EN DE
Watch Xtract One Technologies Inc. for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Xtract One Technologies Inc. (XTRA) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of Xtract One Technologies Inc. stock C$0.31, price C$0.41, that is 24.5% below the price, quality 37 out of 100. Rating: overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology CA · ISIN CA98422Q1063

XO Xtract One Technologies Inc. logo Thin data Nov 10, 2026

Xtract One Technologies Inc.

XTRA · TO
Expensive, weak quality

Our calculation puts a fair price 24% below what the stock costs today.

Revenue last quarter +144% vs. a year ago.
Mixed Growth (revenue 5y +92.8 %/yr in CAD)
Fair value C$0.3096 · Overvalued
Quality 37/100
Loss-making · -24.3% net margin (TTM)
Negative free cash flow
Trails peers (1/9)
Narrow moat 12/100 · thin data
Thin data
Estimate
Watch Xtract One Technologies Inc. for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

C$1.16 C$0.3200 Fair Value C$0.3096 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range C$0.3200 – C$1.16 · fair‑value band C$0.2322 – C$0.3870 · the C$0.4100 price screens above the C$0.3096 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow Xtract One Technologies in your weekly email

Every Wednesday you see whether Xtract One Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Xtract One Technologies Inc., together with its subsidiaries, engages in the research, development, and commercialization integrated, layered, artificial intelligence powered threat detection gateway solutions, with the aim of enhancing public safety in the United States, Japan, France, the United Kingdom, and Canada.

Show moreShow less

It operates through two segments, Platform and Xtract. The Platform segment develops and commercializes artificial intelligence (AI)-powered threat detection gateway solutions. Its Xtract segment develops and commercializes AI solutions.

The company's products include SafeGateway which automatically scans entrants for concealed weapons, such as guns, knives, and IED components in stadiums, arenas, live entertainment venues, theaters, casinos, nightclubs, art galleries, and other attractions for security screening applications; and SmartGateway that scans patrons for guns, knives, and other prohibited items through AI-powered sensors to detect threats without invading the sense of privacy and comfort of patrons.

It also offers Xtract One Gateway for weapons detection in environments with medium volume of personal belongings on entrance, including laptops; and Xtract One View, a cloud-based platform that provides a central management system from which to monitor and manage SmartGateways and analyze facility ingress.

The company serves the arena and stadium, ticket venue and attraction, casino, workplace, school, and healthcare industries. Xtract One Technologies Inc. is headquartered in Toronto, Canada.

Stock analysis

Xtract One Technologies Inc. (XTRA) currently trades at C$0.4100, while our estimate is C$0.3096, 24% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: C$0.2322 (bear) to C$0.3870 (bull), the price of C$0.4100 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 37/100 (below-average quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Xtract One Technologies Inc. reported revenue of C$28.8M in FY2026 versus C$3.6M in FY2022, a compound +68.0%/yr. Reported net income was −C$7.0M in FY2026.

Key figures

Market cap C$107M (≈ $75.1M) Micro · P/S ratio 3.79 · EPS (TTM) C$−0.0300 · Net margin −24.3% · Return on equity −48.4% · Return on assets (EBIT) −84.9% (5-year average) · Operating margin −19.6% · Revenue (TTM) C$28.8M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (low confidence).

What moves the price

The share trades about 43% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 13% fair-value upside, at −24%, XTRA screens richer than that median.

Fair Value

Bear C$0.2322 Fair Value C$0.3096 Bull C$0.3870
Price C$0.4100 · Downside -24.5%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 37/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 26
How much profit the company makes from its sales and capital
Quality Growth 85
Are margins and returns getting better?
Cashflow 0
Do the profits arrive as real cash?
Financial strength 68
Debt, balance sheet and risk of trouble
Investment 55
Does it invest with discipline instead of growing at any price?
Low Volatility 17
How calm the share price moves, does not count
Price momentum 18
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 2
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+108.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+91.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+92.8%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+55.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,103.1% (2022) → −25.2% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

XTRA screens overvalued: fair value 24% below the price. Compare with SAP SE →

Compare Xtract One Technologies Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Application · 723 stocks

Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score 37 · Bottom 25%
Fair Value upside −24.5% · Below median
Profitability
Return on assets −19.0% · Bottom 25%
Net margin (12 months) −24.3% · Bottom 25%
Operating margin (12 months) −19.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) 144.0% · Top 25%

Valuation Multiplesvs Software - Application median · lower = cheaper

P/B 5.85× · Priciest 25%
P/S (12 months) 3.70× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)1 · sector 25
FUTURE (revenue growth)100 · sector 40
PAST (return on equity)0 · sector 9
HEALTH (low debt)0 · sector 98
DIVIDEND (yield)0 · sector 28

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Adobe Inc ADBE $236.70 $463.72 +96% vs XTRA
Salesforce, Inc CRM $213.48 $342.73 +61% vs XTRA
Uber Technologies, Inc UBER $70.05 $101.28 +45% vs XTRA
Intuit Inc INTU $340.44 $459.14 +35% vs XTRA
ServiceNow, Inc NOW $99.61 $112.17 +13% vs XTRA
SAP SE SAP €209.95 €173.59 −17% vs XTRA
Cadence Design Systems, Inc CDNS $331.64 $225.48 −32% vs XTRA
Automatic Data Processing, Inc ADP $305.44 $150.40 −51% vs XTRA
Shopify Inc SHOP $146.61 $64.96 −56% vs XTRA
Snowflake Inc SNOW $295.76 $73.81 −75% vs XTRA

