Bohae Brewery (000890) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Bohae Brewery KRW 2,029, price KRW 1,289, upside +57.4%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bohae Brewery for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 1,257 KRW – 8,000 KRW · fair‑value band 1,420 KRW – 2,637 KRW · the 1,289 KRW price screens below the 2,029 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Bohae Brewery in your weekly email
Every Wednesday you see whether Bohae Brewery is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
BOHAE BREWERY Co., Ltd. manufactures and sells liquor products in South Korea. It offers alcohol products and wines under the Leaves, Bokbunjaju, Original, Soonhee, Brother Soda, Bohae Gold, and Millennium, BIDAN, and HOUKAI brands.
Show more
BOHAE BREWERY Co., Ltd. manufactures and sells liquor products in South Korea. It offers alcohol products and wines under the Leaves, Bokbunjaju, Original, Soonhee, Brother Soda, Bohae Gold, and Millennium, BIDAN, and HOUKAI brands. The company also provides liquid tea products, carbonated and concentrated liquid drinks, fruit and vegetable drinks, and plum extract products under the Maewon, Maewon Deluxe, Debut, Plum Wind, Maewon Prime, Bokbun Resource Prime, Oil Resources Prime, Plum Extract Gold, and Won Plum brands; and gift sets. It also exports its products. The company was founded in 1950 and is headquartered in Mokpo-si, South Korea.
Stock analysis
Bohae Brewery (000890) currently trades at 1,289 KRW, while our model-based Fair Value estimate is 2,029 KRW, implying the stock looks roughly 36.5% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 2,216 KRW per share, and 11 of the 13 models we run sit above the 1,289 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,061 KRW, and 2 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 1,420 KRW (bear) to 2,637 KRW (bull), the price of 1,289 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Bohae Brewery reported revenue of 89.9B KRW in FY2025 versus 83.7B KRW in FY2021, a compound +1.8%/yr. Reported net income was 3.5B KRW in FY2025.
Key figures
Market cap 39.4B KRW (≈ $28.9M) · P/S ratio 0.46 · Net margin 3.9% · Return on equity 8.8% · Return on assets (EBIT) 0.6% · Operating margin 6.6% · Revenue (TTM) 85.4B KRW · Revenue growth (YoY) −2.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 67% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 32% fair-value upside, at 57%, 000890 screens cheaper than that median.
Fair Value models
Bear 1,420 KRWFair Value 2,029 KRWBull 2,637 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.31/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Start year 2020 (pandemic). Over 10 years: −3.2% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+56.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+56.8%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Beverages - Wineries & Distilleries · 98 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bohae Brewery Fair Value". https://www.fairvalue-calculator.com/stock/000890
Frequently asked questions
Is Bohae Brewery (000890) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,029 KRW versus a price of 1,289 KRW, about +57% upside (undervalued).
What is the fair value of 000890?
Our model-based fair value for Bohae Brewery is 2,029 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,289 KRW.
What is the quality score of 000890?
Bohae Brewery has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bohae Brewery (000890)?
Our model-based price target is the fair value of 2,029 KRW (as of Sep 24, 2026) from 13 valuation models. Cautious scenario 1,420 KRW, optimistic scenario 2,637 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Bohae Brewery stock forecast for 2026?
Our models put fair value at 2,029 KRW, about +57% upside versus a price of 1,289 KRW (undervalued). Cautious scenario 1,420 KRW, optimistic scenario 2,637 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Bohae Brewery (000890)?
Bohae Brewery reported trailing-twelve-month revenue of about 85.4B KRW (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Bohae Brewery (000890)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bohae Brewery it is 2,029 KRW per share (as of Sep 24, 2026), against a price of 1,289 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Bohae Brewery stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 000890 trades below its calculated fair value: price 1,289 KRW, fair value 2,029 KRW, a gap of about +57% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000890?
No. The price is what the market pays today (1,289 KRW); the fair value is what the company's own numbers justify (2,029 KRW). For Bohae Brewery the two are 739.50 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Bohae Brewery worth?
The market values Bohae Brewery at about 39.4B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,289 KRW; our models calculate a fair value of 2,029 KRW per share.
What do the bullish and bearish scenarios say about 000890?
Our models span a range for Bohae Brewery: cautious scenario 1,420 KRW, base 2,029 KRW, optimistic 2,637 KRW per share (as of Sep 24, 2026, price 1,289 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Bohae Brewery (000890)?
Balance-sheet figures for Bohae Brewery (as of Sep 24, 2026): return on equity 8.8%, debt of 0.05 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 000890 from its 52-week high?
Bohae Brewery trades at 1,289 KRW, about 67% below its 52-week high of 3,950 KRW and 3% above the low of 1,257 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,029 KRW is for.
Which stocks are comparable to Bohae Brewery?
From the same area (Consumer Defensive) we also value Kweichow Moutai Co, Wuliangye Yibin Co, Shanxi Xinghuacun Fen Wine Factory Co, Luzhou Laojiao Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bohae Brewery stock attractive at the current price?
The data as of Sep 24, 2026: price 1,289 KRW, calculated fair value 2,029 KRW (+57%), Quality Score 49/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000890 calculated?
We run Bohae Brewery through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,029 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Bohae Brewery currently trades 57 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bohae Brewery (000890)?
The closing price on Sep 23, 2026 was 1,289 KRW. Our model-based fair value is 2,029 KRW, about +57% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bohae Brewery right now?
The price is below even our cautious bear case (1,420 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1,420 KRW to 2,637 KRW) leaves room in how you read the outcome.
Key figures of Bohae Brewery
How large is the market capitalisation of Bohae Brewery (000890)?
The market capitalisation of Bohae Brewery is 39.4B KRW (≈ $28.9M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bohae Brewery (000890)?
The price-to-sales ratio of Bohae Brewery is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Bohae Brewery (000890)?
The net margin of Bohae Brewery is 3.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bohae Brewery (000890)?
The return on equity (ROE) of Bohae Brewery is 8.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bohae Brewery (000890)?
On an EBIT basis the return on assets of Bohae Brewery is 0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bohae Brewery (000890)?
The operating margin of Bohae Brewery is 6.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bohae Brewery (000890)?
Revenue at Bohae Brewery is growing −2.4% versus a year earlier (3y avg −0.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bohae Brewery (000890)?
Earnings per share at Bohae Brewery are growing +23.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Bohae Brewery (000890) generate?
The free cash flow of Bohae Brewery is −4.1B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Bohae Brewery (000890) carry?
The net debt of Bohae Brewery is 19.6B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bohae Brewery in the live analysis
One click puts Bohae Brewery on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
