EN DE

Shanghai Hongda New Material Co (002211) Fair Value & Analysis

Basic Materials · CN · Market cap 1.7B CNY

SH Shanghai Hongda New Material Co 002211 · SHE
Price¥3.82
Fair Value¥0.6700
Upside-82.5%
Quality59/100
Watch Shanghai Hongda New Material Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -1.9% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Narrow moat 10/100
Evidence: Medium Range ¥0.6000 – ¥0.7400 Share as image

Fair value as of: Jul 22, 2026

From 10 valuation models · updated 19 days ago

Share price +1.3% over the past month.

A solid business, but screening 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.7400). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥6.53 ¥2.17 Fair Value ¥0.6700 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥2.17 – ¥6.53 · fair‑value band ¥0.6000 – ¥0.7400 · the ¥3.82 price screens above the ¥0.6700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Hongda New Material Co (002211) currently trades at ¥3.82, while our model-based Fair Value estimate is ¥0.6700, implying the stock looks roughly 82.5% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shanghai Hongda New Material Co generated revenue of 513M CNY at a net margin of -1.9%. Revenue grew 41.0% year over year. It earns a return on equity of -27.7%. The balance sheet holds a net cash position of 167M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.6000 (bear case) to ¥0.7400 (bull case); at ¥3.82, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -82%, 002211 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (¥0.0700 to ¥1.05). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥0.8300 ¥0.9400 ¥1.12 80
Rev-Margin DCF ¥0.8200 ¥1.01 ¥1.25 74
EV/EBITDA ¥0.6300 ¥0.7000 ¥0.7700 54
All 10 models by family
DCF Models
FCF DCF ¥0.8100 ¥0.9400 ¥1.14 38
5Y Revenue Exit ¥0.8200 ¥1.00 ¥1.26 39
5Y EBITDA Exit ¥0.6900 ¥0.7800 ¥0.8900 41
10Y Revenue Exit ¥0.8000 ¥0.9300 ¥1.06 36
10Y EBITDA Exit ¥0.7400 ¥0.8000 ¥0.8600 37
Multiples
EV/EBITDA ¥0.6300 ¥0.7000 ¥0.7700 54
EV/Revenue ¥0.8600 ¥1.05 ¥1.25 43
Asset-Based
NCAV (Graham) ¥0.0500 ¥0.0700 ¥0.1100 50
Growth DCF
Growth DCF ¥0.8300 ¥0.9400 ¥1.12 80
Rev-Margin DCF ¥0.8200 ¥1.01 ¥1.25 74

Widest divergence: Growth DCF (¥0.9400) versus Asset-Based (¥0.0700). Highest evidence: Growth DCF (80).

Notify me when 002211 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 513M CNY
Revenue growth (YoY) +41.0%
Net margin -1.9%
Return on equity -27.7%
Free cash flow 21.4M CNY FY2025
Operating margin 1.9%
More key figures
EPS (TTM) ¥-0.0200
Net cash 167M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 62

Profitability 23
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Hongda New Material Co., Ltd., together with its subsidiaries, engages in the production and sale of silicone rubber in China. It also offers information security communication equipment. The company was formerly known as Jiangsu Hongda New Material Co., Ltd. And changed its name to Shanghai Hongda New Material Co., Ltd.

Full company description

Shanghai Hongda New Material Co., Ltd., together with its subsidiaries, engages in the production and sale of silicone rubber in China. It also offers information security communication equipment. The company was formerly known as Jiangsu Hongda New Material Co., Ltd. And changed its name to Shanghai Hongda New Material Co., Ltd. Shanghai Hongda New Material Co., Ltd. was founded in 2002 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Hongda New Material Co reported revenue of ¥473M in FY2025 versus ¥554M in FY2021, a compound −3.9%/yr. Reported net income was −¥14.8M in FY2025.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
473M CNY
Latest YoY
+36.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.5%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Revenue −3.9%/yr
FY21 ¥554M
FY22 ¥365M
FY23 ¥235M
FY24 ¥348M
FY25 ¥473M
Net income
FY21 −¥338M
FY22 ¥39.6M
FY23 −¥29.4M
FY24 −¥39.0M
FY25 −¥14.8M

002211 screens 82% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Hongda New Material Co Fair Value". https://www.fairvalue-calculator.com/stock/002211

Peer Group

Chemicals · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −83% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 41% · Top 25%

Valuation Multiples vs Chemicals median · lower = cheaper

P/B 5.34× · Pricier than 75% of peers
P/S (TTM) 0.48× · Cheaper than median
P/FCF 11.6× · Pricier than 75% of peers
EV/EBITDA 6.6× · Cheaper than median
PEG 1.53× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 20
PAST 0 · sector 19
HEALTH 100 · sector 94
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Shanghai Hongda New Material Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Hongda New Material Co (002211) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥0.6700 versus a price of ¥3.82, about −82% (overvalued).
What is the fair value of 002211?
Our model-based fair value for Shanghai Hongda New Material Co is ¥0.6700 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥3.82.
What is the quality score of 002211?
Shanghai Hongda New Material Co has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Hongda New Material Co (002211)?
Shanghai Hongda New Material Co reported trailing-twelve-month revenue of about 513M CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002211?
The net profit margin of Shanghai Hongda New Material Co is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Hongda New Material Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.