Magna International Inc (MGA) fair value: what the stock is really worth
As of Nov 4, 2026: fair value (intrinsic value) of Magna International Inc stock $105, price $65.63, upside +60.0%, quality 60 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range $29.12 – $75.14 · fair‑value band $68.95 – $146.49 · the $65.63 price screens below the $105.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Magna International in your weekly email
Every Wednesday you see whether Magna International is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Magna International Inc. operates as an automotive supplier in North America, Europe, the Asia Pacific, and internationally. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles.
Show moreShow less
The company offers design and vehicle concepts, complete vehicle engineering and integration, human-machine interface, developing modules and systems, platform solutions, prototyping and low-volume manufacturing, vehicle safety testing, aerospace, and integrating functionality, features, and ADAS; and complete vehicle solutions, body-in-white, paint, and assembly complete vehicle manufacturing products.
It also provides engineering services for commercial vehicles, such as propulsion engineering, software and simulation, testing services, and smart production; OPTiForm, a battery enclosure, steel battery enclosures, aluminum battery enclosures, and hybrid battery enclosures; battery enclosure production and engineering solutions; SmartAccess, a B-Pillarless power door system; and composite EV battery covers.
In addition, it offers energy management solutions; hot stamping, high strength steels, aluminum castings, and high-pressure vacuum casting; suspension links and arms, twist axle, carbon fiber subframe, and frames; ADAS and Automated Driving, including Cameras, thermal sensing, interior sensing, complete radar portfolio, and compute units; and chassis control, glow plug control, powertrain control, and mechatronic control modules.
Further, it provides exterior and interior products comprising assist steps, engineered glass, exterior solutions, greenhouse surrounds, lighting, mechatronics, mirrors, and seating; and powertrain products consisting BEV, Hybrid, and ICE powertrain, as well as modules and components, and energy storage systems.
Magna International Inc. was founded in 1957 and is based in Aurora, Canada.
Stock analysis
Magna International Inc (MGA) currently trades at $65.63, while our model-based Fair Value estimate is $105.01, implying the stock looks roughly 38% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of $111.54 per share, and 15 of the 26 models we run sit above the $65.63 price.
Bear case: the Asset-Based group reads lowest at $24.45, and 11 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: $68.95 (bear) to $146.49 (bull), the price of $65.63 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Magna International Inc reported revenue of $42.7B in FY2025 versus $36.2B in FY2021, a compound +4.2%/yr. Reported net income was $844M in FY2025, compounding −13.6%/yr from FY2021.
Key figures
Market cap $17.9B Large · P/E ratio 21.4 · P/S ratio 0.42 · EPS (TTM) $3.07 · Dividend yield 3.0% · Net margin 2.0% · Return on equity 6.5% · Return on assets (EBIT) 6.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (medium confidence).
What moves the price
The share trades about 10% below its 52-week high and 47% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −26% fair-value upside, at 60%, MGA screens cheaper than that median.
Fair Value models
Bear$68.95Fair Value $105.01Bull$146.49
Price $65.63 · Upside +60.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.9258 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF$78.33$122.08$181.8680
Growth DCF$78.45$115.73$163.1378
Residual Income$36.61$37.77$40.5376
All 26 models by family
DCF Models
FCF DCF$78.33$122.08$181.8680
Owner Earnings$32.59$54.15$83.6175
5Y Revenue Exit$67.18$111.15$167.1872
5Y EBITDA Exit$95.23$164.68$246.6374
5Y P/E Exit$52.69$83.49$115.6271
10Y Revenue Exit$68.73$107.94$160.7566
10Y EBITDA Exit$87.08$142.09$216.9167
10Y P/E Exit$62.20$90.29$124.3164
Earnings-Based
Graham-Dodd$22.09$75.98$102.0164
Lynch FV$17.53$25.05$32.5661
PEG = 1.0$17.53$25.05$32.5657
EPV$40.50$47.57$53.4574
Dividend Discount
Gordon GGM$16.42$29.40$40.2668
DDM Multi-Stage$16.42$26.64$31.4367
Multiples
P/E Multiple$53.60$71.47$89.3463
P/S Multiple$41.42$55.23$69.0358
P/B Multiple$55.76$74.34$92.9355
EV/EBIT$85.77$122.97$160.1865
EV/EBITDA$107.03$151.33$195.6367
EV/Revenue$49.39$81.63$113.8852
Asset-Based
NCAV (Graham)$18.24$24.45$36.4954
Growth DCF
Growth DCF$78.45$115.73$163.1378
Rev-Margin DCF$67.18$111.54$164.1072
Economic Profit
Residual Income$36.61$37.77$40.5376
ROIC Compounder$40.50$47.57$58.4872
Growth Earnings
Growth-Adj P/E$45.68$65.26$84.8367
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.5%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 39 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: adjusted.