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Xtract One Technologies Inc.: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Xtract One Technologies Inc. Fair Value". https://www.fairvalue-calculator.com/stock/XTRA

Frequently asked questions

Is Xtract One Technologies Inc. (XTRA) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is C$0.3096 versus a price of C$0.4100, about 24% lower (overvalued).
What is the fair value of XTRA?
Our estimate for Xtract One Technologies Inc. is C$0.3096 (as of Nov 10, 2026), built from audited fundamentals. The current price: C$0.4100.
What is the quality score of XTRA?
Xtract One Technologies Inc. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Xtract One Technologies Inc. (XTRA)?
Our calculated price target is the estimate of C$0.3096 (as of Nov 10, 2026). Cautious scenario C$0.2322, optimistic scenario C$0.3870. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the Xtract One Technologies Inc. stock forecast for 2026?
Our estimate puts fair value at C$0.3096, about 24% lower versus a price of C$0.4100 (overvalued). Cautious scenario C$0.2322, optimistic scenario C$0.3870. The calculation is refreshed regularly with new filings.
What is the revenue of Xtract One Technologies Inc. (XTRA)?
Xtract One Technologies Inc. reported trailing-twelve-month revenue of about C$28.8M (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of Xtract One Technologies Inc. (XTRA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Xtract One Technologies Inc. it is C$0.3096 per share (as of Nov 10, 2026), against a price of C$0.4100.
Is Xtract One Technologies Inc. stock overvalued or undervalued in 2026?
As of Nov 10, 2026, XTRA trades above its calculated fair value: price C$0.4100, fair value C$0.3096, a gap of about −24% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of XTRA?
No. The price is what the market pays today (C$0.4100); the fair value is what the company's own numbers justify (C$0.3096). For Xtract One Technologies Inc. the two are C$0.1004 per share apart. That gap is exactly why we show both numbers side by side.
How much is Xtract One Technologies Inc. worth?
The market values Xtract One Technologies Inc. at about C$107M (market capitalisation, as of Nov 10, 2026). Per share that is C$0.4100; our models calculate a fair value of C$0.3096 per share.
What do the bullish and bearish scenarios say about XTRA?
Our models span a range for Xtract One Technologies Inc.: cautious scenario C$0.2322, base C$0.3096, optimistic C$0.3870 per share (as of Nov 10, 2026, price C$0.4100). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Xtract One Technologies Inc. (XTRA)?
Balance-sheet figures for Xtract One Technologies Inc. (as of Nov 10, 2026): return on equity −48.4%. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is XTRA from its 52-week high?
Xtract One Technologies Inc. trades at C$0.4100, about 43% below its 52-week high of C$0.7200 and 2% above the low of C$0.4000 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of C$0.3096 is for.
Which stocks are comparable to Xtract One Technologies Inc.?
From the same area (Technology) we also value SAP SE, Salesforce, Inc, Shopify Inc, ServiceNow, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Xtract One Technologies Inc. stock attractive at the current price?
The data as of Nov 10, 2026: price C$0.4100, calculated fair value C$0.3096 (−24%), Quality Score 37/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. Xtract One Technologies Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Xtract One Technologies Inc. (XTRA)?
The closing price on Nov 10, 2026 was C$0.4100. Our estimate is C$0.3096, about 24% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Xtract One Technologies Inc. right now?
The price sits above even our optimistic bull case (C$0.3870). The favourable scenario is already priced in. Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Xtract One Technologies Inc.

How large is the market capitalisation of Xtract One Technologies Inc. (XTRA)?
The market capitalisation of Xtract One Technologies Inc. is C$107M (≈ $75.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Xtract One Technologies Inc. (XTRA)?
The price-to-sales ratio of Xtract One Technologies Inc. is 3.79 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Xtract One Technologies Inc. (XTRA)?
Earnings per share at Xtract One Technologies Inc. are C$−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Xtract One Technologies Inc. (XTRA)?
The net margin of Xtract One Technologies Inc. is −24.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Xtract One Technologies Inc. (XTRA)?
The return on equity (ROE) of Xtract One Technologies Inc. is −48.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Xtract One Technologies Inc. (XTRA)?
On an EBIT basis the return on assets of Xtract One Technologies Inc. is −84.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Xtract One Technologies Inc. (XTRA)?
The operating margin of Xtract One Technologies Inc. is −19.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Xtract One Technologies Inc. (XTRA)?
Revenue at Xtract One Technologies Inc. is growing +144% versus a year earlier (3y avg +91.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Xtract One Technologies Inc. (XTRA) generate?
The free cash flow of Xtract One Technologies Inc. is −C$3.9M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Xtract One Technologies Inc. (XTRA) hold?
Xtract One Technologies Inc. holds more cash than debt, C$16.3M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch Xtract One Technologies Inc. in the live analysis

One click puts Xtract One Technologies Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.