Wallenius Wilhelmsen Logistics ASA (WAWI) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Wallenius Wilhelmsen Logistics ASA stock NOK 161, price NOK 160, upside +0.4%, quality 80 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
- Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free
Wallenius Wilhelmsen Logistics ASA
WAWI · OLThe stock costs about what our calculation considers fair.
Risks from the AI analysis
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range kr 16.86 – kr 184.20 · fair‑value band kr 117.82 – kr 200.95 · the kr 160.10 price screens below the kr 160.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.
Every Wednesday you see whether Wallenius Wilhelmsen Logistics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Wallenius Wilhelmsen ASA, together with its subsidiaries, engages in the logistics and transportation business worldwide. It operates in three segments: Shipping Services, Logistics Services, and Government Services.
Show moreShow less
The company provides ship management services, including crewing, technical, and management; insurance brokerage services; agency services; freight and liner services; and marine products to vessels.
It also offers ocean transport of RoRo cargo, breakbulk and vehicles, as well as manufacturers, construction, and other high and heavy equipment. In addition, the company provides vehicle processing center, equipment processing center, and inland distribution network and terminal services.
The company serves agriculture, automotive, aviation, boats and yachts, breakbulk, commercial vehicles, construction, machinery and machine tools, mining, oil and gas, power and energy, and rail industries. It operates through a fleet of 127 vessels sailing on 15 trade routes.
The company was founded in 1861 and is based in Lysaker, Norway.
Stock analysis
Wallenius Wilhelmsen Logistics ASA (WAWI) currently trades at kr 160.10, while our model-based Fair Value estimate is kr 160.76, so the stock looks roughly fairly valued today (gap 0.4%).
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of kr 465.58 per share, and 21 of the 24 models we run sit above the kr 160.10 price.
Bear case: the Asset-Based group reads lowest at kr 43.93, and 3 of the 24 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 117.82 (bear) to kr 200.95 (bull), the price of kr 160.10 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Wallenius Wilhelmsen Logistics ASA reported revenue of $5.2B in FY2025 versus $3.9B in FY2021, a compound +7.8%/yr. Reported net income was $1.0B in FY2025, compounding +66.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 67.7B NOK (≈ $7.2B) Mid · P/E ratio 10.9 · P/S ratio 2.13 · EPS (TTM) kr 14.63 · Dividend yield 9.4% · Net margin 19.4% · Return on equity 21.1% · Return on assets (EBIT) 12.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 109% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 0%, WAWI screens richer than that median.
Fair Value models
All 24 models by family
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Quality Score breakdown
It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.
Revenue & earnings trend
Growth Forecast
Watch WAWI, get fair value alerts →
Earlier news
- MacGregor to retrofit PLC's on 35 vessels for Wallenius Wilhelmsen
- Wallenius Wilhelmsen (OB:WAWI) Stock Could Be Overvalued On Earnings Power
- Assessing Wallenius Wilhelmsen’s (OB:WAWI) Valuation As Models Disagree On Discount Versus Overvaluation
Compare Wallenius Wilhelmsen Logistics ASA with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks
Valuation Multiplesvs Marine Shipping median · lower = cheaper
Strength profile in five axes (Snowflake)
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Return on equity by industry
- Quality Score by industry
- PEG screener for stocks with fair value
- Undervalued stocks: Industrials
- Valuation of the Norway market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Marine Shipping stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value | Compare |
|---|---|---|---|---|
| China Merchants Port Holdings 0144 | HK$16.68 | HK$28.60 | +71% | vs WAWI |
| HMM Co 011200 | 22,050 KRW | 30,253 KRW | +37% | vs WAWI |
| Qingdao Port International Co 601298 | ¥9.75 | ¥12.84 | +32% | vs WAWI |
| Ningbo Zhoushan Port Company 601018 | ¥3.56 | ¥4.35 | +22% | vs WAWI |
| The National Shipping Company 4030 | 34.86 SAR | 39.45 SAR | +13% | vs WAWI |
| Shanghai International Port (Group) Co 600018 | ¥5.68 | ¥6.41 | +13% | vs WAWI |
| COSCO SHIPPING Holdings 601919 | ¥17.47 | ¥18.42 | +5% | vs WAWI |
| Hapag-Lloyd Aktiengesellschaft, HLAG | €127.50 | €108.70 | −15% | vs WAWI |
| Wan Hai Lines Ltd 2615 | 107.00 TWD | 67.03 TWD | −37% | vs WAWI |
| Adani Ports and Special Economic Zone Limited ADANIPORTS | ₹1,937 | ₹1,051 | −46% | vs WAWI |
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Wallenius Wilhelmsen Logistics ASA (WAWI) overvalued or undervalued?
What is the fair value of WAWI?
What is the quality score of WAWI?
What is the price target for Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the Wallenius Wilhelmsen Logistics ASA stock forecast for 2026?
What is the revenue of Wallenius Wilhelmsen Logistics ASA (WAWI)?
Does Wallenius Wilhelmsen Logistics ASA pay a dividend?
How much is the dividend of Wallenius Wilhelmsen Logistics ASA (WAWI) and when is the ex-dividend date?
What growth is priced into Wallenius Wilhelmsen Logistics ASA (WAWI)?
What discount rate (WACC) does the fair value of WAWI use?
What is a reverse DCF?
How much growth has Wallenius Wilhelmsen Logistics ASA (WAWI) delivered so far?
How fast is the sector of Wallenius Wilhelmsen Logistics ASA (WAWI) growing?
What is the free cash flow yield of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the intrinsic value of Wallenius Wilhelmsen Logistics ASA (WAWI)?
Is Wallenius Wilhelmsen Logistics ASA stock overvalued or undervalued in 2026?
Is fair value the same as the market price of WAWI?
How much is Wallenius Wilhelmsen Logistics ASA worth?
What do the bullish and bearish scenarios say about WAWI?
What is the P/E ratio of WAWI?
How solid is the balance sheet of Wallenius Wilhelmsen Logistics ASA (WAWI)?
How far is WAWI from its 52-week high?
Which stocks are comparable to Wallenius Wilhelmsen Logistics ASA?
Is Wallenius Wilhelmsen Logistics ASA stock attractive at the current price?
How is the fair value of WAWI calculated?
Is it still worth investing in stocks now?
What is the share price of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What should I pay attention to with Wallenius Wilhelmsen Logistics ASA right now?
Key figures of Wallenius Wilhelmsen Logistics ASA
How large is the market capitalisation of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the P/S ratio of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What are the earnings per share of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the dividend yield of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the net margin of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the return on equity of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the EBIT return on assets of Wallenius Wilhelmsen Logistics ASA (WAWI)?
What is the operating margin of Wallenius Wilhelmsen Logistics ASA (WAWI)?
How fast is revenue growing at Wallenius Wilhelmsen Logistics ASA (WAWI)?
How fast are earnings growing at Wallenius Wilhelmsen Logistics ASA (WAWI)?
How much net debt does Wallenius Wilhelmsen Logistics ASA (WAWI) carry?
Watch Wallenius Wilhelmsen Logistics ASA in the live analysis
One click puts Wallenius Wilhelmsen Logistics ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.