Pt Pakuan Tbk (UANG) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Pt Pakuan Tbk stock IDR 506, price IDR 1,795, that is 71.8% below the price, quality 47 out of 100. Rating: strongly overvalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 199.00 IDR – 7,500 IDR · fair‑value band 289.87 IDR – 722.19 IDR · the 1,795 IDR price screens above the 506.03 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Pt Pakuan Tbk in your weekly email
Every Wednesday you see whether Pt Pakuan Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Pakuan Tbk develops residential and commercial projects in Indonesia. It operates through Sale of Properties and Rental of Properties segments.
Show moreShow less
The company is also involved in the purchasing, operating, renting, and selling of real estate; and trading, transportation, and animal husbandry activities. In addition, it engages in the construction of a housing project and commercial area under the Shila at Sawangan brand.
The company was founded in 1971 and is based in Depok, Indonesia.
Stock analysis
Pt Pakuan Tbk (UANG) currently trades at 1,795 IDR, while our model-based Fair Value estimate is 506.03 IDR, 72% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1,141 IDR per share, and 0 of the 11 models we run sit above the 1,795 IDR price.
Bear case: the Asset-Based group reads lowest at 222.86 IDR, and 11 of the 11 models stay below the price. Data coverage for this calculation is low.
Scenario range: 289.87 IDR (bear) to 722.19 IDR (bull), the price of 1,795 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Real Estate sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Pt Pakuan Tbk reported revenue of 344B IDR in FY2025 versus 7.5B IDR in FY2021, a compound +160.5%/yr. Reported net income was 83.1B IDR in FY2025.
Key figures
Market cap 2.2T IDR (≈ $121M) Micro · P/E ratio 30.9 · P/S ratio 6.86 · EPS (TTM) 58.04 IDR · Dividend yield 0.4% · Net margin 22.2% · Return on equity 10.5% · Return on assets (EBIT) 0.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades about 76% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 33% fair-value upside, at −72%, UANG screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (44.39 IDR to 1,511 IDR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear289.87 IDRFair Value 506.03 IDRBull722.19 IDR
Price 1,795 IDR · Downside -71.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (49.77 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+47.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+46.9%
Dividend (yield on the price)0.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−83% → 17%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 489 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score47 · Below median
Fair Value upside−71.8% · Bottom 25%
Profitability
Return on equity (12 months)10.5% · Top 25%
Return on assets4.6% · Top 25%
Net margin (12 months)22.2% · Top 25%
Operating margin (12 months)−117.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−69.3% · Bottom 25%
Dividend yield (12 months)0.4% · Bottom 25%
Balance sheet
Debt / equity1.36× · Highest 25%
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (12 months)30.9× · Priciest 25%
P/B5.39× · Priciest 25%
P/S (12 months)6.86× · Priciest 25%
EV/EBITDA50.6× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 68
FUTURE (revenue growth)0· sector 0
PAST (return on equity)42· sector 17
HEALTH (low debt)32· sector 83
DIVIDEND (yield)8· sector 61
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pt Pakuan Tbk (UANG) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 506.03 IDR versus a price of 1,795 IDR, about 72% lower (overvalued).
What is the fair value of UANG?
Our model-based fair value for Pt Pakuan Tbk is 506.03 IDR (as of Nov 8, 2026), built from audited fundamentals. The current price: 1,795 IDR.
What is the quality score of UANG?
Pt Pakuan Tbk has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pt Pakuan Tbk (UANG)?
Our model-based price target is the fair value of 506.03 IDR (as of Nov 8, 2026) from 12 valuation models. Cautious scenario 289.87 IDR, optimistic scenario 722.19 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Pt Pakuan Tbk stock forecast for 2026?
Our models put fair value at 506.03 IDR, about 72% lower versus a price of 1,795 IDR (overvalued). Cautious scenario 289.87 IDR, optimistic scenario 722.19 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Pt Pakuan Tbk (UANG)?
Pt Pakuan Tbk reported trailing-twelve-month revenue of about 317B IDR (latest available figure, as of Nov 8, 2026).
Does Pt Pakuan Tbk pay a dividend?
Pt Pakuan Tbk currently shows a dividend yield of 0.42% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Pt Pakuan Tbk (UANG)?
