EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Pt Pakuan Tbk (UANG) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Pt Pakuan Tbk IDR 506, price IDR 3,980, upside -87.3%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · ID · ISIN ID1000156201

PP Thin data Sep 24, 2026

Pt Pakuan Tbk

UANG · JK

Weakest SetupStrongly overvalued and low quality.

!Fair value 506.03 IDR · Strongly overvalued (−87%)
!Quality 49/100
!Mixed Growth (revenue YoY +8.1 %/yr)
✓Highly profitable · 26.2% net margin (TTM)
!Moderate debt · negative free cash flow
!Trails peers (4/12)
!Moderate moat 62/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 7 out of 100
Watch Pt Pakuan Tbk for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

7,500 IDR 199.00 IDR Fair Value 506.03 IDR Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 199.00 IDR – 7,500 IDR · fair‑value band 289.87 IDR – 722.19 IDR · the 3,980 IDR price screens above the 506.03 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Pt Pakuan Tbk in your weekly email

Every Wednesday you see whether Pt Pakuan Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PT Pakuan Tbk develops residential and commercial projects in Indonesia. It operates through Sale of Properties and Rental of Properties segments. The company is also involved in the purchasing, operating, renting, and selling of real estate; and trading, transportation, and animal husbandry activities.

Show more

PT Pakuan Tbk develops residential and commercial projects in Indonesia. It operates through Sale of Properties and Rental of Properties segments. The company is also involved in the purchasing, operating, renting, and selling of real estate; and trading, transportation, and animal husbandry activities. In addition, it engages in the construction of a housing project and commercial area under the Shila at Sawangan brand. The company was founded in 1971 and is based in Depok, Indonesia.

Stock analysis

Pt Pakuan Tbk (UANG) currently trades at 3,980 IDR, while our model-based Fair Value estimate is 506.03 IDR, implying the stock looks roughly 686.8% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 1,141 IDR per share, and 0 of the 13 models we run sit above the 3,980 IDR price.

Bear case: the Dividend Discount group reads lowest at 60.70 IDR, and 13 of the 13 models stay below the price. Evidence for this calculation is low.

Scenario range: 289.87 IDR (bear) to 722.19 IDR (bull), the price of 3,980 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Pt Pakuan Tbk reported revenue of 344B IDR in FY2025 versus 7.5B IDR in FY2021, a compound +160.5%/yr. Reported net income was 83.1B IDR in FY2025.

Key figures

Market cap 4.8T IDR (≈ $269M) · P/E ratio 53.2 · P/S ratio 12.8 · EPS (TTM) 74.88 IDR · Dividend yield 0.3% · Net margin 24.2% · Return on equity 14.9% · Return on assets (EBIT) 0.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).

What moves the price

The share trades about 47% below its 52-week high and 108% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at 38% fair-value upside, at −87%, UANG screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (34.72 IDR to 1,511 IDR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear 289.87 IDR Fair Value 506.03 IDR Bull 722.19 IDR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (54.98 IDR per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings 209.63 IDR 343.53 IDR 559.04 IDR 75
Gordon GGM 56.79 IDR 60.70 IDR 66.45 IDR 69
EPV n/a n/a 9.26 IDR 68
All 15 models by family
DCF Models
Owner Earnings 209.63 IDR 343.53 IDR 559.04 IDR 75
Earnings-Based
Graham-Dodd 467.00 IDR 570.78 IDR 642.13 IDR 67
EPV n/a n/a 9.26 IDR 68
Dividend Discount
Gordon GGM 56.79 IDR 60.70 IDR 66.45 IDR 69
DDM Multi-Stage 56.79 IDR 65.74 IDR 76.89 IDR 67
Multiples
P/E Multiple 1,133 IDR 1,511 IDR 1,889 IDR 63
P/S Multiple 255.69 IDR 340.92 IDR 426.16 IDR 58
P/B Multiple 875.63 IDR 1,168 IDR 1,459 IDR 55
EV/EBIT 342.26 IDR 558.42 IDR 774.58 IDR 64
EV/EBITDA 167.14 IDR 324.93 IDR 482.71 IDR 64
EV/Revenue n/a 34.72 IDR 137.00 IDR 50
Asset-Based
NCAV (Graham) 166.36 IDR 222.92 IDR 332.72 IDR 54
Economic Profit
Residual Income 353.90 IDR 485.65 IDR 1,586 IDR 64
ROIC Compounder n/a n/a 9.26 IDR 68
Growth Earnings
Growth-Adj P/E 798.79 IDR 1,141 IDR 1,483 IDR 67

