EN DE

Beijing Oriental Yuhong Waterproof Technology Co (002271) Fair Value & Analysis

Basic Materials · CN · Market cap 30.5B CNY

BO Beijing Oriental Yuhong Waterproof Technology Co 002271 · SHE
Price¥11.61
Fair Value¥4.50
Upside-61.2%
Quality62/100
Watch Beijing Oriental Yuhong Waterproof Technology Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.1% net margin
Low debt · generates free cash flow
7.36% dividend yield
Mixed vs. peers (8/15)
Narrow moat 31/100
Evidence: High Range ¥1.72 – ¥6.32 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥11.60 to ¥4.50 (−61.2%) since Jun 25, 2026. Share price +0.6% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥6.32). The favourable scenario is already priced in.
  • The model range is unusually wide (¥1.72 to ¥6.32). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥48.92 ¥8.06 Fair Value ¥4.50 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥8.06 – ¥48.92 · fair‑value band ¥1.72 – ¥6.32 · the ¥11.61 price screens above the ¥4.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Oriental Yuhong Waterproof Technology Co (002271) currently trades at ¥11.61, while our model-based Fair Value estimate is ¥4.50, implying the stock looks roughly 61.2% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Oriental Yuhong Waterproof Technology Co generated revenue of 28.8B CNY at a net margin of 1.1%. Revenue grew 20.7% year over year. It earns a return on equity of 1.2%. Net debt stands at 1.6B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥1.72 (bear case) to ¥6.32 (bull case); at ¥11.61, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -61%, 002271 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥17.62 ¥32.85 ¥62.32 80
Residual Income ¥5.72 ¥5.34 ¥3.73 76
Rev-Margin DCF ¥12.64 ¥22.81 ¥38.13 74
All 26 models by family
DCF Models
FCF DCF ¥18.48 ¥29.68 ¥62.59 38
Owner Earnings ¥3.25 ¥5.73 ¥10.92 31
5Y Revenue Exit ¥12.64 ¥21.18 ¥37.83 39
5Y EBITDA Exit ¥13.76 ¥23.59 ¥41.59 41
5Y P/E Exit ¥6.51 ¥8.59 ¥10.75 38
10Y Revenue Exit ¥13.97 ¥25.69 ¥38.01 36
10Y EBITDA Exit ¥15.12 ¥27.86 ¥50.72 37
10Y P/E Exit ¥9.98 ¥13.86 ¥19.25 35
Earnings-Based
Graham-Dodd ¥0.3200 ¥2.25 ¥3.16 54
Lynch FV ¥0.6900 ¥0.9900 ¥1.29 50
PEG = 1.0 ¥0.6900 ¥0.9900 ¥1.29 46
EPV ¥8.47 ¥9.67 ¥10.71 59
Dividend Discount
Gordon GGM ¥17.47 ¥36.33 ¥57.63 70
DDM Multi-Stage ¥17.47 ¥30.63 ¥38.13 61
Multiples
P/E Multiple ¥0.6000 ¥0.8100 ¥1.01 63
P/S Multiple ¥0.6000 ¥0.8100 ¥1.01 58
P/B Multiple ¥0.6000 ¥0.8100 ¥1.01 55
EV/EBIT ¥11.22 ¥14.53 ¥17.83 53
EV/EBITDA ¥12.09 ¥15.68 ¥19.28 54
EV/Revenue ¥9.90 ¥13.58 ¥17.27 43
Asset-Based
NCAV (Graham) ¥4.21 ¥5.65 ¥8.43 50
Growth DCF
Growth DCF ¥17.62 ¥32.85 ¥62.32 80
Rev-Margin DCF ¥12.64 ¥22.81 ¥38.13 74
Economic Profit
Residual Income ¥5.72 ¥5.34 ¥3.73 76
ROIC Compounder ¥8.52 ¥11.49 ¥14.36 72
Growth Earnings
Growth-Adj P/E ¥0.8600 ¥1.23 ¥1.60 68

