Veridis Environment Ltd (VRDS) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Veridis Environment Ltd stock ILS 48.33, price ILS 45.69, upside +5.8%, quality 37 out of 100. Rating: fairly valued. Calculated from audited financials with 20 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 16.00 ILS – 53.37 ILS · fair‑value band 25.58 ILS – 62.83 ILS · the 45.69 ILS price screens below the 48.33 ILS fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Veridis Environment in your weekly email
Every Wednesday you see whether Veridis Environment is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Veridis Environment Ltd provides environmental services in the areas of waste management, paper and cardboard, water, and energy in Israel.
Show moreShow less
The company offers waste collection and transportation, separation, sorting, recycling, and disposal, as well as treatment, hazardous waste, total waste management, environmental remediation, hydroxyl, and landfilling services; and produces recycled raw materials and renewable energies using waste.
It engages in recycling, cardboard paper production, and packaging manufacturing; and operates a desalination plant that supplies renewable water for consumers, as well as for the industrial and agriculture sectors.
In addition, the company develops and operates power stations and energy facilities based on renewable energies, such as biomass, cogeneration, biogas, etc.
Further, it designs and operates energy centers and other energy efficiency projects; and provides installation and maintenance services for heating, ventilation, and air-conditioning systems. The company was founded in 1993 and is based in Herzliya, Israel.
Veridis Environment Ltd operates as a subsidiary of Delek Automotive Systems Ltd.
Stock analysis
Veridis Environment Ltd (VRDS) currently trades at 45.69 ILS, while our model-based Fair Value estimate is 48.33 ILS, so the stock looks roughly fairly valued today (gap 5.5%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 37.60 ILS per share, and 2 of the 20 models we run sit above the 45.69 ILS price.
Bear case: the Asset-Based group reads lowest at 6.71 ILS, and 18 of the 20 models stay below the price. Data coverage for this calculation is high.
Scenario range: 25.58 ILS (bear) to 62.83 ILS (bull), the price of 45.69 ILS sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Veridis Environment Ltd reported revenue of 2.6B ILS in FY2025 versus 955M ILS in FY2021, a compound +28.6%/yr. Reported net income was 207M ILS in FY2025, compounding +35.6%/yr from FY2021.
Key figures
Market cap 7.4B ILS Mid · P/E ratio 19.0 · P/S ratio 2.75 · EPS (TTM) 2.40 ILS · Net margin 13.2% · Return on equity 16.2% · Return on assets (EBIT) 4.2% (5-year average) · Operating margin 7.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 40% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −25% fair-value upside, at 6%, VRDS screens cheaper than that median.
Fair Value models
Bear25.58 ILSFair Value 48.33 ILSBull62.83 ILS
Price 45.69 ILS · Upside +5.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (2.06 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.1%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.9%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+4.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.33% → 3%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+20.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +18.4% a year for the price.
Compare Veridis Environment Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 166 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+5.8% · Above median
Profitability
Return on equity (12 months)16.2% · Top 25%
Return on assets3.7% · Above median
Net margin (12 months)13.2% · Top 25%
Operating margin (12 months)7.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)1.3% · Below median
Balance sheet
Debt / equity0.86× · Highest 25%
Valuation Multiplesvs Waste Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Veridis Environment Ltd (VRDS) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 48.33 ILS versus a price of 45.69 ILS, about +6% upside (fairly valued).
What is the fair value of VRDS?
Our model-based fair value for Veridis Environment Ltd is 48.33 ILS (as of Nov 9, 2026), built from audited fundamentals. The current price: 45.69 ILS.
What is the quality score of VRDS?
Veridis Environment Ltd has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Veridis Environment Ltd (VRDS)?
Our model-based price target is the fair value of 48.33 ILS (as of Nov 9, 2026) from 20 valuation models. Cautious scenario 25.58 ILS, optimistic scenario 62.83 ILS. It is a calculation from audited fundamentals, not an analyst target.
What is the Veridis Environment Ltd stock forecast for 2026?
Our models put fair value at 48.33 ILS, about +6% upside versus a price of 45.69 ILS (fairly valued). Cautious scenario 25.58 ILS, optimistic scenario 62.83 ILS. The calculation is refreshed regularly with new filings.
What is the revenue of Veridis Environment Ltd (VRDS)?
Veridis Environment Ltd reported trailing-twelve-month revenue of about 2.7B ILS (latest available figure, as of Nov 9, 2026).
What growth is priced into Veridis Environment Ltd (VRDS)?