Open the full fair value analysis →

Notify me when UANG reaches fair value

Put UANG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 43 · Market factors (momentum, volatility) 49

Profitability 47
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 45/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+47.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+46.9%
Dividend (yield on the price)0.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−83% → 17%

UANG screens 687% overvalued. Compare with ANTA Sports Products Limited →

Compare Pt Pakuan Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Leisure · 189 stocks

Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside −87% · Bottom 25%
Profitability
Return on equity (TTM) 15% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 26% · Top 25%
Growth and dividend
Revenue growth 558% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%
Balance sheet
Debt / equity 1.36× · Highest 25%

Valuation Multiplesvs Leisure median · lower = cheaper

P/E (TTM) 53.2× · Priciest 25%
P/B 12.08× · Priciest 25%
P/S (TTM) 13.84× · Priciest 25%
EV/EBITDA 73.8× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 41
FUTURE (revenue growth)100 · sector 14
PAST (return on equity)59 · sector 19
HEALTH (low debt)32 · sector 94
DIVIDEND (yield)7 · sector 57

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$71.80 HK$166.82 +132%
Pop Mart International Group 9992 HK$153.50 HK$211.79 +38%
Amer Sports, Inc AS $27.65 $19.17 −31%
Hasbro, Inc HAS $86.52 $85.71 −1%
Life Time Group LTH $38.19 $15.61 −59%
Acushnet Holdings GOLF $83.20 $42.95 −48%
Ninebot Limited 689009 ¥37.48 ¥108.20 +189%
Li Ning Company 2331 HK$12.38 HK$29.57 +139%
Benefit Systems S.A BFT 5,070 PLN 5,577 PLN +10%
Mattel, Inc MAT $13.21 $21.24 +61%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Pt Pakuan Tbk · Fair Value
506.03 IDR −687%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Pt Pakuan Tbk Fair Value". https://www.fairvalue-calculator.com/stock/UANG