Pt Pakuan Tbk has a dividend yield of 0.4%.
What is the intrinsic value of Pt Pakuan Tbk (UANG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pt Pakuan Tbk it is 506.03 IDR per share (as of Nov 8, 2026), against a price of 1,795 IDR. It is the blended result of 12 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Pt Pakuan Tbk stock overvalued or undervalued in 2026?
As of Nov 8, 2026, UANG trades above its calculated fair value: price 1,795 IDR, fair value 506.03 IDR, a gap of about −72% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UANG?
No. The price is what the market pays today (1,795 IDR); the fair value is what the company's own numbers justify (506.03 IDR). For Pt Pakuan Tbk the two are 1,289 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Pt Pakuan Tbk worth?
The market values Pt Pakuan Tbk at about 2.2T IDR (market capitalisation, as of Nov 8, 2026). Per share that is 1,795 IDR; our models calculate a fair value of 506.03 IDR per share.
What do the bullish and bearish scenarios say about UANG?
Our models span a range for Pt Pakuan Tbk: cautious scenario 289.87 IDR, base 506.03 IDR, optimistic 722.19 IDR per share (as of Nov 8, 2026, price 1,795 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UANG?
Pt Pakuan Tbk trades at a price-to-earnings ratio of 30.9 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 506.03 IDR is built from several models across several years. Other multiples: P/B 5.4, P/S 6.9, EV/EBITDA 50.6.
How solid is the balance sheet of Pt Pakuan Tbk (UANG)?
Balance-sheet figures for Pt Pakuan Tbk (as of Nov 8, 2026): return on equity 10.5%, debt of 1.36 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is UANG from its 52-week high?
Pt Pakuan Tbk trades at 1,795 IDR, about 76% below its 52-week high of 7,500 IDR and 17% above the low of 1,540 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 506.03 IDR is for.
Which stocks are comparable to Pt Pakuan Tbk?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, CK Asset Holdings, DLF Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pt Pakuan Tbk stock attractive at the current price?
The data as of Nov 8, 2026: price 1,795 IDR, calculated fair value 506.03 IDR (−72%), Quality Score 47/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UANG calculated?
We run Pt Pakuan Tbk through 12 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 506.03 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Pt Pakuan Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pt Pakuan Tbk (UANG)?
The closing price on Nov 9, 2026 was 1,795 IDR. Our model-based fair value is 506.03 IDR, about 72% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pt Pakuan Tbk right now?
The price sits above even our optimistic bull case (722.19 IDR). The favourable scenario is already priced in. Weak quality (47/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (289.87 IDR to 722.19 IDR) leaves room in how you read the outcome.
Key figures of Pt Pakuan Tbk
How large is the market capitalisation of Pt Pakuan Tbk (UANG)?
The market capitalisation of Pt Pakuan Tbk is 2.2T IDR (≈ $121M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pt Pakuan Tbk (UANG)?
The price-to-sales ratio of Pt Pakuan Tbk is 6.86 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pt Pakuan Tbk (UANG)?
Earnings per share at Pt Pakuan Tbk are 58.04 IDR (price ÷ EPS = P/E 30.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pt Pakuan Tbk (UANG)?
The dividend yield of Pt Pakuan Tbk is 0.4% (payout 13.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pt Pakuan Tbk (UANG)?
The net margin of Pt Pakuan Tbk is 22.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pt Pakuan Tbk (UANG)?
The return on equity (ROE) of Pt Pakuan Tbk is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pt Pakuan Tbk (UANG)?
On an EBIT basis the return on assets of Pt Pakuan Tbk is 0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pt Pakuan Tbk (UANG)?
The operating margin of Pt Pakuan Tbk is −118% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pt Pakuan Tbk (UANG)?
Revenue at Pt Pakuan Tbk is growing −69.3% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pt Pakuan Tbk (UANG)?
Earnings per share at Pt Pakuan Tbk are growing +56.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Pt Pakuan Tbk (UANG) generate?
The free cash flow of Pt Pakuan Tbk is −164B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Pt Pakuan Tbk (UANG) carry?
The net debt of Pt Pakuan Tbk is 434B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pt Pakuan Tbk in the live analysis
One click puts Pt Pakuan Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 8, 2026