Piraeus Port Authority S.A (PPA) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Piraeus Port Authority S.A stock €44.98, price €42.25, upside +6.5%, quality 64 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
60‑month range €11.60 – €49.00 · fair‑value band €25.47 – €75.06 · the €42.25 price screens below the €44.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 4, 2026.
Follow Piraeus Port Authority in your weekly email
Every Wednesday you see whether Piraeus Port Authority is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Piraeus Port Authority S.A. provides port services at the port of Piraeus, Greece. The company offers containers, car-terminal, coastal shipping, cruise, Ro-Ro, shipbuilding, environmental, and logistics services.
Show moreShow less
It provides mooring, cargo handling, loading, and unloading services, as well as goods storage, and cars handling and transportation services. The company is also involved in the maintenance of port facilities.
In addition, it offers port services, including water supply, marine fuel, solid and liquid wastewater reception, oil residue reception, electricity, fiber optic and internet, power supplies, repairs, space management, freight management, and telephone connection to ships.
The company was founded in 1930 and is based in Piraeus, Greece. Piraeus Port Authority S.A. is a subsidiary of COSCO SHIPPING (Hong Kong) Limited.
Stock analysis
Piraeus Port Authority S.A (PPA) currently trades at €42.25, while our model-based Fair Value estimate is €44.98, so the stock looks roughly fairly valued today (gap 6.1%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of €71.16 per share, and 10 of the 26 models we run sit above the €42.25 price.
Bear case: the Asset-Based group reads lowest at €11.90, and 16 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: €25.47 (bear) to €75.06 (bull), the price of €42.25 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 64/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Piraeus Port Authority S.A reported revenue of €251M in FY2025 versus €154M in FY2021, a compound +12.9%/yr. Reported net income was €86.2M in FY2025, compounding +23.7%/yr from FY2021.
Key figures
Market cap €1.1B Small · P/E ratio 14.1 · P/S ratio 4.40 · EPS (TTM) €2.99 · Dividend yield 4.5% · Net margin 31.2% · Return on equity 16.8% · Return on assets (EBIT) 14.5% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 82 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 6%, PPA screens richer than that median.
Fair Value models
Bear€25.47Fair Value €44.98Bull€75.06
Price €42.25 · Upside +6.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (€0.9381 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.5%
Start year 2020 (pandemic). Over 10 years: +9.6% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+23.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.4%
Dividend (yield on the price)4.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.19.4% vs 27.6%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.29% → 43%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+36.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about +33.9% a year for the price.
Compare Piraeus Port Authority S.A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score64 · Top 25%
Fair Value upside+6.5% · Below median
Profitability
Return on equity (12 months)16.8% · Top 25%
Return on assets12.5% · Top 25%
Net margin (12 months)31.2% · Top 25%
Operating margin (12 months)41.5% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−8.8% · Bottom 25%
Dividend yield (12 months)4.5% · Above median
Valuation Multiplesvs Marine Shipping median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Piraeus Port Authority S.A Fair Value". https://www.fairvalue-calculator.com/stock/PPA
Frequently asked questions
Is Piraeus Port Authority S.A (PPA) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of €44.98 versus a price of €42.25, about +6% upside (fairly valued).
What is the fair value of PPA?
Our model-based fair value for Piraeus Port Authority S.A is €44.98 (as of Nov 4, 2026), built from audited fundamentals. The current price: €42.25.
What is the quality score of PPA?
Piraeus Port Authority S.A has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Piraeus Port Authority S.A (PPA)?
Our model-based price target is the fair value of €44.98 (as of Nov 4, 2026) from 26 valuation models. Cautious scenario €25.47, optimistic scenario €75.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Piraeus Port Authority S.A stock forecast for 2026?
Our models put fair value at €44.98, about +6% upside versus a price of €42.25 (fairly valued). Cautious scenario €25.47, optimistic scenario €75.06. The calculation is refreshed regularly with new filings.
What is the revenue of Piraeus Port Authority S.A (PPA)?
Piraeus Port Authority S.A reported trailing-twelve-month revenue of about €240M (latest available figure, as of Nov 4, 2026).
Does Piraeus Port Authority S.A pay a dividend?
Piraeus Port Authority S.A currently shows a dividend yield of 4.49% relative to its recent price (as of Nov 4, 2026).
How much is the dividend of Piraeus Port Authority S.A (PPA) and when is the ex-dividend date?
Piraeus Port Authority S.A pays a dividend of €1.90 per share a year, a dividend yield of 4.5%. The last ex-dividend date was Aug 3, 2026. A dividend has been paid every year since 2011. The payout ratio is 63.4% of earnings. Free cash flow covers the dividend 0.34 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Piraeus Port Authority S.A (PPA)?
For today's price to be fair in a discounted-cash-flow model, Piraeus Port Authority S.A would have to grow free cash flow by +36.8 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +13.5 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 4, 2026.
