Fair Value Calculator Fair Value Calculator
EN DE

Hunan Friendship&Apollo Commercial Co (002277) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 9.0B CNY

HF Hunan Friendship&Apollo Commercial Co 002277 · SHE
Price¥5.38
Fair Value¥1.27
Upside-76.4%
Quality45/100
Watch Hunan Friendship&Apollo Commercial Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ¥0.8400 – ¥1.63 📤 Share as image

Fair value as of: Jul 22, 2026

From 12 valuation models · updated today

Fair value updated Jul 22, 2026, revised from ¥18.14 to ¥1.27 (−93.0%) since Jun 25, 2026. Share price −11.9% over the past month.

Price vs Fair Value (12 months)

¥8.34 ¥5.38 Fair Value ¥1.27 Jun 2025 Jul 2026

12‑month range ¥5.38 – ¥8.34 · fair‑value band ¥0.8400 – ¥1.63 · the ¥5.38 price screens above the ¥1.27 fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hunan Friendship&Apollo Commercial Co (002277) currently trades at ¥5.38, while our model-based Fair Value estimate is ¥1.27, implying the stock looks roughly 76.4% overvalued today. We read business quality at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hunan Friendship&Apollo Commercial Co generated revenue of 1.0B CNY at a net margin of -33.4%. Revenue declined 28.3% year over year. It earns a return on equity of -5.4%. Net debt stands at 2.9B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.8400 (bear case) to ¥1.63 (bull case); at ¥5.38, the current price sits above that range. The share trades about 38% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 30% fair-value upside, at -76%, 002277 screens richer than that median.

Key figures & financial health

Revenue (TTM) 1.0B CNY
Revenue growth (YoY) -28.3%
Net margin -33.4%
Return on equity -5.4%
Free cash flow 181M CNY FY2025
Operating margin -8.5%
More key figures
EPS (TTM) ¥-0.2400
EPS growth (YoY) +15.6%
Net debt 2.9B CNY FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

Hunan Friendship&Apollo Commercial Co.,Ltd. operates department stores in China. The operates outlets; shopping centers; convenience stores; specialty stores; and online shopping platforms comprising Youa Overseas Shopping, Youa Micro Store, and Youa Shopping, as well as leases properties. It operates stores and properties under the Friendship Store AB Pavilion, Friendship Mall, Apollo Commercial Plaza, Changsha Youa Outlets, Chenzhou Youa International Plaza, Changde Youa International Plaza, Shaoyang Youa International Plaza, etc. names. Hunan Friendship&Apollo Commercial Co.,Ltd. was founded in 2004 and is headquartered in Changsha, China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hunan Friendship&Apollo Commercial Co reported revenue of ¥1.0B in FY2025 versus ¥2.6B in FY2021, a compound −21.1%/yr. Reported net income was −¥335M in FY2025.

Revenue −21.1%/yr
FY21 ¥2.6B
FY22 ¥1.8B
FY23 ¥1.3B
FY24 ¥1.3B
FY25 ¥1.0B
Net income
FY21 ¥131M
FY22 ¥33.1M
FY23 ¥48.6M
FY24 ¥28.0M
FY25 −¥335M

Is 002277 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hunan Friendship&Apollo Commercial Co Fair Value". https://www.fairvalue-calculator.com/stock/002277

Similar stocks

10 more Department Stores stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Aeon Co AONNY $8.41 $10.97 +30%
Falabella S.A FALABELLA 6,052 CLP 9,834 CLP +62%
SM Investments Corporation SVTMF $10.15 $20.54 +102%
Ryohin Keikaku Co RYKKY $10.68 $6.53 -39%
Shoprite Holdings SRGHY $17.27 $18.67 +8%
Marks and Spencer Group MAKSY $9.54 $15.66 +64%
Dillard's, Inc DDS $613.50 $714.63 +16%
El Puerto de Liverpool, S.A. LIVEPOLC1 105.75 MXN 191.58 MXN +81%
99 Speed Mart Retail Holdings 5326 3.37 MYR 1.62 MYR -52%
Cencosud S.A CENCOSUD 2,160 CLP 2,718 CLP +26%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hunan Friendship&Apollo Commercial Co (002277) undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥1.27 versus a price of ¥5.38, about −76% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002277?
Our model-based fair value for Hunan Friendship&Apollo Commercial Co is ¥1.27 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥5.38.
What is the quality score of 002277?
Hunan Friendship&Apollo Commercial Co has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hunan Friendship&Apollo Commercial Co (002277)?
Hunan Friendship&Apollo Commercial Co reported trailing-twelve-month revenue of about 1.0B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002277?
The net profit margin of Hunan Friendship&Apollo Commercial Co is about -33.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Hunan Friendship&Apollo Commercial Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.