EN DE

Wangneng Environment Co (002034) Fair Value & Analysis

Industrials · CN · Market cap 9.2B CNY

WE Wangneng Environment Co 002034 · SHE
Price¥14.07
Fair Value¥30.71
Upside+118.3%
Quality65/100
Watch Wangneng Environment Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 22.5% net margin
Low debt · generates free cash flow
1.12% dividend yield
Ranks above peers (9/14)
Wide moat 68/100
Evidence: High Range ¥20.35 – ¥38.38 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price −5.0% over the past month.

A solid business, screening 118% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (¥20.35). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (¥20.35 to ¥38.38) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥23.03 ¥11.59 Fair Value ¥30.71 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥11.59 – ¥23.03 · fair‑value band ¥20.35 – ¥38.38 · the ¥14.07 price screens below the ¥30.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wangneng Environment Co (002034) currently trades at ¥14.07, while our model-based Fair Value estimate is ¥30.71, implying the stock looks roughly 118.3% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Wangneng Environment Co generated revenue of 3.2B CNY at a net margin of 22.5%. Revenue declined 4.4% year over year. It earns a return on equity of 10.2%. Net debt stands at 2.4B CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥20.35 (bear case) to ¥38.38 (bull case); at ¥14.07, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 118%, 002034 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥20.87 ¥33.00 ¥49.96 80
Residual Income ¥12.07 ¥13.35 ¥19.56 76
Rev-Margin DCF ¥7.87 ¥12.32 ¥17.69 74
All 24 models by family
DCF Models
FCF DCF ¥20.62 ¥34.63 ¥55.62 38
Owner Earnings ¥14.28 ¥24.71 ¥40.35 31
5Y Revenue Exit ¥7.87 ¥11.95 ¥16.77 39
5Y EBITDA Exit ¥23.54 ¥41.76 ¥63.24 41
5Y P/E Exit ¥17.86 ¥30.95 ¥44.79 38
10Y Revenue Exit ¥12.21 ¥17.10 ¥23.12 36
10Y EBITDA Exit ¥22.20 ¥37.52 ¥58.33 37
10Y P/E Exit ¥18.63 ¥30.11 ¥44.35 35
Earnings-Based
Graham-Dodd ¥9.49 ¥32.02 ¥42.91 54
Lynch FV ¥7.31 ¥10.44 ¥13.57 50
PEG = 1.0 ¥7.31 ¥10.44 ¥13.57 46
EPV ¥13.86 ¥16.72 ¥19.19 59
Multiples
P/E Multiple ¥23.03 ¥30.71 ¥38.38 63
P/S Multiple ¥5.65 ¥7.53 ¥9.42 58
P/B Multiple ¥17.80 ¥23.73 ¥29.66 55
EV/EBIT ¥25.63 ¥35.59 ¥45.56 53
EV/EBITDA ¥28.67 ¥39.64 ¥50.61 54
EV/Revenue ¥1.02 ¥3.28 ¥5.54 43
Asset-Based
NCAV (Graham) ¥6.98 ¥9.35 ¥13.95 50
Growth DCF
Growth DCF ¥20.87 ¥33.00 ¥49.96 80
Rev-Margin DCF ¥7.87 ¥12.32 ¥17.69 74
Economic Profit
Residual Income ¥12.07 ¥13.35 ¥19.56 76
ROIC Compounder ¥13.86 ¥18.39 ¥24.26 72
Growth Earnings
Growth-Adj P/E ¥19.49 ¥27.84 ¥36.19 68

Widest divergence: DCF Models (¥30.11) versus Asset-Based (¥9.35). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.2B CNY
Revenue growth (YoY) -4.4%
Net margin 22.5%
Return on equity 10.2%
Free cash flow 1.2B CNY FY2025
P/E ratio 11.7
More key figures
Operating margin 35.3%
EPS (TTM) ¥1.53
Dividend yield 1.1%
EPS growth (YoY) -2.3%
Net debt 2.4B CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 37

Profitability 40
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Wangneng Environment Co.,Ltd provides solid waste solutions in China. It engages in the investment, construction, and operation of waste incineration power generation, food waste recycling, wastewater treatment, sludge treatment, and rubber recycling.

Full company description

Wangneng Environment Co.,Ltd provides solid waste solutions in China. It engages in the investment, construction, and operation of waste incineration power generation, food waste recycling, wastewater treatment, sludge treatment, and rubber recycling. The company was formerly known as Zhejiang Mizuda printing&dyeing group co.,Ltd and changed its name to Wangneng Environment Co.,Ltd in January 2018. Wangneng Environment Co.,Ltd was founded in 1993 and is headquartered in Huzhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wangneng Environment Co reported revenue of ¥3.2B in FY2025 versus ¥3.0B in FY2021, a compound +2.0%/yr. Reported net income was ¥721M in FY2025, compounding +1.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
3.2B CNY
Latest YoY
+2.2%
Avg. growth/yr (3Y)
−1.1%
Avg. growth/yr (5Y)
+13.8%
Avg. growth/yr (24Y)
+10.9%
Revenue +2.0%/yr
FY21 ¥3.0B
FY22 ¥3.3B
FY23 ¥3.2B
FY24 ¥3.2B
FY25 ¥3.2B
Net income +1.9%/yr
FY21 ¥670M
FY22 ¥728M
FY23 ¥602M
FY24 ¥561M
FY25 ¥721M

Watch 002034: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wangneng Environment Co Fair Value". https://www.fairvalue-calculator.com/stock/002034

Peer Group

Waste Management · 169 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +118% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 5% · Above median
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 35% · Top 25%
Revenue growth -4% · Below median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.38× · Higher than median

Valuation Multiples vs Waste Management median · lower = cheaper

P/E (TTM) 11.7× · Cheaper than 75% of peers
P/B 1.28× · Pricier than median
P/S (TTM) 2.88× · Pricier than 75% of peers
P/FCF 1.2× · Cheaper than median
EV/EBITDA 6.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 10
FUTURE 0 · sector 21
PAST 41 · sector 24
HEALTH 81 · sector 82
DIVIDEND 22 · sector 30

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥16.18 ¥20.91 +29%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%

Compare Wangneng Environment Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Wangneng Environment Co (002034) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥30.71 versus a price of ¥14.07, about +118% (undervalued).
What is the fair value of 002034?
Our model-based fair value for Wangneng Environment Co is ¥30.71 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥14.07.
What is the quality score of 002034?
Wangneng Environment Co has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Wangneng Environment Co (002034)?
Wangneng Environment Co reported trailing-twelve-month revenue of about 3.2B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 002034?
The net profit margin of Wangneng Environment Co is about 22.5%, meaning it keeps roughly 22.5% of revenue as net income. Based on the latest reported figures.
Does Wangneng Environment Co pay a dividend?
Wangneng Environment Co currently shows a dividend yield of about 1.12% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Wangneng Environment Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.