What discount rate (WACC) does the fair value of PPA use?
Our models discount Piraeus Port Authority S.A at 12.4 %: a base by market capitalisation (small), damped by beta 0.47, country premium for Greece. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Piraeus Port Authority S.A that is +36.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Piraeus Port Authority S.A (PPA) delivered so far?
Over the past 5 years revenue at Piraeus Port Authority S.A grew +13.5 % a year. The price currently implies free-cash-flow growth of +36.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Piraeus Port Authority S.A (PPA) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Piraeus Port Authority S.A (+36.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Piraeus Port Authority S.A (PPA)?
The free-cash-flow yield on the price is 1.53 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Piraeus Port Authority S.A produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Piraeus Port Authority S.A (PPA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Piraeus Port Authority S.A it is €44.98 per share (as of Nov 4, 2026), against a price of €42.25. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Piraeus Port Authority S.A stock overvalued or undervalued in 2026?
As of Nov 4, 2026, PPA trades below its calculated fair value: price €42.25, fair value €44.98, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PPA?
No. The price is what the market pays today (€42.25); the fair value is what the company's own numbers justify (€44.98). For Piraeus Port Authority S.A the two are €2.73 per share apart. That gap is exactly why we show both numbers side by side.
How much is Piraeus Port Authority S.A worth?
The market values Piraeus Port Authority S.A at about €1.1B (market capitalisation, as of Nov 4, 2026). Per share that is €42.25; our models calculate a fair value of €44.98 per share.
What do the bullish and bearish scenarios say about PPA?
Our models span a range for Piraeus Port Authority S.A: cautious scenario €25.47, base €44.98, optimistic €75.06 per share (as of Nov 4, 2026, price €42.25). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PPA?
Piraeus Port Authority S.A trades at a price-to-earnings ratio of 14.1 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €44.98 is built from several models across several years. Other multiples: P/B 2.4, P/S 4.4, EV/EBITDA 7.8.
How solid is the balance sheet of Piraeus Port Authority S.A (PPA)?
Balance-sheet figures for Piraeus Port Authority S.A (as of Nov 4, 2026): return on equity 16.8%. They feed the Quality Score of 64/100, which measures business quality independently of the share price.
How far is PPA from its 52-week high?
Piraeus Port Authority S.A trades at €42.25, about 14% below its 52-week high of €49.00 and 25% above the low of €33.89 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of €44.98 is for.
Which stocks are comparable to Piraeus Port Authority S.A?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Piraeus Port Authority S.A stock attractive at the current price?
The data as of Nov 4, 2026: price €42.25, calculated fair value €44.98 (+6%), Quality Score 64/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PPA calculated?
We run Piraeus Port Authority S.A through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of €44.98 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Piraeus Port Authority S.A currently trades 6% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Piraeus Port Authority S.A (PPA)?
The closing price on Nov 6, 2026 was €42.25. Our model-based fair value is €44.98, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Piraeus Port Authority S.A right now?
The model range is unusually wide (€25.47 to €75.06). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Where does the earnings growth of Piraeus Port Authority S.A (PPA) come from?
Earnings per share at Piraeus Port Authority S.A grew +32.1 % a year from 2015 to 2025. Broken into its drivers: revenue per share +10.3 %, EBIT margin +23.9 %, tax rate +0.4 %, residual (interest, one-offs) −3.7 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Piraeus Port Authority S.A
How large is the market capitalisation of Piraeus Port Authority S.A (PPA)?
The market capitalisation of Piraeus Port Authority S.A is €1.1B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Piraeus Port Authority S.A (PPA)?
The price-to-sales ratio of Piraeus Port Authority S.A is 4.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Piraeus Port Authority S.A (PPA)?
Earnings per share at Piraeus Port Authority S.A are €2.99 (price ÷ EPS = P/E 14.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Piraeus Port Authority S.A (PPA)?
The dividend yield of Piraeus Port Authority S.A is 4.5% (payout 63.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Piraeus Port Authority S.A (PPA)?
The net margin of Piraeus Port Authority S.A is 31.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Piraeus Port Authority S.A (PPA)?
The return on equity (ROE) of Piraeus Port Authority S.A is 16.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Piraeus Port Authority S.A (PPA)?
On an EBIT basis the return on assets of Piraeus Port Authority S.A is 14.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Piraeus Port Authority S.A (PPA)?
The operating margin of Piraeus Port Authority S.A is 41.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Piraeus Port Authority S.A (PPA)?
Revenue at Piraeus Port Authority S.A is growing −8.8% versus a year earlier (3y avg +8.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Piraeus Port Authority S.A (PPA)?
Earnings per share at Piraeus Port Authority S.A are growing −24.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Piraeus Port Authority S.A (PPA) hold?
Piraeus Port Authority S.A holds more cash than debt, €89.0M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Piraeus Port Authority S.A in the live analysis
One click puts Piraeus Port Authority S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 4, 2026