EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Hengyi Petrochemical Co Ltd (000703) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Hengyi Petrochemical Co Ltd ¥2.91, price ¥15.63, upside -81.4%, quality 39 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · CN · ISIN CNE0000001J1

HP Thin data Oct 3, 2026

Hengyi Petrochemical Co Ltd

000703 · SHE

Weakest SetupStrongly overvalued and low quality.

!Fair value ¥2.91 · Strongly overvalued (−81.4%)
!Quality 39/100
!Weak Growth (revenue 5y +5.6 %/yr)
!Thin margins · 1.9% net margin (TTM)
!Moderate debt · negative free cash flow
!0.3% dividend yield · Token dividend
!Trails peers (4/13)
!Narrow moat 37/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 6 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

¥20.80 ¥5.39 Fair Value ¥2.91 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.

How to read this chart

60‑month range ¥5.39 – ¥20.80 · fair‑value band ¥2.04 – ¥3.71 · the ¥15.63 price screens above the ¥2.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.

Follow Hengyi Petrochemical Co in your weekly email

Every Wednesday you see whether Hengyi Petrochemical Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Hengyi Petrochemical Co., Ltd. produces and sells chemical fiber products in China and internationally. The company operates through Refining, PTA, and PET products segments.

Show more

Hengyi Petrochemical Co., Ltd. produces and sells chemical fiber products in China and internationally. The company operates through Refining, PTA, and PET products segments. It offers gasoline, diesel, aviation kerosene, and other refined oils; basic petrochemical raw materials comprising paraxylene, purified terephthalic acid, caprolactam, liquefied petroleum gas, benzene, and other chemicals; and polyester products, such as polyester pre-oriented yarn, fully drawn yarn, draw textured yarn, polyester staple fiber, polyester chips, polyester bottle chips, and other products. The company was formerly known as Shi Ji Guang Hua Technology Company Limited and changed its name to Hengyi Petrochemical Co., Ltd. in May 2011. The company was founded in 1989 and is based in Hangzhou, China.

Stock analysis

Hengyi Petrochemical Co Ltd (000703) currently trades at ¥15.63, while our model-based Fair Value estimate is ¥2.91, 81.4% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ¥4.28 per share, and 0 of the 14 models we run sit above the ¥15.63 price.

Bear case: the Multiples group reads lowest at ¥1.15, and 14 of the 14 models stay below the price. Evidence for this calculation is low.

Scenario range: ¥2.04 (bear) to ¥3.71 (bull), the price of ¥15.63 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 39/100 (below-average quality), in the Basic Materials sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Hengyi Petrochemical Co Ltd reported revenue of 114B CNY in FY2025 versus 130B CNY in FY2021, a compound −3.3%/yr. Reported net income was 258M CNY in FY2025, compounding −47.4%/yr from FY2021.

Key figures

Market cap 56.3B CNY (≈ $8.4B) · P/E ratio 26.1 · P/S ratio 0.06 · EPS (TTM) ¥0.6000 · Dividend yield 0.3% · Net margin 0.2% · Return on equity 9.3% · Return on assets (EBIT) 1.3%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).

What moves the price

The share trades about 25% below its 52-week high and 147% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at −39% fair-value upside, at −81%, 000703 screens richer than that median.

Fair Value models

The price assumes far more growth than our models allow for, so the models scatter widely (¥1.15 to ¥15.39). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear ¥2.04 Fair Value ¥2.91 Bull ¥3.71
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥0.4159 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ¥5.61 ¥6.71 ¥7.65 74
Residual Income ¥4.30 ¥3.96 ¥3.82 72
ROIC Compounder ¥5.61 ¥7.21 ¥9.81 68
All 14 models by family
Earnings-Based
Graham-Dodd ¥0.4600 ¥3.21 ¥4.50 59
Lynch FV ¥1.66 ¥2.37 ¥3.08 57
PEG = 1.0 ¥1.66 ¥2.37 ¥3.08 54
EPV ¥5.61 ¥6.71 ¥7.65 74
Multiples
P/E Multiple ¥0.8600 ¥1.15 ¥1.44 63
P/S Multiple ¥0.8600 ¥1.15 ¥1.44 58
P/B Multiple ¥0.8600 ¥1.15 ¥1.44 55
EV/EBIT ¥7.58 ¥10.55 ¥13.52 66
EV/EBITDA ¥11.21 ¥15.39 ¥19.57 67
EV/Revenue ¥6.39 ¥9.70 ¥13.01 53
Asset-Based
NCAV (Graham) ¥3.19 ¥4.28 ¥6.38 54
Economic Profit
Residual Income ¥4.30 ¥3.96 ¥3.82 72
ROIC Compounder ¥5.61 ¥7.21 ¥9.81 68
Growth Earnings
Growth-Adj P/E ¥2.04 ¥2.91 ¥3.78 64