+13.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+10.8%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−9.8% vs −4.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 5%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+0.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −4.0% a year for the price and −1.8% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (90 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Positive
Recent news coverage is more positive than average.
AI conclusion: Magna shows strength in lifting margins and free cash flow via productivity gains even with flat vehicle output, yet its main weakness lies in persistently low returns on equity and assets that limit durable advantage in a competitive sector.
Main risk: Chinese rivals such as HASCO and Yanfeng could win platform contracts from Magna by bidding aggressively low prices and thereby squeeze its margins in seating, exteriors and powertrain components.
Bull case: Magna could deepen its partnerships with Chinese OEMs through localized production in China and Europe while using its AI-driven manufacturing efficiency to maintain cost competitiveness against low-price rivals.
Bear case: Aggressive Chinese competition combined with persistent tariff barriers could erode Magna's contract wins and margins while OEM insourcing could further reduce its addressable content per vehicle over the next several years.
Magna keeps lifting margins and free cash flow through productivity gains even when North American and European vehicle output stays flat. Its China operations now generate around seven billion dollars in managed revenue, with nearly two-thirds coming from local OEMs via electrification programs. Our models see the stock as undervalued, yet will disciplined execution deliver more upside than tariff and customer-mix risks take away?
Compare Magna International Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 658 stocks
Beats the industry median on 7/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside+60.0% · Top 25%
Profitability
Return on equity (12 months)6.5% · Below median
Return on assets2.7% · Below median
Net margin (12 months)2.0% · Below median
Operating margin (12 months)5.5% · Below median
Growth and dividend
Revenue growth (quarter YoY)−3.9% · Bottom 25%
Dividend yield (12 months)3.0% · Above median
Balance sheet
Debt / equity0.38× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Magna International Inc Fair Value". https://www.fairvalue-calculator.com/stock/MGA
Frequently asked questions
Is Magna International Inc (MGA) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of $105.01 versus a price of $65.63, about +60% upside (undervalued).
What is the fair value of MGA?
Our model-based fair value for Magna International Inc is $105.01 (as of Nov 3, 2026), built from audited fundamentals. The current price: $65.63.
What is the quality score of MGA?
Magna International Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Magna International Inc (MGA)?
Our model-based price target is the fair value of $105.01 (as of Nov 3, 2026) from 26 valuation models. Cautious scenario $68.95, optimistic scenario $146.49. It is a calculation from audited fundamentals, not an analyst target.
What is the Magna International Inc stock forecast for 2026?
Our models put fair value at $105.01, about +60% upside versus a price of $65.63 (undervalued). Cautious scenario $68.95, optimistic scenario $146.49. The calculation is refreshed regularly with new filings.
What is the revenue of Magna International Inc (MGA)?
Magna International Inc reported trailing-twelve-month revenue of about $42.3B (latest available figure, as of Nov 3, 2026).
Does Magna International Inc pay a dividend?
Magna International Inc currently shows a dividend yield of 3.02% relative to its recent price (as of Nov 3, 2026).
What growth is priced into Magna International Inc (MGA)?
For today's price to be fair in a discounted-cash-flow model, Magna International Inc would have to grow free cash flow by -1.7 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.5 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of MGA use?
Our models discount Magna International Inc at 11.1 %: a base by market capitalisation (large), damped by beta 1.82, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Magna International Inc that is -1.7 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has Magna International Inc (MGA) delivered so far?
