EN DE
Watch Wallenius Wilhelmsen Logistics ASA for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Wallenius Wilhelmsen Logistics ASA (WAWI) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Wallenius Wilhelmsen Logistics ASA stock NOK 161, price NOK 160, upside +0.4%, quality 80 out of 100. Rating: fairly valued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Industrials NO · ISIN NO0010571680

WW Wallenius Wilhelmsen Logistics ASA logo Broad data Nov 7, 2026

Wallenius Wilhelmsen Logistics ASA

WAWI · OL
Meets all rules: fair value rule, strong quality, uptrend

The stock costs about what our calculation considers fair.

Quality 80/100
Solidly profitable · 12.1% net margin (TTM)
Low debt
Generates free cash flow
9.4% dividend yield · Sustainable
Positive coverage
Broad data
Fair value kr 160.76 · Fairly valued
Mixed Growth (revenue 5y +12.1 %/yr in USD)
Mixed vs. peers (8/14)
Wide moat 68/100 · thin data
⟳ Cyclical

Risks from the AI analysis

🚩Chinese carriers undercut Asia-Europe lanes
Watch Wallenius Wilhelmsen Logistics ASA for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 184.20 kr 16.86 Fair Value kr 160.76 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.

How to read this chart

60‑month range kr 16.86 – kr 184.20 · fair‑value band kr 117.82 – kr 200.95 · the kr 160.10 price screens below the kr 160.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 7, 2026.

Follow Wallenius Wilhelmsen Logistics in your weekly email

Every Wednesday you see whether Wallenius Wilhelmsen Logistics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Wallenius Wilhelmsen ASA, together with its subsidiaries, engages in the logistics and transportation business worldwide. It operates in three segments: Shipping Services, Logistics Services, and Government Services.

Show moreShow less

The company provides ship management services, including crewing, technical, and management; insurance brokerage services; agency services; freight and liner services; and marine products to vessels.

It also offers ocean transport of RoRo cargo, breakbulk and vehicles, as well as manufacturers, construction, and other high and heavy equipment. In addition, the company provides vehicle processing center, equipment processing center, and inland distribution network and terminal services.

The company serves agriculture, automotive, aviation, boats and yachts, breakbulk, commercial vehicles, construction, machinery and machine tools, mining, oil and gas, power and energy, and rail industries. It operates through a fleet of 127 vessels sailing on 15 trade routes.

The company was founded in 1861 and is based in Lysaker, Norway.

Stock analysis

Wallenius Wilhelmsen Logistics ASA (WAWI) currently trades at kr 160.10, while our model-based Fair Value estimate is kr 160.76, so the stock looks roughly fairly valued today (gap 0.4%).

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 465.58 per share, and 21 of the 24 models we run sit above the kr 160.10 price.

Bear case: the Asset-Based group reads lowest at kr 43.93, and 3 of the 24 models stay below the price. Data coverage for this calculation is high.

Scenario range: kr 117.82 (bear) to kr 200.95 (bull), the price of kr 160.10 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 80/100 (high quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Wallenius Wilhelmsen Logistics ASA reported revenue of $5.2B in FY2025 versus $3.9B in FY2021, a compound +7.8%/yr. Reported net income was $1.0B in FY2025, compounding +66.3%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Key figures

Market cap 67.7B NOK (≈ $7.2B) Mid · P/E ratio 10.9 · P/S ratio 2.13 · EPS (TTM) kr 14.63 · Dividend yield 9.4% · Net margin 19.4% · Return on equity 21.1% · Return on assets (EBIT) 12.2% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (low confidence).

What moves the price

The share trades about 13% below its 52-week high and 109% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 13% fair-value upside, at 0%, WAWI screens richer than that median.

