EN DE
Watch PT Multisarana Intan Eduka Tbk for free: we tell you when fair value or trend changes.
Data-driven stock valuation

PT Multisarana Intan Eduka Tbk (MSIE) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of PT Multisarana Intan Eduka Tbk stock IDR 56, price IDR 84, that is 32.8% below the price, quality 50 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Real Estate ID

PM PT Multisarana Intan Eduka Tbk logo Thin data Nov 10, 2026

PT Multisarana Intan Eduka Tbk

MSIE · JK
Solid, but expensive

Our calculation puts a fair price 33% below what the stock costs today.

Highly profitable · 23.2% net margin (TTM)
Low debt
Revenue last quarter +17% vs. a year ago.
Quality 50/100
Expensive Growth (revenue 3y +22.3 %/yr in IDR)
Moderate moat 54/100 · thin data
Fair value 56.48 IDR · Overvalued
Trails peers (4/11)
Thin data
Estimate⚠ Small free float
Watch PT Multisarana Intan Eduka Tbk for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

185.00 IDR 11.00 IDR Fair Value 56.48 IDR Aug 2023 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

39‑month range 11.00 IDR – 185.00 IDR · fair‑value band 42.36 IDR – 70.60 IDR · the 84.00 IDR price screens above the 56.48 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow PT Multisarana Intan Eduka Tbk in your weekly email

Every Wednesday you see whether PT Multisarana Intan Eduka Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Multisarana Intan Eduka Tbk engages in the rental of buildings for educational infrastructure in Indonesia. It leases two properties located in Jl. Pattimura, Surabaya. The company was founded in 2011 and is based in Surabaya, Indonesia.

Stock analysis

PT Multisarana Intan Eduka Tbk (MSIE) currently trades at 84.00 IDR, while our estimate is 56.48 IDR, 33% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 42.36 IDR (bear) to 70.60 IDR (bull), the price of 84.00 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Real Estate sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

PT Multisarana Intan Eduka Tbk reported revenue of 6.8B IDR in FY2025 versus 3.7B IDR in FY2022, a compound +22.3%/yr. Reported net income was −986M IDR in FY2025.

Key figures

Market cap 123B IDR (≈ $6.8M) Micro · P/S ratio 17.6 · Net margin 23.2% · Return on equity 1.5% · Return on assets (EBIT) 18.1% (4-year average) · Operating margin 35.9% · Revenue (TTM) 7.3B IDR · Revenue growth (YoY) +16.9%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (low confidence).

What moves the price

The share trades about 55% below its 52-week high and 105% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at −16% fair-value upside, at −33%, MSIE screens richer than that median.

Fair Value

Bear 42.36 IDR Fair Value 56.48 IDR Bull 70.60 IDR
Price 84.00 IDR · Downside -32.8%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 50/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 7
How much profit the company makes from its sales and capital
Quality Growth 33
Are margins and returns getting better?
Cashflow 32
Do the profits arrive as real cash?
Financial strength 100
Debt, balance sheet and risk of trouble
Investment 54
Does it invest with discipline instead of growing at any price?
Low Volatility 0
How calm the share price moves, does not count
Price momentum 46
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 65
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1,824.8% (2022) → −10.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

MSIE screens overvalued: fair value 33% below the price. Compare with CBRE Group →

Compare PT Multisarana Intan Eduka Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 479 stocks

Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside −32.8% · Below median
Profitability
Return on equity (12 months) 1.5% · Below median
Return on assets −0.8% · Bottom 25%
Net margin (12 months) 23.2% · Above median
Operating margin (12 months) 35.9% · Above median
Growth and dividend
Revenue growth (quarter YoY) 16.9% · Top 25%
Balance sheet
Debt / equity 0.01× · Lowest 25%

Valuation Multiplesvs Real Estate Services median · lower = cheaper

P/B 1.10× · Pricier than median
P/S (12 months) 16.80× · Priciest 25%
EV/EBITDA 82.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 54
FUTURE (revenue growth)85 · sector 19
PAST (return on equity)6 · sector 19
HEALTH (low debt)99 · sector 83
DIVIDEND (yield)0 · sector 67

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Vonovia SE VNA €17.10 €36.43 +113% vs MSIE
Jones Lang LaSalle Incorporated JLL $374.37 $529.78 +42% vs MSIE
China Resources Mixc Lifestyle Services Limited 1209 HK$41.74 HK$55.21 +32% vs MSIE
Cellnex Telecom, S.A CLNX €26.48 €23.62 −11% vs MSIE
Wharf Real Estate Investment Company 1997 HK$32.36 HK$27.21 −16% vs MSIE
CBRE Group CBRE $134.79 $89.81 −33% vs MSIE
KE Holdings BEKE $18.10 $7.33 −60% vs MSIE
CapitaLand Investment Limited 9CI 2.39 SGD 0.7800 SGD −67% vs MSIE
Swire Properties Limited 1972 HK$26.40 HK$5.88 −78% vs MSIE
CoStar Group CSGP $30.33 $6.09 −80% vs MSIE