Open the full fair value analysis →

Notify me when 000703 reaches fair value

Put 000703 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 39/100

Of which business quality 36 · Market factors (momentum, volatility) 71

Profitability 27
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 39
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−9.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Start year 2020 (pandemic). Over 10 years: +14.1% a year
Revenue growth 32 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.7%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−39.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−40.2%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−40.2% vs −10.3%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 3%
Start year 2020 (pandemic)

000703 screens overvalued: fair value 81% below the price. Compare with Linde plc →

Compare Hengyi Petrochemical Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Chemicals · 701 stocks

Beats the industry median on 4/13 measures
Overall it trails its industry peers.
Valuation
Quality Score 39 · Bottom 25%
Fair Value upside −81.4% · Bottom 25%
Profitability
Return on equity (TTM) 9.3% · Above median
Return on assets 3.1% · Below median
Net margin (TTM) 1.9% · Below median
Operating margin (TTM) 11.2% · Above median
Growth and dividend
Revenue growth 10.2% · Below median
Dividend yield (TTM) 0.3% · Bottom 25%
Balance sheet
Debt / equity 0.65× · Highest 25%

Valuation Multiplesvs Specialty Chemicals median · lower = cheaper

P/E (TTM) 26.1× · Pricier than median
P/B 2.31× · Pricier than median
P/S (TTM) 0.48× · Cheapest 25%
EV/EBITDA 7.0× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)51 · sector 56
PAST (return on equity)37 · sector 25
HEALTH (low debt)68 · sector 95
DIVIDEND (yield)6 · sector 29

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Linde plc LIN $474.65 $441.72 −7%
The Sherwin-Williams Company SHW $330.44 $151.68 −54%
Ecolab Inc ECL $274.58 $96.56 −65%
Air Products and Chemicals, Inc APD $279.19 $121.30 −57%
Nan Ya Plastics Corporation 1303 238.00 TWD 234.23 TWD −2%
Givaudan SA GIVN CHF 3,360 CHF 1,527 −55%
Wanhua Chemical Group 600309 ¥69.45 ¥68.03 −2%
DSM-Firmenich AG DSFIR CHF 92.30 CHF 29.70 −68%
Asian Paints Limited ASIANPAINT ₹2,444 ₹1,479 −39%
PPG Industries, Inc PPG $104.67 $76.98 −26%

Explore undervalued stocks

More undervalued Basic Materials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hengyi Petrochemical Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000703