Fair Value models

Bear kr 117.82 Fair Value kr 160.76 Bull kr 200.95
Price kr 160.10 · Upside +0.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF kr 362.29 kr 493.49 kr 707.72 81
Growth DCF kr 374.70 kr 500.50 kr 693.42 79
Owner Earnings kr 339.68 kr 462.59 kr 663.28 77
All 24 models by family
DCF Models
FCF DCF kr 362.29 kr 493.49 kr 707.72 81
Owner Earnings kr 339.68 kr 462.59 kr 663.28 77
5Y Revenue Exit kr 221.73 kr 289.90 kr 380.16 74
5Y EBITDA Exit kr 358.33 kr 525.25 kr 728.56 75
5Y P/E Exit kr 325.43 kr 468.57 kr 624.81 71
10Y Revenue Exit kr 269.42 kr 337.62 kr 413.22 68
10Y EBITDA Exit kr 356.74 kr 492.48 kr 648.97 69
10Y P/E Exit kr 336.64 kr 455.19 kr 578.77 65
Earnings-Based
Graham-Dodd kr 148.73 kr 279.30 kr 347.12 66
EPV kr 236.01 kr 273.65 kr 306.36 74
Dividend Discount
Gordon GGM kr 191.12 kr 257.22 kr 323.39 69
DDM Multi-Stage kr 191.12 kr 262.22 kr 344.97 67
Multiples
P/E Multiple kr 344.48 kr 459.30 kr 574.13 63
P/S Multiple kr 168.87 kr 225.16 kr 281.45 58
P/B Multiple kr 52.32 kr 69.76 kr 87.20 55
EV/EBIT kr 347.88 kr 465.21 kr 582.55 66
EV/EBITDA kr 401.42 kr 536.61 kr 671.79 67
EV/Revenue kr 137.73 kr 198.52 kr 259.31 53
Asset-Based
NCAV (Graham) kr 32.79 kr 43.93 kr 65.57 54
Growth DCF
Growth DCF kr 374.70 kr 500.50 kr 693.42 79
Rev-Margin DCF kr 221.73 kr 296.87 kr 386.72 74
Economic Profit
Residual Income kr 119.53 kr 140.88 kr 212.72 75
ROIC Compounder kr 240.60 kr 284.66 kr 326.96 72
Growth Earnings
Growth-Adj P/E kr 245.79 kr 351.13 kr 456.47 67

The fair value above starts from this blend and is adjusted for a cyclical peak year.

Open the full fair value analysis →

Quality Score breakdown

Overall quality 80/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 75
How much profit the company makes from its sales and capital
Quality Growth 61
Are margins and returns getting better?
Cashflow 92
Do the profits arrive as real cash?
Financial strength 64
Debt, balance sheet and risk of trouble
Investment 93
Does it invest with discipline instead of growing at any price?
Low Volatility 66
How calm the share price moves, does not count
Price momentum 78
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 89
Distance to the 52-week high, does not count
New shares 82
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 90/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
Start year 2020 (pandemic). Over 10 years: +32.5% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.5%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+64.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+55.2%
Dividend (yield on the price)9.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.55.2% vs 4.8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 25%
Pace: the 5-year rate starts in 2020 (pandemic)

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−16.7%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −18.7% a year for the price and +1.3% for the forecasts.
Forecast 2026 (sales)+2.3%
Forecast 2027 (sales)+4.6%
Projected 2028 (sales)+4.3%
Projected 2029 (sales)+4.0%
Projected 2030 (sales)+3.6%

Watch WAWI, get fair value alerts →

Earlier news

News mood ⓘNews mood, the average tone of recent news (24 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Positive
Recent news coverage is more positive than average.
Note from the team Oct 11, 2026
AI conclusion: Strong demand in the deep-sea RoRo segment supports the business while thin evidence of a durable competitive moat limits visibility amid fleet renewal.
Main risk: Chinese OEM-linked carriers and new entrants could capture market share or force lower freight rates on Asia-Europe and Latin America trades where Wallenius Wilhelmsen operates.
Bull case: Modern dual-fuel tonnage and long-term OEM contracts could help Wallenius Wilhelmsen defend lanes and maintain utilisation despite new entrants.
Bear case: If Chinese carriers expand aggressively, Wallenius Wilhelmsen could lose volumes on key trades and face sustained margin pressure from overcapacity.
Wallenius Wilhelmsen is raising fresh equity to expand its newbuilding program with four firm and up to eight optional large LNG dual-fuel car carriers for delivery from 2030 onward, pushing the total orderbook to 26 vessels. This comes while the deep-sea RoRo segment benefits from sustained strong demand, especially from Asia. Will the modern tonnage generate enough additional long-term utilization and leverage to more than offset the dilution and heavy capex, or will it pressure near-term returns?
Join the discussion →

Compare Wallenius Wilhelmsen Logistics ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Marine Shipping · 220 stocks

Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 80 · Top 25%
Fair Value upside +0.4% · Below median
Profitability
Return on equity (12 months) 21.1% · Top 25%
Return on assets 13.0% · Top 25%
Net margin (12 months) 12.1% · Below median
Operating margin (12 months) 17.1% · Below median
Growth and dividend
Revenue growth (quarter YoY) 5.3% · Below median
Dividend yield (12 months) 9.4% · Top 25%
Balance sheet
Debt / equity 0.26× · Above median

Valuation Multiplesvs Marine Shipping median · lower = cheaper

P/E (12 months) 10.9× · Cheaper than median
P/B 2.18× · Priciest 25%
P/S (12 months) 1.37× · Cheaper than median
Price / free cash flow (fiscal year) 4.8× · Cheapest 25%
EV/EBITDA 5.7× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)34 · sector 45
FUTURE (revenue growth)27 · sector 60
PAST (return on equity)84 · sector 36
HEALTH (low debt)87 · sector 89
DIVIDEND (yield)100 · sector 61

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate.

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Wallenius Wilhelmsen Logistics ASA: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Wallenius Wilhelmsen Logistics ASA Fair Value". https://www.fairvalue-calculator.com/stock/WAWI

Frequently asked questions

Is Wallenius Wilhelmsen Logistics ASA (WAWI) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of kr 160.76 versus a price of kr 160.10, about +0% upside (fairly valued).
What is the fair value of WAWI?
Our model-based fair value for Wallenius Wilhelmsen Logistics ASA is kr 160.76 (as of Nov 7, 2026), built from audited fundamentals. The current price: kr 160.10.
What is the quality score of WAWI?
Wallenius Wilhelmsen Logistics ASA has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wallenius Wilhelmsen Logistics ASA (WAWI)?
Our model-based price target is the fair value of kr 160.76 (as of Nov 7, 2026) from 24 valuation models. Cautious scenario kr 117.82, optimistic scenario kr 200.95. It is a calculation from audited fundamentals, not an analyst target.
What is the Wallenius Wilhelmsen Logistics ASA stock forecast for 2026?
Our models put fair value at kr 160.76, about +0% upside versus a price of kr 160.10 (fairly valued). Cautious scenario kr 117.82, optimistic scenario kr 200.95. The calculation is refreshed regularly with new filings.
What is the revenue of Wallenius Wilhelmsen Logistics ASA (WAWI)?
Wallenius Wilhelmsen Logistics ASA reported trailing-twelve-month revenue of about $5.2B (latest available figure, as of Nov 7, 2026).
Does Wallenius Wilhelmsen Logistics ASA pay a dividend?
Wallenius Wilhelmsen Logistics ASA currently shows a dividend yield of 9.41% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Wallenius Wilhelmsen Logistics ASA (WAWI) and when is the ex-dividend date?
Wallenius Wilhelmsen Logistics ASA pays a dividend of kr 15.07 per share a year, a dividend yield of 9.4%. The last ex-dividend date was Aug 26, 2026. A dividend has been paid every year since 2022. The payout ratio is 69.0% of earnings. Free cash flow covers the dividend 2.13 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Wallenius Wilhelmsen Logistics ASA (WAWI)?
For today's price to be fair in a discounted-cash-flow model, Wallenius Wilhelmsen Logistics ASA would have to grow free cash flow by -16.7 % per year for five years (discount rate 9.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.1 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of WAWI use?
Our models discount Wallenius Wilhelmsen Logistics ASA at 9.2 %: a base by market capitalisation (mid), damped by beta 0.89, country premium for Norway. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Wallenius Wilhelmsen Logistics ASA that is -16.7 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.2 %) and the same formula as our fair value.
How much growth has Wallenius Wilhelmsen Logistics ASA (WAWI) delivered so far?
Over the past 5 years revenue at Wallenius Wilhelmsen Logistics ASA grew +12.1 % a year. The price currently implies free-cash-flow growth of -16.7 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Wallenius Wilhelmsen Logistics ASA (WAWI) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Wallenius Wilhelmsen Logistics ASA (-16.7 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The free-cash-flow yield on the price is 20.90 %: that much free cash flow Wallenius Wilhelmsen Logistics ASA produces per unit of market value. When it exceeds the discount rate of our models (9.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Wallenius Wilhelmsen Logistics ASA (WAWI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Wallenius Wilhelmsen Logistics ASA it is kr 160.76 per share (as of Nov 7, 2026), against a price of kr 160.10. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Wallenius Wilhelmsen Logistics ASA stock overvalued or undervalued in 2026?
As of Nov 7, 2026, WAWI trades below its calculated fair value: price kr 160.10, fair value kr 160.76, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of WAWI?
No. The price is what the market pays today (kr 160.10); the fair value is what the company's own numbers justify (kr 160.76). For Wallenius Wilhelmsen Logistics ASA the two are kr 0.6550 per share apart. That gap is exactly why we show both numbers side by side.
How much is Wallenius Wilhelmsen Logistics ASA worth?
The market values Wallenius Wilhelmsen Logistics ASA at about 67.7B NOK (market capitalisation, as of Nov 7, 2026). Per share that is kr 160.10; our models calculate a fair value of kr 160.76 per share.
What do the bullish and bearish scenarios say about WAWI?
Our models span a range for Wallenius Wilhelmsen Logistics ASA: cautious scenario kr 117.82, base kr 160.76, optimistic kr 200.95 per share (as of Nov 7, 2026, price kr 160.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of WAWI?
Wallenius Wilhelmsen Logistics ASA trades at a price-to-earnings ratio of 10.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 160.76 is built from several models across several years. Other multiples: P/B 2.2, P/S 1.4, EV/EBITDA 5.7.
How solid is the balance sheet of Wallenius Wilhelmsen Logistics ASA (WAWI)?
Balance-sheet figures for Wallenius Wilhelmsen Logistics ASA (as of Nov 7, 2026): return on equity 21.1%, debt of 0.26 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is WAWI from its 52-week high?
Wallenius Wilhelmsen Logistics ASA trades at kr 160.10, about 13% below its 52-week high of kr 184.20 and 109% above the low of kr 76.50 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of kr 160.76 is for.
Which stocks are comparable to Wallenius Wilhelmsen Logistics ASA?
From the same area (Industrials) we also value Adani Ports and Special Economic Zone Limited, COSCO SHIPPING Holdings, Hapag-Lloyd Aktiengesellschaft,, Shanghai International Port (Group) Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Wallenius Wilhelmsen Logistics ASA stock attractive at the current price?
The data as of Nov 7, 2026: price kr 160.10, calculated fair value kr 160.76 (+0%), Quality Score 80/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of WAWI calculated?
We run Wallenius Wilhelmsen Logistics ASA through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of kr 160.76 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Wallenius Wilhelmsen Logistics ASA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The closing price on Nov 6, 2026 was kr 160.10. Our model-based fair value is kr 160.76, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Wallenius Wilhelmsen Logistics ASA right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.