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

PT Multisarana Intan Eduka Tbk: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "PT Multisarana Intan Eduka Tbk Fair Value". https://www.fairvalue-calculator.com/stock/MSIE

Frequently asked questions

Is PT Multisarana Intan Eduka Tbk (MSIE) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 56.48 IDR versus a price of 84.00 IDR, about 33% lower (overvalued).
What is the fair value of MSIE?
Our estimate for PT Multisarana Intan Eduka Tbk is 56.48 IDR (as of Nov 10, 2026), built from audited fundamentals. The current price: 84.00 IDR.
What is the quality score of MSIE?
PT Multisarana Intan Eduka Tbk has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Multisarana Intan Eduka Tbk (MSIE)?
Our calculated price target is the estimate of 56.48 IDR (as of Nov 10, 2026). Cautious scenario 42.36 IDR, optimistic scenario 70.60 IDR. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the PT Multisarana Intan Eduka Tbk stock forecast for 2026?
Our estimate puts fair value at 56.48 IDR, about 33% lower versus a price of 84.00 IDR (overvalued). Cautious scenario 42.36 IDR, optimistic scenario 70.60 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Multisarana Intan Eduka Tbk (MSIE)?
PT Multisarana Intan Eduka Tbk reported trailing-twelve-month revenue of about 7.3B IDR (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of PT Multisarana Intan Eduka Tbk (MSIE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Multisarana Intan Eduka Tbk it is 56.48 IDR per share (as of Nov 10, 2026), against a price of 84.00 IDR.
Is PT Multisarana Intan Eduka Tbk stock overvalued or undervalued in 2026?
As of Nov 10, 2026, MSIE trades above its calculated fair value: price 84.00 IDR, fair value 56.48 IDR, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MSIE?
No. The price is what the market pays today (84.00 IDR); the fair value is what the company's own numbers justify (56.48 IDR). For PT Multisarana Intan Eduka Tbk the two are 27.52 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Multisarana Intan Eduka Tbk worth?
The market values PT Multisarana Intan Eduka Tbk at about 123B IDR (market capitalisation, as of Nov 10, 2026). Per share that is 84.00 IDR; our models calculate a fair value of 56.48 IDR per share.
What do the bullish and bearish scenarios say about MSIE?
Our models span a range for PT Multisarana Intan Eduka Tbk: cautious scenario 42.36 IDR, base 56.48 IDR, optimistic 70.60 IDR per share (as of Nov 10, 2026, price 84.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Multisarana Intan Eduka Tbk (MSIE)?
Balance-sheet figures for PT Multisarana Intan Eduka Tbk (as of Nov 10, 2026): return on equity 1.5%, debt of 0.01 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is MSIE from its 52-week high?
PT Multisarana Intan Eduka Tbk trades at 84.00 IDR, about 55% below its 52-week high of 185.00 IDR and 105% above the low of 41.00 IDR (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 56.48 IDR is for.
Which stocks are comparable to PT Multisarana Intan Eduka Tbk?
From the same area (Real Estate) we also value CBRE Group, Cellnex Telecom, S.A, KE Holdings, Swire Properties Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Multisarana Intan Eduka Tbk stock attractive at the current price?
The data as of Nov 10, 2026: price 84.00 IDR, calculated fair value 56.48 IDR (−33%), Quality Score 50/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. PT Multisarana Intan Eduka Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Multisarana Intan Eduka Tbk (MSIE)?
The closing price on Nov 10, 2026 was 84.00 IDR. Our estimate is 56.48 IDR, about 33% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Multisarana Intan Eduka Tbk right now?
The price sits above even our optimistic bull case (70.60 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of PT Multisarana Intan Eduka Tbk

How large is the market capitalisation of PT Multisarana Intan Eduka Tbk (MSIE)?
The market capitalisation of PT Multisarana Intan Eduka Tbk is 123B IDR (≈ $6.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Multisarana Intan Eduka Tbk (MSIE)?
The price-to-sales ratio of PT Multisarana Intan Eduka Tbk is 17.6 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of PT Multisarana Intan Eduka Tbk (MSIE)?
The net margin of PT Multisarana Intan Eduka Tbk is 23.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Multisarana Intan Eduka Tbk (MSIE)?
The return on equity (ROE) of PT Multisarana Intan Eduka Tbk is 1.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Multisarana Intan Eduka Tbk (MSIE)?
On an EBIT basis the return on assets of PT Multisarana Intan Eduka Tbk is 18.1% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Multisarana Intan Eduka Tbk (MSIE)?
The operating margin of PT Multisarana Intan Eduka Tbk is 35.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Multisarana Intan Eduka Tbk (MSIE)?
Revenue at PT Multisarana Intan Eduka Tbk is growing +16.9% versus a year earlier (3y avg +22.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Multisarana Intan Eduka Tbk (MSIE)?
Earnings per share at PT Multisarana Intan Eduka Tbk are growing +487% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch PT Multisarana Intan Eduka Tbk in the live analysis

One click puts PT Multisarana Intan Eduka Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.