05 per share (as of Nov 9, 2026), against a price of €6.14. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Mevaco S.A stock overvalued or undervalued in 2026?
As of Nov 9, 2026, MEVA trades above its calculated fair value: price €6.14, fair value €5.05, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MEVA?
No. The price is what the market pays today (€6.14); the fair value is what the company's own numbers justify (€5.05). For Mevaco S.A the two are €1.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mevaco S.A worth?
The market values Mevaco S.A at about €64.5M (market capitalisation, as of Nov 9, 2026). Per share that is €6.14; our models calculate a fair value of €5.05 per share.
What do the bullish and bearish scenarios say about MEVA?
Our models span a range for Mevaco S.A: cautious scenario €2.40, base €5.05, optimistic €6.25 per share (as of Nov 9, 2026, price €6.14). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MEVA?
Mevaco S.A trades at a price-to-earnings ratio of 15.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €5.05 is built from several models across several years. Other multiples: P/B 1.6, P/S 1.6, EV/EBITDA 7.7.
How solid is the balance sheet of Mevaco S.A (MEVA)?
Balance-sheet figures for Mevaco S.A (as of Nov 9, 2026): return on equity 10.7%, debt of 0.05 per unit of equity. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is MEVA from its 52-week high?
Mevaco S.A trades at €6.14, about 37% below its 52-week high of €9.70 and 10% above the low of €5.60 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €5.05 is for.
Which stocks are comparable to Mevaco S.A?
From the same area (Basic Materials) we also value Nucor Corporation, ArcelorMittal S.A, Steel Dynamics, Inc, JSW Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mevaco S.A stock attractive at the current price?
The data as of Nov 9, 2026: price €6.14, calculated fair value €5.05 (−18%), Quality Score 73/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MEVA calculated?
We run Mevaco S.A through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €5.05 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Mevaco S.A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mevaco S.A (MEVA)?
The closing price on Nov 6, 2026 was €6.14. Our model-based fair value is €5.05, about 18% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mevaco S.A right now?
The model range is unusually wide (€2.40 to €6.25). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (73/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Mevaco S.A
How large is the market capitalisation of Mevaco S.A (MEVA)?
The market capitalisation of Mevaco S.A is €64.5M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mevaco S.A (MEVA)?
The price-to-sales ratio of Mevaco S.A is 1.57 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mevaco S.A (MEVA)?
Earnings per share at Mevaco S.A are €0.4100 (price ÷ EPS = P/E 15.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mevaco S.A (MEVA)?
The dividend yield of Mevaco S.A is 4.1% (payout 61.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mevaco S.A (MEVA)?
The net margin of Mevaco S.A is 10.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mevaco S.A (MEVA)?
The return on equity (ROE) of Mevaco S.A is 10.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mevaco S.A (MEVA)?
On an EBIT basis the return on assets of Mevaco S.A is 10.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mevaco S.A (MEVA)?
The operating margin of Mevaco S.A is 12.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mevaco S.A (MEVA)?
Revenue at Mevaco S.A is growing −64.1% versus a year earlier (3y avg +21.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mevaco S.A (MEVA)?
Earnings per share at Mevaco S.A are growing −78.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Mevaco S.A (MEVA) hold?
Mevaco S.A holds more cash than debt, €7.4M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Mevaco S.A in the live analysis
One click puts Mevaco S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026