Widest divergence: Dividend Discount (¥30.63) versus Multiples (¥0.8100). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 28.8B CNY
Revenue growth (YoY) +20.7%
Net margin 1.1%
Return on equity 1.2%
Free cash flow 2.6B CNY FY2025
P/E ratio 91.3
More key figures
Operating margin 8.2%
EPS (TTM) ¥0.1400
Dividend yield 7.4%
EPS growth (YoY) +113%
Net debt 1.6B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 36

Profitability 25
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Beijing Oriental Yuhong Waterproof Technology Co., Ltd., together with its subsidiaries, engages in the production and sale of waterproof membranes and coatings in China, Hong Kong, Macau, and internationally.

Full company description

Beijing Oriental Yuhong Waterproof Technology Co., Ltd., together with its subsidiaries, engages in the production and sale of waterproof membranes and coatings in China, Hong Kong, Macau, and internationally. The company offers flow technology solutions, construction raw materials, polyester reinforcing fabric materials, inorganic non-metallic materials, waterproofing materials, specialty films, insulation materials, architectural coatings, building renovation, and vocational skills training. It also provides waterproof membranes, coatings, mortars, sealants, and waterstops under the YUHONG brand name; and fine sand, premium manufactured sand, specialty mortars, white cement, calcium carbonate, wall putty, and gypsum-based mortar products under the VASA brand name. In additions, the company offers engineering and retail system solutions; and tile and stone installation, wall coating, thermal insulation bonding, floor leveling, and infrastructure maintenance system solutions. The company was incorporated in 1995 and is headquartered in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Oriental Yuhong Waterproof Technology Co reported revenue of ¥27.6B in FY2025 versus ¥31.9B in FY2021, a compound −3.6%/yr. Reported net income was ¥113M in FY2025, compounding −59.5%/yr from FY2021.

Growth Quality 63/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
27.6B CNY
Latest YoY
−1.7%
Avg. growth/yr (3Y)
−4.0%
Avg. growth/yr (5Y)
+4.9%
Avg. growth/yr (20Y)
+28.9%
Revenue −3.6%/yr
FY21 ¥31.9B
FY22 ¥31.2B
FY23 ¥32.8B
FY24 ¥28.1B
FY25 ¥27.6B
Net income −59.5%/yr
FY21 ¥4.2B
FY22 ¥2.1B
FY23 ¥2.3B
FY24 ¥108M
FY25 ¥113M

002271 screens 61% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Beijing Oriental Yuhong Waterproof Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/002271

Peer Group

Specialty Chemicals · 676 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 21% · Top 25%
Dividend yield (TTM) 7.4% · Top 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 91.3× · Pricier than 75% of peers
P/B 1.52× · Cheaper than median
P/S (TTM) 1.06× · Cheaper than median
P/FCF 1.8× · Pricier than median
EV/EBITDA 11.3× · Pricier than median
PEG 0.70× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 19
PAST 5 · sector 23
HEALTH 98 · sector 95
DIVIDEND 100 · sector 25

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $489.98 $222.03 -55%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Asian Paints Limited ASIANPAINT ₹2,689 ₹668.81 -75%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%

Compare Beijing Oriental Yuhong Waterproof Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Beijing Oriental Yuhong Waterproof Technology Co (002271) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥4.50 versus a price of ¥11.61, about −61% (overvalued).
What is the fair value of 002271?
Our model-based fair value for Beijing Oriental Yuhong Waterproof Technology Co is ¥4.50 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥11.61.
What is the quality score of 002271?
Beijing Oriental Yuhong Waterproof Technology Co has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Beijing Oriental Yuhong Waterproof Technology Co (002271)?
Beijing Oriental Yuhong Waterproof Technology Co reported trailing-twelve-month revenue of about 28.8B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002271?
The net profit margin of Beijing Oriental Yuhong Waterproof Technology Co is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does Beijing Oriental Yuhong Waterproof Technology Co pay a dividend?
Beijing Oriental Yuhong Waterproof Technology Co currently shows a dividend yield of about 7.36% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Beijing Oriental Yuhong Waterproof Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.