Frequently asked questions

Is Hengyi Petrochemical Co Ltd (000703) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ¥2.91 versus a price of ¥15.63, about −81% upside (overvalued).
What is the fair value of 000703?
Our model-based fair value for Hengyi Petrochemical Co Ltd is ¥2.91 (as of Oct 3, 2026), built from audited fundamentals. The current price: ¥15.63.
What is the quality score of 000703?
Hengyi Petrochemical Co Ltd has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hengyi Petrochemical Co Ltd (000703)?
Our model-based price target is the fair value of ¥2.91 (as of Oct 3, 2026) from 14 valuation models. Cautious scenario ¥2.04, optimistic scenario ¥3.71. It is a calculation from audited fundamentals, not an analyst target.
What is the Hengyi Petrochemical Co Ltd stock forecast for 2026?
Our models put fair value at ¥2.91, about −81% upside versus a price of ¥15.63 (overvalued). Cautious scenario ¥2.04, optimistic scenario ¥3.71. The calculation is refreshed regularly with new filings.
What is the revenue of Hengyi Petrochemical Co Ltd (000703)?
Hengyi Petrochemical Co Ltd reported trailing-twelve-month revenue of about 116B CNY (latest available figure, as of Oct 3, 2026).
Does Hengyi Petrochemical Co Ltd pay a dividend?
Hengyi Petrochemical Co Ltd currently shows a dividend yield of about 0.32% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Hengyi Petrochemical Co Ltd (000703)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hengyi Petrochemical Co Ltd it is ¥2.91 per share (as of Oct 3, 2026), against a price of ¥15.63. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Hengyi Petrochemical Co Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 000703 trades above its calculated fair value: price ¥15.63, fair value ¥2.91, a gap of about −81% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000703?
No. The price is what the market pays today (¥15.63); the fair value is what the company's own numbers justify (¥2.91). For Hengyi Petrochemical Co Ltd the two are ¥12.72 per share apart. That gap is exactly why we show both numbers side by side.
How much is Hengyi Petrochemical Co Ltd worth?
The market values Hengyi Petrochemical Co Ltd at about 56.3B CNY (market capitalisation, as of Oct 3, 2026). Per share that is ¥15.63; our models calculate a fair value of ¥2.91 per share.
What do the bullish and bearish scenarios say about 000703?
Our models span a range for Hengyi Petrochemical Co Ltd: cautious scenario ¥2.04, base ¥2.91, optimistic ¥3.71 per share (as of Oct 3, 2026, price ¥15.63). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 000703?
Hengyi Petrochemical Co Ltd trades at a price-to-earnings ratio of 26.1 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥2.91 is built from several models across several years. Other multiples: P/B 2.3, P/S 0.5, EV/EBITDA 7.0.
How solid is the balance sheet of Hengyi Petrochemical Co Ltd (000703)?
Balance-sheet figures for Hengyi Petrochemical Co Ltd (as of Oct 3, 2026): return on equity 9.3%, debt of 0.65 per unit of equity. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is 000703 from its 52-week high?
Hengyi Petrochemical Co Ltd trades at ¥15.63, about 25% below its 52-week high of ¥20.80 and 147% above the low of ¥6.34 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of ¥2.91 is for.
Which stocks are comparable to Hengyi Petrochemical Co Ltd?
From the same area (Basic Materials) we also value Linde plc, The Sherwin-Williams Company, Ecolab Inc, Air Products and Chemicals, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hengyi Petrochemical Co Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price ¥15.63, calculated fair value ¥2.91 (−81%), Quality Score 39/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000703 calculated?
We run Hengyi Petrochemical Co Ltd through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥2.91, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Hengyi Petrochemical Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hengyi Petrochemical Co Ltd (000703)?
The closing price on Sep 30, 2026 was ¥15.63. Our model-based fair value is ¥2.91, about −81% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hengyi Petrochemical Co Ltd right now?
The price sits above even our optimistic bull case (¥3.71). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥2.04 to ¥3.71) leaves room in how you read the outcome.
Where does the earnings growth of Hengyi Petrochemical Co Ltd (000703) come from?
Earnings per share at Hengyi Petrochemical Co Ltd grew −3.9 % a year from 2013 to 2024. Broken into its drivers: revenue per share +11.0 %, EBIT margin −16.4 %, tax rate −0.2 %, residual (interest, one-offs) +3.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Hengyi Petrochemical Co Ltd

How large is the market capitalisation of Hengyi Petrochemical Co Ltd (000703)?
The market capitalisation of Hengyi Petrochemical Co Ltd is 56.3B CNY (≈ $8.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hengyi Petrochemical Co Ltd (000703)?
The price-to-sales ratio of Hengyi Petrochemical Co Ltd is 0.06 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hengyi Petrochemical Co Ltd (000703)?
Earnings per share at Hengyi Petrochemical Co Ltd are ¥0.6000 (price ÷ EPS = P/E 26.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hengyi Petrochemical Co Ltd (000703)?
The dividend yield of Hengyi Petrochemical Co Ltd is 0.3% (payout 8.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hengyi Petrochemical Co Ltd (000703)?
The net margin of Hengyi Petrochemical Co Ltd is 0.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hengyi Petrochemical Co Ltd (000703)?
The return on equity (ROE) of Hengyi Petrochemical Co Ltd is 9.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hengyi Petrochemical Co Ltd (000703)?
On an EBIT basis the return on assets of Hengyi Petrochemical Co Ltd is 1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hengyi Petrochemical Co Ltd (000703)?
The operating margin of Hengyi Petrochemical Co Ltd is 11.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hengyi Petrochemical Co Ltd (000703)?
Revenue at Hengyi Petrochemical Co Ltd is growing +10.2% versus a year earlier (3y avg −9.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hengyi Petrochemical Co Ltd (000703)?
Earnings per share at Hengyi Petrochemical Co Ltd are growing +26.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hengyi Petrochemical Co Ltd (000703) generate?
The free cash flow of Hengyi Petrochemical Co Ltd is −876M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hengyi Petrochemical Co Ltd (000703) carry?
The net debt of Hengyi Petrochemical Co Ltd is 44.8B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Hengyi Petrochemical Co Ltd in the live analysis

One click puts Hengyi Petrochemical Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.