Over the past 5 years revenue at Magna International Inc grew +5.5 % a year. The price currently implies -1.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Magna International Inc (MGA) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Magna International Inc (-1.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Magna International Inc (MGA)?
The free-cash-flow yield on the price is 12.74 %: that much free cash flow Magna International Inc produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Magna International Inc (MGA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Magna International Inc it is $105.01 per share (as of Nov 3, 2026), against a price of $65.63. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Magna International Inc stock overvalued or undervalued in 2026?
As of Nov 3, 2026, MGA trades below its calculated fair value: price $65.63, fair value $105.01, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MGA?
No. The price is what the market pays today ($65.63); the fair value is what the company's own numbers justify ($105.01). For Magna International Inc the two are $39.38 per share apart. That gap is exactly why we show both numbers side by side.
How much is Magna International Inc worth?
The market values Magna International Inc at about $17.9B (market capitalisation, as of Nov 3, 2026). Per share that is $65.63; our models calculate a fair value of $105.01 per share.
What do the bullish and bearish scenarios say about MGA?
Our models span a range for Magna International Inc: cautious scenario $68.95, base $105.01, optimistic $146.49 per share (as of Nov 3, 2026, price $65.63). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MGA?
Magna International Inc trades at a price-to-earnings ratio of 21.4 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $105.01 is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 13.1 (reported for FY2025: 22.0). Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings, 8 of the years ex one-offs: 12.3. Other multiples: PEG 0.4, P/B 1.4, P/S 0.4, EV/EBITDA 5.1.
What is the PEG ratio of MGA?
The PEG ratio of Magna International Inc is 0.36 (P/E divided by earnings growth, as of Nov 3, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Magna International Inc (MGA)?
Balance-sheet figures for Magna International Inc (as of Nov 3, 2026): return on equity 6.5%, debt of 0.38 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is MGA from its 52-week high?
Magna International Inc trades at $65.63, about 10% below its 52-week high of $73.05 and 47% above the low of $44.63 (as of Nov 4, 2026). Distance from the high says nothing about value: that is what the fair value of $105.01 is for.
Which stocks are comparable to Magna International Inc?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Magna International Inc stock attractive at the current price?
The data as of Nov 3, 2026: price $65.63, calculated fair value $105.01 (+60%), Quality Score 60/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MGA calculated?
We run Magna International Inc through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $105.01, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.5% above its aggregate fair value. Magna International Inc currently trades 38% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Magna International Inc (MGA)?
The closing price on Nov 4, 2026 was $65.63. Our model-based fair value is $105.01, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Magna International Inc right now?
The price is below even our cautious bear case ($68.95). The market is more pessimistic than our downside scenario. Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($68.95 to $146.49) leaves room in how you read the outcome.
Where does the earnings growth of Magna International Inc (MGA) come from?
Earnings per share at Magna International Inc grew −3.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.5 %, EBIT margin −4.8 %, tax rate −0.3 %, residual (interest, one-offs) −4.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Magna International Inc
How large is the market capitalisation of Magna International Inc (MGA)?
The market capitalisation of Magna International Inc is $17.9B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Magna International Inc (MGA)?
The price-to-sales ratio of Magna International Inc is 0.42 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Magna International Inc (MGA)?
Earnings per share at Magna International Inc are $3.07 (price ÷ EPS = P/E 21.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Magna International Inc (MGA)?
The dividend yield of Magna International Inc is 3.0% (payout 38.4%, on adjusted earnings, reported 64.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Magna International Inc (MGA)?
The net margin of Magna International Inc is 2.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Magna International Inc (MGA)?
The return on equity (ROE) of Magna International Inc is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Magna International Inc (MGA)?
On an EBIT basis the return on assets of Magna International Inc is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Magna International Inc (MGA)?
The operating margin of Magna International Inc is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Magna International Inc (MGA)?
Revenue at Magna International Inc is growing −3.9% versus a year earlier (3y avg +4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Magna International Inc (MGA)?
Earnings per share at Magna International Inc are growing +33.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Magna International Inc (MGA) carry?
The net debt of Magna International Inc is $6.7B (fiscal year 2025, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Magna International Inc in the live analysis
One click puts Magna International Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 3, 2026