For today's price to be fair in a discounted-cash-flow model, Veridis Environment Ltd would have to grow free cash flow by +20.9 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +24.1 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of VRDS use?
Our models discount Veridis Environment Ltd at 10.2 %: a base by market capitalisation (mid), damped by beta 0.51, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Veridis Environment Ltd that is +20.9 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Veridis Environment Ltd (VRDS) delivered so far?
Over the past 5 years revenue at Veridis Environment Ltd grew +24.1 % a year. The price currently implies free-cash-flow growth of +20.9 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Veridis Environment Ltd (VRDS) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Veridis Environment Ltd (+20.9 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Veridis Environment Ltd (VRDS)?
The free-cash-flow yield on the price is 3.76 %: that much free cash flow Veridis Environment Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Veridis Environment Ltd (VRDS)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Veridis Environment Ltd it is 48.33 ILS per share (as of Nov 9, 2026), against a price of 45.69 ILS. It is the blended result of 20 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Veridis Environment Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, VRDS trades below its calculated fair value: price 45.69 ILS, fair value 48.33 ILS, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of VRDS?
No. The price is what the market pays today (45.69 ILS); the fair value is what the company's own numbers justify (48.33 ILS). For Veridis Environment Ltd the two are 2.64 ILS per share apart. That gap is exactly why we show both numbers side by side.
How much is Veridis Environment Ltd worth?
The market values Veridis Environment Ltd at about 7.4B ILS (market capitalisation, as of Nov 9, 2026). Per share that is 45.69 ILS; our models calculate a fair value of 48.33 ILS per share.
What do the bullish and bearish scenarios say about VRDS?
Our models span a range for Veridis Environment Ltd: cautious scenario 25.58 ILS, base 48.33 ILS, optimistic 62.83 ILS per share (as of Nov 9, 2026, price 45.69 ILS). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of VRDS?
Veridis Environment Ltd trades at a price-to-earnings ratio of 19.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 48.33 ILS is built from several models across several years. Other multiples: P/B 3.5, P/S 2.8, EV/EBITDA 21.9.
How solid is the balance sheet of Veridis Environment Ltd (VRDS)?
Balance-sheet figures for Veridis Environment Ltd (as of Nov 9, 2026): return on equity 16.2%, debt of 0.86 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is VRDS from its 52-week high?
Veridis Environment Ltd trades at 45.69 ILS, about 14% below its 52-week high of 53.37 ILS and 40% above the low of 32.75 ILS (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 48.33 ILS is for.
Which stocks are comparable to Veridis Environment Ltd?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Veridis Environment Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 45.69 ILS, calculated fair value 48.33 ILS (+6%), Quality Score 37/100, from 20 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of VRDS calculated?
We run Veridis Environment Ltd through 20 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 48.33 ILS builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.7% above its aggregate fair value. Veridis Environment Ltd currently trades 5% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Veridis Environment Ltd (VRDS)?
The closing price on Nov 10, 2026 was 45.69 ILS. Our model-based fair value is 48.33 ILS, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Veridis Environment Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (25.58 ILS to 62.83 ILS) leaves room in how you read the outcome.
Key figures of Veridis Environment Ltd
How large is the market capitalisation of Veridis Environment Ltd (VRDS)?
The market capitalisation of Veridis Environment Ltd is 7.4B ILS. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Veridis Environment Ltd (VRDS)?
The price-to-sales ratio of Veridis Environment Ltd is 2.75 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Veridis Environment Ltd (VRDS)?
Earnings per share at Veridis Environment Ltd are 2.40 ILS (price ÷ EPS = P/E 19.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Veridis Environment Ltd (VRDS)?
The net margin of Veridis Environment Ltd is 13.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Veridis Environment Ltd (VRDS)?
The return on equity (ROE) of Veridis Environment Ltd is 16.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Veridis Environment Ltd (VRDS)?
On an EBIT basis the return on assets of Veridis Environment Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Veridis Environment Ltd (VRDS)?
The operating margin of Veridis Environment Ltd is 7.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Veridis Environment Ltd (VRDS)?
Revenue at Veridis Environment Ltd is growing +1.3% versus a year earlier (3y avg +35.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Veridis Environment Ltd (VRDS)?
Earnings per share at Veridis Environment Ltd are growing +95.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Veridis Environment Ltd (VRDS) carry?
The net debt of Veridis Environment Ltd is 2.3B ILS (fiscal year 2025, ≈ 8.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Veridis Environment Ltd in the live analysis
One click puts Veridis Environment Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026