EN DE

Jiangsu Huaxicun Co (000936) Fair Value & Analysis

Basic Materials · CN · Market cap 5.2B CNY

JH Jiangsu Huaxicun Co 000936 · SHE
Price¥5.19
Fair Value¥2.69
Upside-48.3%
Quality66/100
Watch Jiangsu Huaxicun Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.5% net margin
Low debt · generates free cash flow
0.69% dividend yield
Trails peers (4/14)
Narrow moat 27/100
Evidence: High Range ¥2.02 – ¥3.36 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥2.54 to ¥2.69 (+5.7%) since Jun 25, 2026. Share price +2.0% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥3.36). The favourable scenario is already priced in.
  • Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.70 ¥4.23 Fair Value ¥2.69 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥4.23 – ¥13.70 · fair‑value band ¥2.02 – ¥3.36 · the ¥5.19 price screens above the ¥2.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jiangsu Huaxicun Co (000936) currently trades at ¥5.19, while our model-based Fair Value estimate is ¥2.69, implying the stock looks roughly 48.3% overvalued today. The Quality Score stands at 66/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jiangsu Huaxicun Co generated revenue of 3.6B CNY at a net margin of 0.5%. Revenue grew 13.9% year over year. It earns a return on equity of 0.3%. Net debt stands at 300M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥2.02 (bear case) to ¥3.36 (bull case); at ¥5.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -48%, 000936 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.13 ¥4.21 ¥5.69 80
Residual Income ¥3.92 ¥3.65 ¥2.70 76
Rev-Margin DCF ¥2.83 ¥4.00 ¥5.35 74
All 24 models by family
DCF Models
FCF DCF ¥3.10 ¥4.32 ¥6.11 38
Owner Earnings ¥2.07 ¥2.75 ¥3.76 31
5Y Revenue Exit ¥2.83 ¥3.99 ¥5.46 39
5Y EBITDA Exit ¥3.08 ¥4.46 ¥6.06 41
5Y P/E Exit ¥2.40 ¥3.18 ¥3.99 38
10Y Revenue Exit ¥2.85 ¥3.92 ¥5.33 36
10Y EBITDA Exit ¥3.06 ¥4.24 ¥5.78 37
10Y P/E Exit ¥2.64 ¥3.37 ¥4.24 35
Earnings-Based
Graham-Dodd ¥0.5800 ¥1.78 ¥2.37 54
Lynch FV ¥0.3900 ¥0.5500 ¥0.7200 50
PEG = 1.0 ¥0.3900 ¥0.5500 ¥0.7200 46
EPV ¥2.57 ¥2.85 ¥3.10 59
Multiples
P/E Multiple ¥1.40 ¥1.86 ¥2.33 63
P/S Multiple ¥1.08 ¥1.44 ¥1.80 58
P/B Multiple ¥1.08 ¥1.44 ¥1.80 55
EV/EBIT ¥3.74 ¥4.74 ¥5.73 53
EV/EBITDA ¥3.36 ¥4.23 ¥5.10 54
EV/Revenue ¥2.77 ¥3.63 ¥4.49 43
Asset-Based
NCAV (Graham) ¥2.88 ¥3.86 ¥5.75 50
Growth DCF
Growth DCF ¥3.13 ¥4.21 ¥5.69 80
Rev-Margin DCF ¥2.83 ¥4.00 ¥5.35 74
Economic Profit
Residual Income ¥3.92 ¥3.65 ¥2.70 76
ROIC Compounder ¥2.57 ¥2.85 ¥3.10 72
Growth Earnings
Growth-Adj P/E ¥1.15 ¥1.64 ¥2.13 68

Widest divergence: Growth DCF (¥4.00) versus Earnings-Based (¥0.5500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.6B CNY
Revenue growth (YoY) +13.9%
Net margin 0.5%
Return on equity 0.3%
Free cash flow 193M CNY FY2025
P/E ratio 292.5
More key figures
Operating margin 6.0%
EPS (TTM) ¥0.0200
Dividend yield 0.7%
EPS growth (YoY) -85.7%
Net debt 300M CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 64 · Market factors (momentum, volatility) 25

Profitability 21
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jiangsu Huaxicun Co.,Ltd. engages in the research and development, production, and sale of polyester chemical fibers in China and internationally.

Full company description

Jiangsu Huaxicun Co.,Ltd. engages in the research and development, production, and sale of polyester chemical fibers in China and internationally. The company offers polyester staple fibers for spunlace for use in spunlace, acupuncture, and other equipment, as well as hygiene materials, medical treatment and wiping, automobiles, filtration, leather, and engineering infrastructure; and semi-dull polyester staple fibers, bright polyester staple fibers, fluorescent whitening polyester staple fibers, etc. for use in textile industry, as well as fibers of needle punching and chemical bonding specifications, which are used in various fields, such as pure spinning, blended spinning, spunlace, and knitting. It also provides petrochemical logistics and warehousing services, such as terminal loading and unloading, warehousing, transshipment, pipeline transportation and other services. In addition, the company involved in the construction, operation, warehousing, and support service of wharf; sales of chemical fiber, etc.; technology development of new materials; manufacture and sale of industrial textile products; sale of synthetic fibers; equity investment; and banking business. The company offers its products under the Huaxi Village brand name. Jiangsu Huaxicun Co.,Ltd. was founded in 1993 and is headquartered in Jiangyin, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jiangsu Huaxicun Co reported revenue of ¥3.5B in FY2025 versus ¥2.4B in FY2021, a compound +9.5%/yr. Reported net income was ¥75.0M in FY2025, compounding −31.6%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.5B CNY
Latest YoY
+6.7%
Avg. growth/yr (3Y)
+5.9%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (29Y)
+10.0%
Revenue +9.5%/yr
FY21 ¥2.4B
FY22 ¥2.9B
FY23 ¥2.9B
FY24 ¥3.3B
FY25 ¥3.5B
Net income −31.6%/yr
FY21 ¥342M
FY22 ¥197M
FY23 ¥72.4M
FY24 ¥117M
FY25 ¥75.0M

000936 screens 48% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jiangsu Huaxicun Co Fair Value". https://www.fairvalue-calculator.com/stock/000936

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −48% · Below median
Return on equity (TTM) 0% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 292.5× · Pricier than 75% of peers
P/B 1.02× · Cheaper than median
P/S (TTM) 1.44× · Pricier than median
P/FCF 4.0× · Pricier than median
EV/EBITDA 17.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 70 · sector 20
PAST 1 · sector 19
HEALTH 100 · sector 94
DIVIDEND 14 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Jiangsu Huaxicun Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jiangsu Huaxicun Co (000936) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥2.69 versus a price of ¥5.19, about −48% (overvalued).
What is the fair value of 000936?
Our model-based fair value for Jiangsu Huaxicun Co is ¥2.69 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥5.19.
What is the quality score of 000936?
Jiangsu Huaxicun Co has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jiangsu Huaxicun Co (000936)?
Jiangsu Huaxicun Co reported trailing-twelve-month revenue of about 3.6B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000936?
The net profit margin of Jiangsu Huaxicun Co is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.
Does Jiangsu Huaxicun Co pay a dividend?
Jiangsu Huaxicun Co currently shows a dividend yield of about 0.69% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jiangsu Huaxicun Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.