Frequently asked questions

Is Pt Pakuan Tbk (UANG) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 506.03 IDR versus a price of 3,980 IDR, about −87% upside (overvalued).
What is the fair value of UANG?
Our model-based fair value for Pt Pakuan Tbk is 506.03 IDR (as of Sep 24, 2026), built from audited fundamentals. The current price: 3,980 IDR.
What is the quality score of UANG?
Pt Pakuan Tbk has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pt Pakuan Tbk (UANG)?
Our model-based price target is the fair value of 506.03 IDR (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 289.87 IDR, optimistic scenario 722.19 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Pt Pakuan Tbk stock forecast for 2026?
Our models put fair value at 506.03 IDR, about −87% upside versus a price of 3,980 IDR (overvalued). Cautious scenario 289.87 IDR, optimistic scenario 722.19 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Pt Pakuan Tbk (UANG)?
Pt Pakuan Tbk reported trailing-twelve-month revenue of about 352B IDR (latest available figure, as of Sep 24, 2026).
Does Pt Pakuan Tbk pay a dividend?
Pt Pakuan Tbk currently shows a dividend yield of about 0.34% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Pt Pakuan Tbk (UANG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pt Pakuan Tbk it is 506.03 IDR per share (as of Sep 24, 2026), against a price of 3,980 IDR. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Pt Pakuan Tbk stock overvalued or undervalued in 2026?
As of Sep 24, 2026, UANG trades above its calculated fair value: price 3,980 IDR, fair value 506.03 IDR, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of UANG?
No. The price is what the market pays today (3,980 IDR); the fair value is what the company's own numbers justify (506.03 IDR). For Pt Pakuan Tbk the two are 3,474 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Pt Pakuan Tbk worth?
The market values Pt Pakuan Tbk at about 4.8T IDR (market capitalisation, as of Sep 24, 2026). Per share that is 3,980 IDR; our models calculate a fair value of 506.03 IDR per share.
What do the bullish and bearish scenarios say about UANG?
Our models span a range for Pt Pakuan Tbk: cautious scenario 289.87 IDR, base 506.03 IDR, optimistic 722.19 IDR per share (as of Sep 24, 2026, price 3,980 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of UANG?
Pt Pakuan Tbk trades at a price-to-earnings ratio of 53.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 506.03 IDR is built from several models across several years. Other multiples: P/B 12.1, P/S 13.8, EV/EBITDA 73.8.
How solid is the balance sheet of Pt Pakuan Tbk (UANG)?
Balance-sheet figures for Pt Pakuan Tbk (as of Sep 24, 2026): return on equity 14.9%, debt of 1.36 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is UANG from its 52-week high?
Pt Pakuan Tbk trades at 3,980 IDR, about 47% below its 52-week high of 7,500 IDR and 108% above the low of 1,910 IDR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 506.03 IDR is for.
Which stocks are comparable to Pt Pakuan Tbk?
From the same area (Consumer Cyclical) we also value ANTA Sports Products Limited, Pop Mart International Group, Amer Sports, Inc, Hasbro, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pt Pakuan Tbk stock attractive at the current price?
The data as of Sep 24, 2026: price 3,980 IDR, calculated fair value 506.03 IDR (−87%), Quality Score 49/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of UANG calculated?
We run Pt Pakuan Tbk through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 506.03 IDR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Pt Pakuan Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pt Pakuan Tbk (UANG)?
The closing price on Sep 24, 2026 was 3,980 IDR. Our model-based fair value is 506.03 IDR, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pt Pakuan Tbk right now?
The price sits above even our optimistic bull case (722.19 IDR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (289.87 IDR to 722.19 IDR) leaves room in how you read the outcome.

Key figures of Pt Pakuan Tbk

How large is the market capitalisation of Pt Pakuan Tbk (UANG)?
The market capitalisation of Pt Pakuan Tbk is 4.8T IDR (≈ $269M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pt Pakuan Tbk (UANG)?
The price-to-sales ratio of Pt Pakuan Tbk is 12.8 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pt Pakuan Tbk (UANG)?
Earnings per share at Pt Pakuan Tbk are 74.88 IDR (price ÷ EPS = P/E 53.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pt Pakuan Tbk (UANG)?
The dividend yield of Pt Pakuan Tbk is 0.3% (payout 17.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pt Pakuan Tbk (UANG)?
The net margin of Pt Pakuan Tbk is 24.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pt Pakuan Tbk (UANG)?
The return on equity (ROE) of Pt Pakuan Tbk is 14.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pt Pakuan Tbk (UANG)?
On an EBIT basis the return on assets of Pt Pakuan Tbk is 0.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pt Pakuan Tbk (UANG)?
The operating margin of Pt Pakuan Tbk is −277% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pt Pakuan Tbk (UANG)?
Revenue at Pt Pakuan Tbk is growing +558% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pt Pakuan Tbk (UANG)?
Earnings per share at Pt Pakuan Tbk are growing +56.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Pt Pakuan Tbk (UANG) generate?
The free cash flow of Pt Pakuan Tbk is −164B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Pt Pakuan Tbk (UANG) carry?
The net debt of Pt Pakuan Tbk is 434B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Pt Pakuan Tbk in the live analysis

One click puts Pt Pakuan Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.