EN DE

Shenzhen Agricultural Power Group (000061) Fair Value & Analysis

Consumer Defensive · CN · Market cap 12.1B CNY

SA Shenzhen Agricultural Power Group 000061 · SHE
Price¥5.79
Fair Value¥3.26
Upside-43.8%
Quality29/100
Watch Shenzhen Agricultural Power Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.9% net margin
Low debt · negative free cash flow
Trails peers (3/12)
Narrow moat 35/100
Evidence: Medium Range ¥2.42 – ¥4.04 Share as image

Fair value as of: Jul 21, 2026

From 14 valuation models · updated 20 days ago

Share price +4.3% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥4.04). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥10.56 ¥4.74 Fair Value ¥3.26 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥4.74 – ¥10.56 · fair‑value band ¥2.42 – ¥4.04 · the ¥5.79 price screens above the ¥3.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shenzhen Agricultural Power Group (000061) currently trades at ¥5.79, while our model-based Fair Value estimate is ¥3.26, implying the stock looks roughly 43.8% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shenzhen Agricultural Power Group generated revenue of 6.2B CNY at a net margin of 6.9%. Revenue declined 18.5% year over year. It earns a return on equity of 5.7%. Net debt stands at 4.7B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥2.42 (bear case) to ¥4.04 (bull case); at ¥5.79, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -44%, 000061 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥3.23 ¥3.22 ¥2.97 76
ROIC Compounder ¥2.93 ¥3.38 ¥3.77 72
Growth-Adj P/E ¥2.56 ¥3.65 ¥4.75 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥1.28 ¥6.13 ¥8.44 54
Lynch FV ¥1.64 ¥2.34 ¥3.04 50
PEG = 1.0 ¥1.64 ¥2.34 ¥3.04 46
EPV ¥2.93 ¥3.38 ¥3.77 59
Multiples
P/E Multiple ¥2.96 ¥3.94 ¥4.93 63
P/S Multiple ¥2.39 ¥3.19 ¥3.99 58
P/B Multiple ¥2.39 ¥3.19 ¥3.99 55
EV/EBIT ¥5.44 ¥7.18 ¥8.92 53
EV/EBITDA ¥6.66 ¥8.81 ¥10.96 54
EV/Revenue ¥3.66 ¥5.14 ¥6.62 43
Asset-Based
NCAV (Graham) ¥2.14 ¥2.87 ¥4.29 50
Economic Profit
Residual Income ¥3.23 ¥3.22 ¥2.97 76
ROIC Compounder ¥2.93 ¥3.38 ¥3.77 72
Growth Earnings
Growth-Adj P/E ¥2.56 ¥3.65 ¥4.75 68

Widest divergence: Multiples (¥3.94) versus Earnings-Based (¥2.34). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 6.2B CNY
Revenue growth (YoY) -18.5%
Net margin 6.9%
Return on equity 5.7%
Free cash flow −415M CNY FY2025
P/E ratio 26.5
More key figures
Operating margin 14.5%
EPS (TTM) ¥0.2300
EPS growth (YoY) +54.5%
Net debt 4.7B CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 30 · Market factors (momentum, volatility) 31

Profitability 22
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 13
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shenzhen Agricultural Power Group Co.,Ltd, a holding company, engages in development, construction, operation, and management of agricultural product wholesale markets in China. The company was formerly known as Shenzhen Agricultural Products Group Co.,Ltd. Shenzhen Agricultural Power Group Co.,Ltd was founded in 1988 and is headquartered in Shenzhen, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shenzhen Agricultural Power Group reported revenue of ¥6.5B in FY2025 versus ¥4.1B in FY2021, a compound +12.4%/yr. Reported net income was ¥372M in FY2025, compounding −0.1%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
6.5B CNY
Latest YoY
+16.0%
Avg. growth/yr (3Y)
+14.5%
Avg. growth/yr (5Y)
+15.5%
Avg. growth/yr (32Y)
+19.1%
Revenue +12.4%/yr
FY21 ¥4.1B
FY22 ¥4.4B
FY23 ¥5.5B
FY24 ¥5.6B
FY25 ¥6.5B
Net income −0.1%/yr
FY21 ¥374M
FY22 ¥202M
FY23 ¥449M
FY24 ¥384M
FY25 ¥372M

000061 screens 44% overvalued. Compare with Sysco Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shenzhen Agricultural Power Group Fair Value". https://www.fairvalue-calculator.com/stock/000061

Peer Group

Food Distribution · 77 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −44% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 2% · Below median
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth -19% · Bottom 25%
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Food Distribution median · lower = cheaper

P/E (TTM) 26.5× · Pricier than 75% of peers
P/B 1.42× · Cheaper than median
P/S (TTM) 1.94× · Pricier than 75% of peers
EV/EBITDA 9.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 0 · sector 14
PAST 23 · sector 36
HEALTH 92 · sector 94
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Sysco Corporation SYY $81.69 $60.58 -26%
US Foods Holding USFD $99.13 $55.10 -44%
Performance Food Group PFGC $113.17 $37.94 -66%
Jerónimo Martins, SGPS, S.A JMT €17.68 €21.59 +22%
CP Axtra Public Company CPAXT 14.90 THB 17.04 THB +14%
The Chefs' Warehouse, Inc CHEF $95.79 $37.27 -61%
Olam Group VC2 1.33 SGD 2.12 SGD +59%
United Natural Foods, Inc UNFI $50.19 $6.00 -88%
The Andersons, Inc ANDE $79.24 $47.78 -40%
Metcash Limited MTS A$2.92 A$5.33 +83%

Compare Shenzhen Agricultural Power Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shenzhen Agricultural Power Group (000061) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥3.26 versus a price of ¥5.79, about −44% (overvalued).
What is the fair value of 000061?
Our model-based fair value for Shenzhen Agricultural Power Group is ¥3.26 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥5.79.
What is the quality score of 000061?
Shenzhen Agricultural Power Group has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shenzhen Agricultural Power Group (000061)?
Shenzhen Agricultural Power Group reported trailing-twelve-month revenue of about 6.2B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000061?
The net profit margin of Shenzhen Agricultural Power Group is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shenzhen Agricultural Power Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.