Key figures of Wallenius Wilhelmsen Logistics ASA

How large is the market capitalisation of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The market capitalisation of Wallenius Wilhelmsen Logistics ASA is 67.7B NOK (≈ $7.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The price-to-sales ratio of Wallenius Wilhelmsen Logistics ASA is 2.13 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Wallenius Wilhelmsen Logistics ASA (WAWI)?
Earnings per share at Wallenius Wilhelmsen Logistics ASA are kr 14.63 (price ÷ EPS = P/E 10.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The dividend yield of Wallenius Wilhelmsen Logistics ASA is 9.4% (payout 103%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The net margin of Wallenius Wilhelmsen Logistics ASA is 19.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The return on equity (ROE) of Wallenius Wilhelmsen Logistics ASA is 21.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Wallenius Wilhelmsen Logistics ASA (WAWI)?
On an EBIT basis the return on assets of Wallenius Wilhelmsen Logistics ASA is 12.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Wallenius Wilhelmsen Logistics ASA (WAWI)?
The operating margin of Wallenius Wilhelmsen Logistics ASA is 17.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Wallenius Wilhelmsen Logistics ASA (WAWI)?
Revenue at Wallenius Wilhelmsen Logistics ASA is growing +5.3% versus a year earlier (3y avg +1.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Wallenius Wilhelmsen Logistics ASA (WAWI)?
Earnings per share at Wallenius Wilhelmsen Logistics ASA are growing −25.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Wallenius Wilhelmsen Logistics ASA (WAWI) carry?
The net debt of Wallenius Wilhelmsen Logistics ASA is $192M (fiscal year 2025, ≈ 0.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Wallenius Wilhelmsen Logistics ASA in the live analysis

One click puts Wallenius Wilhelmsen Logistics ASA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.